Veru Inc.
NASDAQ:VERU
0.7337 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.954 | 4.135 | 2.141 | 3.862 | 3.341 | 6.586 | 2.508 | 2.589 | 9.602 | 13.028 | 14.135 | 15.646 | 17.656 | 13.34 | 14.617 | 11.749 | 10.322 | 9.943 | 10.578 | 8.728 | 9.727 | 6.976 | 6.372 | 5.203 | 5.502 | 2.573 | 2.587 | 3.692 | 4.314 | 2.406 | 3.244 | 3.563 | 5.561 | 4.773 | 8.231 | 7.155 | 7.813 | 10.977 | 6.659 | 5.554 | 7.9 | 4.346 | 6.69 | 4.789 | 7.28 | 9.477 | 9.91 | 9.912 | 8.656 | 7.831 | 8.634 | 7.109 | 3.517 | 4.287 | 3.651 | 7.8 | 1.754 | 7.179 | 5.489 | 7.912 | 6.967 | 7.32 | 5.345 | 7.84 | 5.658 | 6.401 | 5.735 | 5.174 | 4.623 | 5.324 | 4.199 | 4.422 | 3.301 | 3.693 | 3.408 | 3.217 | 2.793 | 3.606 | 1.546 | 1.535 | 2.76 | 2.206 | 2.329 | 2.106 | 3.011 | 1.684 | 2.244 | 2.495 | 1.991 | 2.26 | 1.67 | 1.757 | 2.297 | 1.449 | 1.214 | 1.843 | 1.378 | 1.35 | 0.847 | 1.31 | 1.61 | 1.09 | 0.7 | 1.451 | 1.1 | 1.6 | 1.3 | 0.816 | 0.8 | 0.6 | 0.6 | 0.564 | 0.7 | 0.3 | 0.5 | 0.6 | 0.6 | 0.4 | 2.1 | 3.4 | 5.4 | 4 | 3.5 | 2.4 | 4.6 | 3.8 | 1.6 | 1.9 | 4 | 4.2 | 1 | 2 | 6.3 | 3.5 | 1.3 | 8.9 | 1.4 | 1.3 | 1.3 | 1.3 |
Cost of Revenue
| 2.616 | 3.457 | 0.99 | 2.321 | 2.111 | 2.494 | 1.806 | 2.083 | 2.534 | 1.853 | 2.293 | 3.337 | 3.782 | 2.432 | 3.78 | 2.187 | 3.803 | 2.507 | 3.309 | 2.896 | 3.156 | 2.367 | 1.728 | 2.012 | 2.424 | 1.373 | 1.273 | 1.898 | 2.019 | 1.128 | 1.591 | 1.695 | 2.328 | 1.927 | 2.828 | 3.031 | 3.181 | 4.583 | 2.84 | 2.667 | 3.73 | 1.96 | 3.012 | 2.514 | 3.537 | 3.957 | 3.944 | 4.162 | 3.363 | 3.27 | 3.618 | 2.882 | 1.704 | 2.48 | 1.634 | 3.197 | 0.815 | 2.999 | 2.286 | 4.076 | 3.619 | 3.427 | 2.904 | 4.327 | 3.48 | 3.729 | 3.369 | 3.143 | 2.81 | 3.289 | 2.92 | 2.908 | 2.107 | 2.163 | 1.795 | 1.803 | 1.51 | 2.04 | 1.017 | 0.916 | 1.428 | 1.409 | 1.455 | 1.109 | 1.992 | 1.09 | 1.265 | 1.464 | 1.074 | 1.537 | 1.371 | 1.339 | 1.638 | 1.026 | 0.925 | 1.067 | 0.986 | 0.67 | 0.319 | 0.81 | 1.59 | 1.34 | 0.7 | 1.573 | 0.8 | 1.3 | 1.5 | 1.076 | 0.6 | 1 | 0.8 | 1.985 | 0.7 | 0.5 | 0.3 | 1.4 | 0.4 | 0.3 | 1.1 | 1.8 | 3.1 | 2.2 | 0.4 | 1.3 | 2.7 | 2.1 | 0.8 | 1 | 2.3 | 2.3 | 0.4 | 1 | 3.6 | 2 | 0.6 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.338 | 0.678 | 1.15 | 1.541 | 1.231 | 4.092 | 0.702 | 0.505 | 7.069 | 11.175 | 11.842 | 12.309 | 13.873 | 10.908 | 10.837 | 9.562 | 6.519 | 7.436 | 7.269 | 5.833 | 6.571 | 4.609 | 4.644 | 3.191 | 3.077 | 1.199 | 1.314 | 1.795 | 2.295 | 1.278 | 1.652 | 1.869 | 3.233 | 2.845 | 5.402 | 4.124 | 4.633 | 6.394 | 3.82 | 2.887 | 4.17 | 2.386 | 3.678 | 2.275 | 3.743 | 5.52 | 5.966 | 5.75 | 5.294 | 4.561 | 5.016 | 4.227 | 1.814 | 1.807 | 2.017 | 4.602 | 0.939 | 4.18 | 3.203 | 3.836 | 3.348 | 3.893 | 2.441 | 3.513 | 2.178 | 2.673 | 2.366 | 2.031 | 1.813 | 2.034 | 1.278 | 1.514 | 1.194 | 1.53 | 1.613 | 1.414 | 1.283 | 1.565 | 0.529 | 0.619 | 1.332 | 0.797 | 0.874 | 0.997 | 1.019 | 0.594 | 0.979 | 1.03 | 0.917 | 0.723 | 0.299 | 0.418 | 0.659 | 0.423 | 0.288 | 0.777 | 0.392 | 0.679 | 0.528 | 0.5 | 0.02 | -0.25 | 0 | -0.122 | 0.3 | 0.3 | -0.2 | -0.259 | 0.2 | -0.4 | -0.2 | -1.42 | 0 | -0.2 | 0.2 | -0.8 | 0.2 | 0.1 | 1 | 1.6 | 2.3 | 1.8 | 3.1 | 1.1 | 1.9 | 1.7 | 0.8 | 0.9 | 1.7 | 1.9 | 0.6 | 1 | 2.7 | 1.5 | 0.7 | 8.9 | 1.4 | 1.3 | 1.3 | 1.3 |
