Veto Switchgears and Cables Limited
NSE:VETO.NS
137.29 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 612.101 | 794.375 | 820.492 | 716.448 | 669.628 | 841.401 | 716.716 | 754.496 | 598.456 | 786.478 | 714.151 | 754.013 | 420.531 | 643.685 | 511.953 | 421.664 | 230.523 | 384.14 | 387.104 | 370.141 | 356.191 | 463.228 | 563.037 | 577.125 | 573.606 | 704.076 | 702.308 | 636.533 | 487.954 | 685.041 | 552.882 | 583.79 | 5,690.39 |
Cost of Revenue
| 486.529 | 688.929 | 663.968 | 507.245 | 486.063 | 681.254 | 535.223 | 534.697 | 394.512 | 625.868 | 488.271 | 556.895 | 306.381 | 508.755 | 351.917 | 315.187 | 151.895 | 302.644 | 265.316 | 265.495 | 260.341 | 418.973 | 459.905 | 478.327 | 423.985 | 531.053 | 548.48 | 462.473 | 357.151 | 540.098 | 446.081 | 457.43 | 4,526.01 |
Gross Profit
| 125.572 | 105.446 | 156.524 | 209.203 | 183.565 | 160.147 | 181.493 | 219.799 | 203.944 | 160.61 | 225.88 | 197.118 | 114.15 | 134.93 | 160.036 | 106.477 | 78.628 | 81.496 | 121.788 | 104.646 | 95.85 | 44.255 | 103.132 | 98.798 | 149.621 | 173.023 | 153.828 | 174.06 | 130.803 | 144.943 | 106.801 | 126.36 | 1,164.38 |
Gross Profit Ratio
| 0.205 | 0.133 | 0.191 | 0.292 | 0.274 | 0.19 | 0.253 | 0.291 | 0.341 | 0.204 | 0.316 | 0.261 | 0.271 | 0.21 | 0.313 | 0.253 | 0.341 | 0.212 | 0.315 | 0.283 | 0.269 | 0.096 | 0.183 | 0.171 | 0.261 | 0.246 | 0.219 | 0.273 | 0.268 | 0.212 | 0.193 | 0.216 | 0.205 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 32.872 | 0 | 0 | 0 | 56.403 | 0 | 0 | 0 | 45.699 | 0 | 0 | 0 | 37.4 | 0 | 0 | 0 | 30.208 | 0 | 0 | 0 | 36.069 | 0 | 0 | 0 | 46.544 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 34.785 | 0 | 0 | 0 | 29.328 | 0 | 0 | 0 | 28.119 | 0 | 0 | 0 | 20.943 | 0 | 0 | 0 | 20.098 | 0 | 0 | 0 | 10.54 | 0 | 0 | 0 | 7.149 | 0 | 0 | 0 |
SG&A
| 60.93 | 66.935 | 77.167 | 64.199 | 44.058 | 67.657 | 67.024 | 67.036 | 60.897 | 85.731 | 57.979 | 60.163 | 33.811 | 73.818 | 32.337 | 28.84 | 19.817 | 58.343 | 25.861 | 24.856 | 25.121 | 50.306 | 23.822 | 22.542 | 21.714 | 46.609 | 20.967 | 20.019 | 26.915 | 53.693 | 31.632 | 31.687 | 24.605 |
Other Expenses
| 4.237 | 35.899 | 3.853 | 3.435 | 4.145 | 18.113 | 19.315 | 3.097 | 3.516 | 21.427 | 2.453 | 3.067 | 2.458 | 6.188 | 2.397 | 2.528 | 2.776 | 0.607 | 2.388 | 2.631 | 0.196 | 0.002 | 0.614 | 1.722 | 13.891 | 7.731 | 4.087 | 1.545 | 3.171 | 5.732 | 0 | 0 | 0 |
Operating Expenses
| 60.93 | 66.935 | 77.167 | 116.093 | 112.909 | 98.1 | 123.602 | 119.805 | 115.939 | 100.978 | 111.125 | 110.163 | 72.274 | 69.198 | 77.154 | 74.379 | 44.266 | 51.193 | 64.109 | 64.066 | 59.386 | 1.478 | 73.793 | 63.229 | 61.692 | 67.849 | 47.332 | 53.213 | 54.267 | 70.168 | 58.612 | 57.037 | 535.9 |
Operating Income
| 64.642 | 38.511 | 79.357 | 96.544 | 74.801 | 80.161 | 77.206 | 103.091 | 88.005 | 81.394 | 117.208 | 90.022 | 44.333 | 71.187 | 85.279 | 34.626 | 37.139 | 30.3 | 60.066 | 43.211 | 36.659 | 41.379 | 29.953 | 37.291 | 101.82 | 112.905 | 99.775 | 117.214 | 68.696 | 65.708 | 37.361 | 59.358 | 514.71 |
Operating Income Ratio
