Veto Switchgears and Cables Limited
NSE:VETO.NS
158.26 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,000.943 | 2,911.069 | 2,675.173 | 1,807.825 | 1,497.576 | 2,176.996 | 2,529.181 | 2,390.751 | 1,767.421 | 973.023 | 944.772 | 741.399 | 686.029 |
| Cost of Revenue
| 2,449.76 | 2,145.686 | 1,977.414 | 1,327.754 | 1,093.797 | 1,781.19 | 1,940.687 | 1,940.105 | 1,341.324 | 644.985 | 709.266 | 527.121 | 488.893 |
| Gross Profit
| 551.183 | 765.383 | 697.759 | 480.071 | 403.779 | 395.806 | 588.494 | 450.646 | 426.097 | 328.038 | 235.506 | 214.278 | 197.136 |
| Gross Profit Ratio
| 0.184 | 0.263 | 0.261 | 0.266 | 0.27 | 0.182 | 0.233 | 0.188 | 0.241 | 0.337 | 0.249 | 0.289 | 0.287 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 204.895 | 124.683 | 79.676 | 57.522 | 51.439 | 46.599 | 57.094 | 87.23 | 61.236 | 74.855 | 56.482 | 44.02 |
| Selling & Marketing Expenses
| 0 | 34.785 | 35.248 | 28.119 | 20.943 | 20.098 | 10.54 | 7.149 | 27.418 | 18.451 | 49.308 | 20.245 | 0 |
| SG&A
| 269.55 | 239.68 | 159.931 | 107.795 | 78.464 | 71.537 | 57.139 | 57.094 | 87.23 | 79.687 | 74.855 | 56.482 | 44.02 |
| Other Expenses
| 47.332 | 44.04 | 29.405 | 13.889 | 5.822 | 2.618 | 7.616 | 139.054 | 98.148 | 196.278 | 63.031 | 56.732 | 52.978 |
| Operating Expenses
| 269.55 | 457.445 | 394.541 | 264.997 | 238.754 | 200.192 | 193.158 | 196.148 | 185.377 | 196.278 | 137.886 | 113.214 | 96.998 |
| Operating Income
| 281.633 | 339.813 | 335.425 | 230.125 | 175.452 | 195.613 | 395.336 | 213.5 | 153.777 | 97.539 | 84.347 | 76.163 | 75.296 |
| Operating Income Ratio
| 0.094 | 0.117 | 0.125 | 0.127 | 0.117 | 0.09 | 0.156 | 0.089 | 0.087 | 0.1 | 0.089 | 0.103 | 0.11 |
| Total Other Income Expenses Net
| 5.886 | -35.659 | -37.463 | -16.239 | -36.289 | -36.058 | -6.114 | -40.604 | -86.943 | -34.219 | -13.272 | -24.901 | -24.844 |
| Income Before Tax
| 287.519 | 304.154 | 297.963 | 213.886 | 139.162 | 159.555 | 389.223 | 213.894 | 153.777 | 97.541 | 84.348 | 76.163 | 75.294 |
| Income Before Tax Ratio
| 0.096 | 0.104 | 0.111 | 0.118 | 0.093 | 0.073 | 0.154 | 0.089 | 0.087 | 0.1 | 0.089 | 0.103 | 0.11 |
| Income Tax Expense
| 106.888 | 99.618 | 96.066 | 65.53 | 46.362 | 43.824 | 99.515 | 31.598 | 22.849 | 26.102 | 23.466 | 17.409 | 3.152 |
| Net Income
| 179.52 | 202.473 | 200.173 | 147.945 | 92.8 | 115.73 | 289.708 | 182.296 | 130.928 | 71.44 | 60.884 | 58.755 | 72.159 |
| Net Income Ratio
| 0.06 | 0.07 | 0.075 | 0.082 | 0.062 | 0.053 | 0.115 | 0.076 | 0.074 | 0.073 | 0.064 | 0.079 | 0.105 |
| EPS
| 9.45 | 10.59 | 10.47 | 7.74 | 4.88 | 6.09 | 15.81 | 10 | 7.14 | 3.9 | 3.32 | 3.57 | 5.87 |
| EPS Diluted
| 9.45 | 10.59 | 10.47 | 7.74 | 4.88 | 6.09 | 15.3 | 9.77 | 7.14 | 3.9 | 3.32 | 3.57 | 5.87 |
| EBITDA
| 308.89 | 380.191 | 365.264 | 248.018 | 189.225 | 218.273 | 427.107 | 232.54 | 219.418 | 152.687 | 116.722 | 114.131 | 110.539 |
| EBITDA Ratio
| 0.103 | 0.131 | 0.137 | 0.137 | 0.126 | 0.1 | 0.169 | 0.097 | 0.124 | 0.157 | 0.124 | 0.154 | 0.161 |