Gross Profit Ratio
| 0.338 | 0.164 | 0.537 | 0.399 | 0.368 | 0.621 | 0.28 | 0.195 | 0.736 | 0.858 | 0.838 | 0.787 | 0.786 | 0.818 | 0.741 | 0.814 | 0.632 | 0.748 | 0.687 | 0.668 | 0.676 | 0.661 | 0.729 | 0.613 | 0.559 | 0.466 | 0.508 | 0.486 | 0.532 | 0.531 | 0.509 | 0.524 | 0.581 | 0.596 | 0.656 | 0.576 | 0.593 | 0.582 | 0.574 | 0.52 | 0.528 | 0.549 | 0.55 | 0.475 | 0.514 | 0.582 | 0.602 | 0.58 | 0.612 | 0.582 | 0.581 | 0.595 | 0.516 | 0.422 | 0.552 | 0.59 | 0.536 | 0.582 | 0.584 | 0.485 | 0.481 | 0.532 | 0.457 | 0.448 | 0.385 | 0.418 | 0.413 | 0.393 | 0.392 | 0.382 | 0.304 | 0.342 | 0.362 | 0.414 | 0.473 | 0.439 | 0.459 | 0.434 | 0.342 | 0.403 | 0.483 | 0.361 | 0.375 | 0.473 | 0.338 | 0.353 | 0.436 | 0.413 | 0.461 | 0.32 | 0.179 | 0.238 | 0.287 | 0.292 | 0.238 | 0.421 | 0.285 | 0.503 | 0.623 | 0.382 | 0.012 | -0.229 | 0 | -0.084 | 0.273 | 0.188 | -0.154 | -0.318 | 0.25 | -0.667 | -0.333 | -2.517 | 0 | -0.667 | 0.4 | -1.333 | 0.333 | 0.25 | 0.476 | 0.471 | 0.426 | 0.45 | 0.886 | 0.458 | 0.413 | 0.447 | 0.5 | 0.474 | 0.425 | 0.452 | 0.6 | 0.5 | 0.429 | 0.429 | 0.538 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 4.879 | 2.987 | 1.65 | 6.604 | 2.925 | 22.865 | 18.744 | 26.89 | 18.133 | 15.541 | 10.081 | 8.256 | 11.188 | 7.573 | 5.678 | 3.268 | 4.436 | 3.93 | 5.3 | 3.605 | 4.866 | 2.911 | 2.362 | 3.028 | 3.788 | 2.077 | 2.039 | 1.47 | 0.427 | 1.437 | 0.171 | 0.003 | 0.023 | 0.035 | 0 | 0.22 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.095 | 0.002 | 0.009 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0.01 | 0.024 | 0.07 | 0.082 | 0.015 | 0.086 | 0.101 | 0.052 | 0.033 | 0.059 | 0.065 | 0.095 | 0.062 | 0.022 | 0.031 | 0.073 | 0.091 | 0.063 | 0.018 | 0.028 | 0.073 | 0.044 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 12.834 | 0 | 12.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.463 | 3.475 | 3.806 | 3.754 | 3.685 | 3.547 | 3.823 | 3.294 | 3.942 | 4.027 | 3.819 | 2.948 | 2.109 | 3.134 | 2.42 | 2.53 | 1.601 | 2.362 | 2.74 | 0 | 0 | 0 | 0 | 0 | 3.306 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 2.565 | 2.486 | 2.398 | 0 | 1.83 | 1.247 | 1.585 | 1.564 | 1.514 | 0.922 | 2.128 | 1.86 | 1.741 | 1.816 | 1.588 | 1.861 | 2.138 | 1.716 | 1.69 | 1.494 | 1.528 | 1.371 | 1.62 | 1.373 | 1.277 | 1.08 | 1.394 | 1.429 | 1.364 | 1.333 | 1.385 | 1.653 | 1.124 | 1.076 | 1.098 | 1.117 | 1.464 | 1.008 | 1.218 | 1.198 | 2.704 | 0.79 | 0.473 | 0.488 | 0.388 | 0.482 | 0.502 | 0.586 | 0.721 | 0.69 | 0.896 | 0.882 | 0.62 | 0.86 | 0.79 | 0.7 | 0.829 | 1 | 0.8 | 0.7 | 1.079 | 0.9 | 1.5 | 1.1 | 2.468 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -6.