| 0.106 | 0.048 | 0.097 | 0.135 | 0.112 | 0.095 | 0.108 | 0.137 | 0.147 | 0.103 | 0.164 | 0.119 | 0.105 | 0.111 | 0.167 | 0.082 | 0.161 | 0.079 | 0.155 | 0.117 | 0.103 | 0.089 | 0.053 | 0.065 | 0.178 | 0.16 | 0.142 | 0.184 | 0.141 | 0.096 | 0.068 | 0.102 | 0.09 |
Total Other Income Expenses Net
| 0.376 | 28.555 | -4.863 | -15.725 | -9.661 | -20.442 | -9.362 | -7.191 | -7.314 | -6.807 | -10.175 | -9.157 | -8.856 | -2.485 | -3.065 | -3.862 | -4.932 | -1.298 | -8.798 | -10.539 | -10.439 | -9.882 | -9.413 | -9.411 | -8.571 | -9.37 | -2.634 | 1.212 | -4.669 | -0.003 | -9.59 | -7.704 | -10.671 |
Income Before Tax
| 65.018 | 67.066 | 74.494 | 80.819 | 65.141 | 59.719 | 67.844 | 95.9 | 80.691 | 74.587 | 107.033 | 80.865 | 35.477 | 68.702 | 82.214 | 30.764 | 32.207 | 29.002 | 51.268 | 32.672 | 26.22 | 31.497 | 20.54 | 27.88 | 93.249 | 103.535 | 99.775 | 117.214 | 68.696 | 65.705 | 37.361 | 59.358 | 514.71 |
Income Before Tax Ratio
| 0.106 | 0.084 | 0.091 | 0.113 | 0.097 | 0.071 | 0.095 | 0.127 | 0.135 | 0.095 | 0.15 | 0.107 | 0.084 | 0.107 | 0.161 | 0.073 | 0.14 | 0.075 | 0.132 | 0.088 | 0.074 | 0.068 | 0.036 | 0.048 | 0.163 | 0.147 | 0.142 | 0.184 | 0.141 | 0.096 | 0.068 | 0.102 | 0.09 |
Income Tax Expense
| 16.217 | 44.793 | 25.616 | 20.341 | 16.137 | 37.668 | 20.768 | 25.437 | 15.745 | 25.481 | 25.675 | 35.101 | 9.808 | 22.793 | 22.51 | 10.599 | 9.628 | 11.741 | 15.178 | 9.573 | 9.87 | 20.414 | 7.265 | 0.959 | 15.186 | 32.472 | 22.311 | 35.967 | 8.766 | 8.886 | 6.278 | 8.153 | 82.81 |
Net Income
| 48.526 | 22.267 | 47.782 | 59.755 | 48.478 | 21.822 | 46.769 | 69.595 | 64.288 | 48.778 | 80.799 | 45.107 | 25.489 | 45.498 | 59.704 | 20.165 | 22.579 | 17.26 | 36.091 | 23.099 | 16.35 | 11.082 | 13.275 | 26.921 | 78.063 | 71.063 | 77.465 | 77.947 | 59.931 | 58.412 | 30.703 | 51.477 | 431.9 |
Net Income Ratio
| 0.079 | 0.028 | 0.058 | 0.083 | 0.072 | 0.026 | 0.065 | 0.092 | 0.107 | 0.062 | 0.113 | 0.06 | 0.061 | 0.071 | 0.117 | 0.048 | 0.098 | 0.045 | 0.093 | 0.062 | 0.046 | 0.024 | 0.024 | 0.047 | 0.136 | 0.101 | 0.11 | 0.122 | 0.123 | 0.085 | 0.056 | 0.088 | 0.076 |
EPS
| 2.54 | 1.17 | 2.5 | 3.13 | 2.54 | 1.05 | 2.45 | 3.69 | 3.4 | 2.57 | 4.26 | 2.39 | 1.34 | 2.38 | 3.12 | 1.05 | 1.18 | 0.9 | 1.89 | 1.21 | 0.86 | 0.58 | 0.7 | 1.42 | 4.11 | 3.88 | 4.23 | 4.25 | 3.27 | 3.19 | 3.61 | 2.79 | 23.59 |
EPS Diluted
| 2.54 | 1.17 | 2.5 | 3.13 | 2.54 | 1.05 | 2.45 | 3.69 | 3.36 | 2.57 | 4.26 | 2.39 | 1.34 | 2.38 | 3.12 | 1.05 | 1.18 | 0.9 | 1.89 | 1.21 | 0.86 | 0.58 | 0.7 | 1.42 | 4.11 | 3.77 | 4.09 | 4.12 | 3.23 | 3.12 | 3.56 | 2.75 | 23.39 |
EBITDA
| 70.965 | 43.265 | 87.288 | 103.514 | 82.404 | 86.745 | 84.169 | 109.57 | 99.708 | 92.453 | 124.764 | 97.494 | 51.584 | 75.489 | 90.102 | 38.59 | 42.786 | 37.113 | 64.105 | 47.229 | 40.778 | 45.895 | 33.375 | 40.696 | 105.145 | 117.034 | 110.452 | 124.903 | 80.212 | 79.034 | 52.438 | 73.434 | 668.7 |
EBITDA Ratio
| 0.116 | 0.054 | 0.106 | 0.144 | 0.123 | 0.103 | 0.117 | 0.145 | 0.167 | 0.118 | 0.175 | 0.129 | 0.123 | 0.117 | 0.176 | 0.092 | 0.186 | 0.097 | 0.166 | 0.128 | 0.114 | 0.099 | 0.059 | 0.071 | 0.183 | 0.166 | 0.157 | 0.196 | 0.164 | 0.115 | 0.095 | 0.126 | 0.118 |