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.222 | 0 | 0 | 0 | -2.156 | 0 | 0 | 2.233 | 0.087 | 0.114 | 0.112 | 0.019 | 0.023 | 0.038 | 0.089 | 0.07 | 0.055 | 0.035 | 0.03 | 0.071 | 0.062 | 0.051 | 0.069 | 0.042 | 0.049 | 0.038 | 0.034 | 0.059 | 0.06 | 0.049 | 0.059 | 0.05 | 0.077 | 0.027 | 0.014 | 0.005 | 0.014 | 0.007 | 0.015 | 0.011 | 0.004 | 0.01 | 0.007 | 0.016 | 0.01 | 0.013 | 0.01 | 0.011 | 0.019 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.01 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.508 | 7.58 | 8.301 | 6.775 | 10.903 | 12.834 | 17.546 | 18.288 | 10.759 | 7.399 | 6.723 | 5.925 | 5.557 | 4.807 | 4.382 | 3.463 | 3.475 | 3.806 | 3.754 | 3.685 | 3.547 | 3.823 | 3.294 | 3.942 | 4.027 | 3.819 | 2.948 | 2.163 | 3.134 | 2.42 | 2.53 | 1.69 | 2.362 | 2.74 | 2.995 | 3.143 | 3.179 | 3.445 | 2.366 | 3.364 | 2.143 | 1.591 | 2.095 | 0.533 | 2.653 | 2.163 | 2.365 | 2.565 | 2.486 | 2.398 | 2.233 | 1.918 | 1.361 | 1.697 | 1.583 | 1.537 | 0.96 | 2.218 | 1.93 | 1.796 | 1.852 | 1.618 | 1.932 | 2.201 | 1.766 | 1.759 | 1.535 | 1.577 | 1.409 | 1.654 | 1.432 | 1.337 | 1.13 | 1.453 | 1.479 | 1.442 | 1.36 | 1.399 | 1.657 | 1.138 | 1.083 | 1.112 | 1.128 | 1.468 | 1.017 | 1.225 | 1.214 | 2.714 | 0.803 | 0.483 | 0.499 | 0.407 | 0.485 | 0.502 | 0.586 | 0.721 | 0.69 | 0.896 | 0.882 | 0.62 | 0.85 | 0.79 | 0.7 | 0.829 | 1 | 0.8 | 0.7 | 1.079 | 0.9 | 1.5 | 1.1 | 2.468 | 1.6 | 1.5 | 0.6 | 3.3 | 1 | 1.3 | 4.2 | 5.8 | 2.3 | 1.7 | 1.5 | 3.4 | 1.6 | 1.7 | 1.2 | -1.5 | 4.8 | 2 | 0.9 | 3.1 | 1.9 | 1.3 | 0.8 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.294 | 0.361 | 0.081 | -0.076 | 0.372 | 3.912 | -1.322 | 3.662 | 0.07 | 0.001 | 0.065 | -2.779 | -0.035 | -1.353 | -1.881 | -1.672 | -0.053 | 0.052 | 0.008 | -2.024 | 0.018 | 0.026 | 0.026 | 0.063 | 0 | -0.437 | 3.764 | 11.987 | -0.013 | -0.013 | 3.527 | 0.679 | 2.385 | 2.775 | 3.01 | 3.362 | 3.179 | 3.445 | 2.366 | 3.369 | 2.143 | 1.591 | 2.095 | 0.533 | 2.653 | 2.163 | 2.365 | 2.007 | 2,485.69 | 0 | 0 | 1.688 | 0 | 111.818 | 0 | 0 | 0 | 0 | 0 | 0 | 35.188 | 0 | 0 | 0 | 0 | 68.858 | 0 | 0 | 0 | 33.926 | 59.038 | 0 | 0 | 58.677 | -0 | 0 | -0 | 118.092 | 0 | 0 | 0 | 62.675 | 0.048 | 0 | 0 | 0 | 0 | -1.447 | 2.621 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.506 | 0.266 | 0.456 | 0.598 | 0 | 0 | 0 | 0.1 | -0.4 | 0.2 | 0.2 | 0.1 | -0.5 | 0.2 | 0.1 | 0.2 | -0.039 | 0.2 | 0.2 | 0 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 |
Operating Expenses
| 12.387 | 10.567 | 9.951 | 13.379 | 13.828 | 39.611 | 36.29 | 45.178 | 28.892 | 22.94 | 16.804 | 14.18 | 16.745 | 12.38 | 10.06 | 20.832 | 7.912 | 7.736 | 9.053 | 7.29 | 8.413 | 6.733 | 5.656 | 6.966 | 8.042 | 5.896 | 8.751 | 3.633 | 3.561 | 3.857 | 3.527 | 2.162 | 2.385 | 2.775 | 3.01 | 3.362 | 3.179 | 3.445 | 2.366 | 3.369 | 2.143 | 1.591 | 2.095 | 0.533 | 2.653 | 2.163 | 2.365 | 2.565 | 2.486 | 2.398 | 2.233 | 1.918 | 1.363 | 1.706 | 1.583 | 1.537 | 0.96 | 2.218 | 1.931 | 1.797 | 1.862 | 1.642 | 2.002 | 2.283 | 1.781 | 1.846 | 1.636 | 1.629 | 1.442 | 1.713 | 1.497 | 1.432 | 1.192 | 1.475 | 1.511 | 1.514 | 1.451 | 1.462 | 1.675 | 1.167 | 1.156 | 1.157 | 1.21 | 1.468 | 1.017 | 1.225 | 1.214 | 1.267 | 3.424 | 0.483 | 0.499 | 0.407 | 0.485 | 0.707 | 0.791 | 1.227 | 0.956 | 1.352 | 1.48 | 0.62 | 0.85 | 0.79 | 0.8 | 0.429 | 1.2 | 1 | 0.8 | 0.579 | 1.1 | 1.6 | 1.3 | 2.429 | 1.8 | 1.7 | 0.6 | 3.4 | 1 | 1.3 | 4.3 | 6 | 2.4 | 1.8 | 1.6 | 3.5 | 1.7 | 1.8 | 1.3 | -1.4 | 4.9 | 2.1 | 1 | 3.2 | 1.9 | 1.3 | 0.8 | 0 | -4.9 | 0 | 0 | 0 |
Operating Income
| -11.049 | -9.889 | -8.801 | -23.571 | 4.859 | -35.519 | -35.588 | -44.673 | -21.824 | -11.765 | -4.898 | -1.871 | -2.872 | -1.471 | 19.187 | -11.27 | -1.393 | -0.3 | -1.784 | -1.458 | -1.842 | -2.125 | -1.012 | -3.775 | -4.965 | -4.697 | -7.437 | -2.774 | -1.266 | -2.579 | -1.875 | -0.293 | 0.849 | 0.07 | 2.393 | 0.761 | 1.454 | 2.949 | 1.454 | -0.483 | 2.028 | 0.795 | 1.584 | 1.742 | 1.09 | 3.357 | 3.601 | 3.185 | 2.808 | 2.163 | 2.783 | 2.31 | 0.451 | 0.101 | 0.434 | 3.062 | 0.021 | 1.891 | -0.624 | 0.543 | 1.486 | 2.25 | 0.439 | 1.231 | 0.396 | 0.827 | 0.73 | 0.402 | 0.371 | 0.321 | -0.218 | 0.082 | 0.002 | 0.055 | 0.102 | -0.1 | -0.168 | 0.103 | -1.146 | -0.548 | 0.176 | -0.36 | -0.336 | -0.471 | 0.002 | -0.631 | -0.235 | -0.237 | -2.506 | 0.24 | -0.2 | 0.01 | 0.173 | -0.284 | -0.503 | -0.45 | -0.564 | -0.673 | -0.952 | -1.19 | -1.13 | -1.16 | -0.6 | -0.568 | -0.6 | -0.3 | -0.8 | -0.838 | -0.5 | -1.8 | -1.1 | -3.85 | -1.4 | -1.9 | -0.4 | -4.2 | -0.8 | -1.2 | -3.1 | -6.3 | 0.9 | 0.9 | 1.7 | -2.2 | 0.2 | 0.3 | -0.3 | 5.3 | -3 | -0.9 | -0.2 | -2.3 | 0.8 | 0.2 | -0.1 | 8.9 | -3.5 | 1.3 | 1.3 | 1.3 |
Operating Income Ratio
| -2.794 | -2.391 | -4.111 | -6.103 | 1.454 | -5.393 | -14.191 | -17.257 | -2.273 | -0.903 | -0.346 | -0.12 | -0.163 | -0.11 | 1.313 | -0.959 | -0.135 | -0.03 | -0.169 | -0.167 | -0.189 | -0.305 | -0.159 | -0.725 | -0.902 | -1.825 | -2.875 | -0.751 | -0.293 | -1.072 | -0.578 | -0.082 | 0.153 | 0.015 | 0.291 | 0.106 | 0.186 | 0.269 | 0.218 | -0.087 | 0.257 | 0.183 | 0.237 | 0.364 | 0.15 | 0.354 | 0.363 | 0.321 | 0.324 | 0.276 | 0.322 | 0.325 | 0.128 | 0.024 | 0.119 | 0.393 | 0.012 | 0.263 | -0.114 | 0.069 | 0.213 | 0.307 | 0.082 | 0.157 | 0.07 | 0.129 | 0.127 | 0.078 | 0.08 | 0.06 | -0.052 | 0.018 | 0.001 | 0.015 | 0.03 | -0.031 | -0.06 | 0.029 | -0.741 | -0.357 | 0.064 | -0.163 | -0.144 | -0.224 | 0.001 | -0.375 | -0.105 | -0.095 | -1.259 | 0.106 | -0.12 | 0.006 | 0.076 | -0.196 | -0.414 | -0.244 | -0.409 | -0.498 | -1.123 | -0.908 | -0.702 | -1.064 | -0.857 | -0.391 | -0.545 | -0.188 | -0.615 | -1.027 | -0.625 | -3 | -1.833 | -6.823 | -2 | -6.333 | -0.8 | -7 | -1.333 | -3 | -1.476 | -1.853 | 0.167 | 0.225 | 0.486 | -0.917 | 0.043 | 0.079 | -0.188 | 2.789 | -0.75 | -0.214 | -0.2 | -1.15 | 0.127 | 0.057 | -0.077 | 1 | -2.5 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.242 | 0.045 | 0.453 | -11.166 | 19.618 | -3.341 | -1.322 | 3.662 | -0.234 | -2.44 | -0.144 | -2.779 | -1.407 | -1.353 | 16.529 | -1.672 | -0.222 | 0.521 | -0.456 | -2.024 | 0.159 | -0.626 | 0.234 | 0.063 | -0.38 | -0.437 | -0.053 | -0.957 | -0.02 | -0.009 | -0.012 | -0.019 | -0.04 | -0.044 | -0.045 | 0.005 | 0.004 | 0.028 | 0.021 | -0.026 | -0.016 | -0.024 | -0.018 | -0.001 | -0.033 | -0.03 | -0.037 | -0.079 | 0.015 | -0.032 | -0.052 | 0.013 | -0.018 | -0.025 | -0.031 | 0.059 | 0.059 | -0.041 | -1.848 | -1.228 | -0.816 | -0.194 | 1.194 | 0.999 | -0.037 | -0.005 | 0.115 | -0.063 | -0.024 | -3.983 | 0.019 | -0.004 | -0.013 | 0.012 | -0.007 | -0.016 | -0.008 | -0.006 | 0.016 | 0 | 0 | -374.031 | -0.048 | 0 | 0 | -0.265 | -0.249 | 1.447 | -2.621 | -0.222 | -0.156 | -0.205 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.11 | 0.06 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -0.9 | 0 | 2.3 | -0.8 | -0.7 | 0 | 0 | 0 | -0.2 | 0 | -2.8 | 0 | 0.7 | 0 | 0.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -10.806 | -9.844 | -8.348 | -23.211 | 6.372 | -38.859 | -36.91 | -41.011 | -22.058 | -14.205 | -6.265 | -4.651 | -5.566 | -2.824 | 17.306 | -12.942 | -2.785 | -0.944 | -3.382 | -3.482 | -2.775 | -4.009 | -2.056 | -3.711 | -6.724 | -5.134 | -7.503 | -2.806 | -1.3 | -2.601 | -1.896 | -0.315 | 0.801 | 0.007 | 2.32 | 0.782 | 1.456 | 2.974 | 1.475 | -0.497 | 2.011 | 0.88 | 1.563 | 1.71 | 1.056 | 3.608 | 3.56 | 3.106 | 2.824 | 2.131 | 2.731 | 2.323 | 0.432 | 0.073 | 0.404 | 2.971 | 0.049 | 1.865 | -0.66 | 0.683 | 0.669 | 2.056 | 1.642 | 2.146 | 0.374 | 0.829 | 0.855 | 0.34 | 0.347 | 317.348 | -0.2 | 0.077 | 0.002 | 0.055 | 0.095 | -0.1 | -0.176 | 0.097 | -1.182 | 0 | 0 | -733.865 | -0.652 | 0 | 0 | -0.896 | -0.483 | 1.21 | -2.801 | 0.018 | -0.356 | -0.195 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | -0.71 | -1.02 | -1.1 | 0 | -0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -2.1 | 0 | -4 | 0.1 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 2.5 | 0 | -0.2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -2.733 | -2.38 | -3.9 | -6.01 | 1.907 | -5.9 | -14.718 | -15.843 | -2.297 | -1.09 | -0.443 | -0.297 | -0.315 | -0.212 | 1.184 | -1.101 | -0.27 | -0.095 | -0.32 | -0.399 | -0.285 | -0.575 | -0.323 | -0.713 | -1.222 | -1.995 | -2.901 | -0.76 | -0.301 | -1.081 | -0.585 | -0.088 | 0.144 | 0.002 | 0.282 | 0.109 | 0.186 | 0.271 | 0.222 | -0.089 | 0.255 | 0.202 | 0.234 | 0.357 | 0.145 | 0.381 | 0.359 | 0.313 | 0.326 | 0.272 | 0.316 | 0.327 | 0.123 | 0.017 | 0.111 | 0.381 | 0.028 | 0.26 | -0.12 | 0.086 | 0.096 | 0.281 | 0.307 | 0.274 | 0.066 | 0.13 | 0.149 | 0.066 | 0.075 | 59.608 | -0.048 | 0.017 | 0.001 | 0.015 | 0.028 | -0.031 | -0.063 | 0.027 | -0.765 | 0 | 0 | -332.733 | -0.28 | 0 | 0 | -0.532 | -0.215 | 0.485 | -1.407 | 0.008 | -0.213 | -0.111 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | -0.542 | -0.634 | -1.009 | 0 | -0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.667 | -5.25 | 0 | -1.176 | 0.019 | 0.05 | 0 | 0 | 0 | 0.026 | 0 | 1.316 | 0 | -0.048 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.162 | 0.182 | -0.072 | 0.557 | 0.058 | -0.067 | -0.068 | 0.012 | 0.138 | -0.027 | 0.115 | -0.356 | -2.873 | 0.022 | 0.078 | -1.109 | 0.241 | -0.133 | -0.077 | -0.421 | -0 | 0.025 | 0.092 | 4.208 | 1.206 | -1.302 | -3.246 | -0.127 | -0.51 | -0.824 | -0.53 | 1.436 | 0.231 | -0.028 | 0.829 | 0.079 | 0.285 | 1.306 | 0.67 | 0.069 | 0.851 | 0.505 | 0.099 | -4.88 | 0.329 | 0.116 | 0.026 | -5.079 | 0.274 | 0.227 | 0.071 | -2.191 | 0.015 | -0.008 | 0.017 | -2.545 | -0.026 | 0.02 | 0.038 | -1.596 | 0.021 | 0.081 | 0.009 | -0.219 | -0.167 | -0.377 | -0.24 | -0.678 | 0.037 | -0.035 | -0.051 | -0.007 | 0.003 | -0.033 | 0.008 | 0.012 | 0.018 | 0.008 | 0.02 | 0.09 | 0.195 | 0.351 | 0.364 | 0.271 | 0.25 | 0.265 | 0.249 | -1.341 | 2.915 | 0.222 | 0.156 | 0.205 | 0.129 | 0.152 | 0.117 | 0.114 | 0.269 | 0.314 | 0.355 | -0.48 | -0.11 | -0.06 | 0.3 | 0.089 | 0.3 | 0.4 | 0.3 | 0.071 | 0.5 | 0.3 | 0.5 | 0.51 | 0.5 | 0.1 | 0.1 | -2.9 | 0.4 | 1.2 | 0.3 | -4.1 | 2 | 1.8 | 0.5 | 0.3 | 0 | 0.8 | 0.4 | 6.2 | 0.3 | -1.3 | 0.3 | -0.2 | 0.1 | 0.1 | 0.1 | 8.5 | 0 | 0 | 1.2 | 1.2 |
Net Income
| -10.969 | -10.026 | -8.276 | -23.768 | 6.314 | -38.793 | -36.842 | -41.023 | -22.196 | -14.178 | -6.38 | -4.294 | -2.693 | -2.846 | 17.228 | -11.833 | -3.025 | -0.811 | -3.305 | -3.06 | -2.774 | -4.034 | -2.149 | -7.92 | -7.931 | -3.831 | -4.257 | -2.679 | -0.79 | -1.777 | -1.366 | -1.751 | 0.57 | 0.035 | 1.49 | 0.703 | 1.171 | 1.668 | 0.805 | -0.566 | 1.159 | 0.375 | 1.465 | 6.59 | 0.727 | 3.492 | 3.534 | 8.185 | 2.55 | 1.904 | 2.66 | 4.515 | 0.417 | 0.081 | 0.387 | 5.516 | 0.075 | 1.845 | -0.698 | 2.279 | 0.648 | 1.975 | 1.633 | 2.365 | 0.541 | 1.206 | 0.855 | 1.166 | 0.357 | 0.357 | -0.186 | 0.093 | 0.013 | 0.076 | 0.101 | -0.096 | -0.178 | 0.102 | -1.182 | -0.637 | -0.019 | -0.711 | -0.652 | -0.742 | -0.249 | -0.896 | -0.483 | -0.342 | -2.801 | 0.018 | -0.356 | -0.195 | 0.045 | -0.402 | -0.619 | -0.564 | -0.833 | -0.986 | -1.307 | -0.23 | -0.91 | -1.04 | -0.9 | -0.657 | -0.9 | -0.7 | -1.1 | -0.909 | -1 | -2.1 | -1.6 | -4.36 | -1.9 | -2 | -0.5 | -1.3 | -1.2 | -2.4 | -3.4 | -2.2 | -1.1 | -0.9 | 1.2 | -2.5 | 0 | -0.5 | -0.7 | -0.9 | -3.3 | 0.4 | -0.5 | -2.1 | 0.7 | 0.1 | -0.2 | 0.4 | 0 | 0 | 0.1 | 0.1 |
Net Income Ratio
| -2.774 | -2.424 | -3.866 | -6.154 | 1.89 | -5.89 | -14.691 | -15.847 | -2.312 | -1.088 | -0.451 | -0.274 | -0.153 | -0.213 | 1.179 | -1.007 | -0.293 | -0.082 | -0.312 | -0.351 | -0.285 | -0.578 | -0.337 | -1.522 | -1.441 | -1.489 | -1.646 | -0.726 | -0.183 | -0.739 | -0.421 | -0.491 | 0.103 | 0.007 | 0.181 | 0.098 | 0.15 | 0.152 | 0.121 | -0.102 | 0.147 | 0.086 | 0.219 | 1.376 | 0.1 | 0.368 | 0.357 | 0.826 | 0.295 | 0.243 | 0.308 | 0.635 | 0.118 | 0.019 | 0.106 | 0.707 | 0.043 | 0.257 | -0.127 | 0.288 | 0.093 | 0.27 | 0.306 | 0.302 | 0.096 | 0.188 | 0.149 | 0.225 | 0.077 | 0.067 | -0.044 | 0.021 | 0.004 | 0.021 | 0.03 | -0.03 | -0.064 | 0.028 | -0.765 | -0.415 | -0.007 | -0.322 | -0.28 | -0.352 | -0.083 | -0.532 | -0.215 | -0.137 | -1.407 | 0.008 | -0.213 | -0.111 | 0.019 | -0.277 | -0.51 | -0.306 | -0.604 | -0.731 | -1.542 | -0.176 | -0.565 | -0.954 | -1.286 | -0.453 | -0.818 | -0.438 | -0.846 | -1.114 | -1.25 | -3.5 | -2.667 | -7.727 | -2.714 | -6.667 | -1 | -2.167 | -2 | -6 | -1.619 | -0.647 | -0.204 | -0.225 | 0.343 | -1.042 | 0 | -0.132 | -0.438 | -0.474 | -0.825 | 0.095 | -0.5 | -1.05 | 0.111 | 0.029 | -0.154 | 0.045 | 0 | 0 | 0.077 | 0.077 |
EPS
| -0.075 | -0.069 | -0.082 | -0.26 | 0.072 | -0.48 | -0.46 | -0.52 | -0.28 | -0.18 | -0.08 | -0.054 | -0.034 | -0.038 | 0.25 | -0.17 | -0.045 | -0.012 | -0.051 | -0.047 | -0.044 | -0.064 | -0.034 | -0.14 | -0.15 | -0.072 | -0.08 | -0.05 | -0.026 | -0.057 | -0.044 | -0.061 | 0.02 | 0.001 | 0.05 | 0.02 | 0.04 | 0.06 | 0.03 | -0.02 | 0.04 | 0.01 | 0.05 | 0.23 | 0.03 | 0.12 | 0.12 | 0.29 | 0.09 | 0.07 | 0.1 | 0.16 | 0.02 | 0.003 | 0.01 | 0.2 | 0.003 | 0.07 | -0.027 | 0.087 | 0.02 | 0.08 | 0.06 | 0.092 | 0.02 | 0.04 | 0.03 | 0.045 | 0.01 | 0.01 | -0.008 | 0.004 | 0.001 | 0.003 | 0.004 | -0.004 | -0.008 | 0.004 | -0.053 | -0.029 | -0.001 | -0.036 | -0.033 | -0.038 | -0.013 | -0.047 | -0.026 | -0.019 | -0.17 | -0.001 | -0.023 | -0.013 | -0.006 | -0.028 | -0.044 | -0.042 | -0.065 | -0.079 | -0.11 | -0.02 | -0.082 | -0.098 | -0.09 | -0.066 | -0.09 | -0.07 | -0.11 | -0.093 | -0.11 | -0.28 | -0.22 | -0.6 | -0.3 | -0.31 | -0.07 | -0.18 | -0.17 | -0.45 | -0.64 | -0.41 | -0.21 | -0.19 | 0.28 | -0.58 | 0 | -0.13 | -0.18 | -0.23 | -0.95 | 0.1 | -0.14 | -0.59 | 0.2 | 0.04 | -0.07 | 0.16 | 0 | 0.03 | 0.03 | 0.03 |
EPS Diluted
| -0.075 | -0.069 | -0.082 | -0.26 | 0.072 | -0.48 | -0.46 | -0.51 | -0.28 | -0.18 | -0.08 | -0.054 | -0.034 | -0.038 | 0.23 | -0.17 | -0.045 | -0.012 | -0.051 | -0.047 | -0.044 | -0.064 | -0.034 | -0.14 | -0.15 | -0.072 | -0.08 | -0.05 | -0.026 | -0.057 | -0.044 | -0.06 | 0.02 | 0.001 | 0.05 | 0.02 | 0.04 | 0.06 | 0.03 | -0.02 | 0.04 | 0.01 | 0.05 | 0.23 | 0.03 | 0.12 | 0.12 | 0.29 | 0.09 | 0.07 | 0.09 | 0.16 | 0.01 | 0.003 | 0.01 | 0.19 | 0.003 | 0.06 | -0.027 | 0.087 | 0.02 | 0.07 | 0.06 | 0.085 | 0.02 | 0.04 | 0.03 | 0.041 | 0.01 | 0.01 | -0.007 | 0.004 | 0.001 | 0.003 | 0.004 | -0.004 | -0.007 | 0.004 | -0.053 | -0.029 | -0.001 | -0.027 | -0.033 | -0.038 | -0.013 | -0.047 | -0.026 | -0.019 | -0.17 | -0.001 | -0.023 | -0.012 | -0.006 | -0.028 | -0.044 | -0.04 | -0.065 | -0.079 | -0.11 | -0.02 | -0.082 | -0.098 | -0.09 | -0.066 | -0.09 | -0.07 | -0.11 | -0.091 | -0.11 | -0.28 | -0.22 | -0.6 | -0.3 | -0.31 | -0.07 | -0.18 | -0.17 | -0.45 | -0.64 | -0.41 | -0.21 | -0.19 | 0.28 | -0.58 | 0 | -0.13 | -0.18 | -0.23 | -0.95 | 0.1 | -0.14 | -0.59 | 0.2 | 0.04 | -0.07 | 0.16 | 0 | 0.03 | 0.03 | 0.03 |
EBITDA
| -10.984 | -9.823 | -8.729 | -11.844 | -12.154 | -31.619 | -35.588 | -44.673 | -21.697 | -11.717 | -4.854 | -1.871 | -2.875 | -1.471 | -17.633 | -11.27 | -1.331 | -0.132 | -1.66 | -1.458 | -1.705 | -1.98 | -0.865 | -3.775 | -4.852 | -4.697 | -7.27 | -0.775 | -1.246 | -2.442 | -1.747 | -0.274 | 0.989 | 0.227 | 2.552 | 0.756 | 1.571 | 3.044 | 1.561 | -0.297 | 2.186 | 0.962 | 1.746 | 1.881 | 1.267 | 3.53 | 3.769 | 3.384 | 2.909 | 2.308 | 2.836 | 2.412 | 0.584 | 0.243 | 0.582 | 3.153 | -0.079 | 2.014 | 3.23 | 3.372 | 1.595 | 2.474 | -0.729 | 0.35 | 0.455 | 0.847 | 0.676 | 0.465 | 0.488 | 0.413 | -0.146 | 0.15 | 0.082 | 0.133 | 0.222 | 0.051 | -0.033 | 0.213 | -1.005 | -0.479 | 0.354 | 0.071 | 0.121 | -0.094 | 0.401 | -0.254 | 0.158 | -1.518 | 0.444 | 0.525 | 0.032 | 0.31 | 0.422 | -0.079 | -0.298 | 0.056 | -0.298 | -0.217 | -0.354 | -0.34 | -0.98 | -1.02 | -0.7 | 0.366 | -0.7 | -0.5 | -0.9 | 0.215 | -0.7 | -1.9 | -1.3 | -2.775 | -1.6 | -1.7 | -0.4 | -4.2 | -1.2 | -0.3 | -3.2 | -6.5 | 0.8 | 0.8 | 1.6 | -2.3 | 0.3 | 0.2 | -0.4 | 5.2 | -3.1 | -0.8 | -0.3 | -2.4 | 0.8 | 0.2 | -0.2 | 8.9 | -3.5 | 1.3 | 1.3 | 1.3 |
EBITDA Ratio
| -2.778 | -2.375 | -4.078 | -3.067 | -3.638 | -4.801 | -14.191 | -17.257 | -2.26 | -0.899 | -0.343 | -0.12 | -0.163 | -0.11 | -1.206 | -0.959 | -0.129 | -0.013 | -0.157 | -0.167 | -0.175 | -0.284 | -0.136 | -0.725 | -0.882 | -1.825 | -2.811 | -0.21 | -0.289 | -1.015 | -0.539 | -0.077 | 0.178 | 0.047 | 0.31 | 0.106 | 0.201 | 0.277 | 0.234 | -0.053 | 0.277 | 0.221 | 0.261 | 0.393 | 0.174 | 0.372 | 0.38 | 0.341 | 0.336 | 0.295 | 0.328 | 0.339 | 0.166 | 0.057 | 0.16 | 0.404 | -0.045 | 0.281 | 0.589 | 0.426 | 0.229 | 0.338 | -0.136 | 0.045 | 0.08 | 0.132 | 0.118 | 0.09 | 0.106 | 0.078 | -0.035 | 0.034 | 0.025 | 0.036 | 0.065 | 0.016 | -0.012 | 0.059 | -0.651 | -0.312 | 0.128 | 0.032 | 0.052 | -0.045 | 0.133 | -0.151 | 0.07 | -0.609 | 0.223 | 0.232 | 0.019 | 0.176 | 0.184 | -0.055 | -0.245 | 0.03 | -0.216 | -0.161 | -0.418 | -0.26 | -0.609 | -0.936 | -1 | 0.252 | -0.636 | -0.313 | -0.692 | 0.263 | -0.875 | -3.167 | -2.167 | -4.918 | -2.286 | -5.667 | -0.8 | -7 | -2 | -0.75 | -1.524 | -1.912 | 0.148 | 0.2 | 0.457 | -0.958 | 0.065 | 0.053 | -0.25 | 2.737 | -0.775 | -0.19 | -0.3 | -1.2 | 0.127 | 0.057 | -0.154 | 1 | -2.5 | 1 | 1 | 1 |