Veru Inc.
NASDAQ:VERU
0.7322 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -93.089 | -83.776 | 7.394 | -18.974 | -12.017 | -23.938 | -6.612 | 0.345 | 4.346 | 2.433 | 14.343 | 15.299 | 5.399 | 6.737 | 6.535 | 4.967 | 1.694 | 0.282 | -1.356 | -2.019 | -2.37 | -3.481 | -1.171 | -3.69 | -3.75 | -3.357 | -5.609 | -8.66 | -8.3 | -3 | -3.7 | -4.3 | -1.5 | 0.3 |
Depreciation & Amortization
| 0.27 | 0.21 | 0.211 | 0.463 | 0.471 | 0.452 | 0.481 | 0.424 | 0.494 | 0.589 | 0.556 | 0.461 | 0.465 | 0.467 | 0.268 | 0.217 | 0.253 | 0.334 | 0.523 | 1.087 | 1.546 | 1.011 | 0.924 | 1.825 | 1.284 | 0.534 | 0.553 | 0.675 | -0.1 | -0.5 | -0.4 | -0.3 | -0.2 | -0.1 |
Deferred Income Tax
| 0.177 | 0.076 | -3.569 | -1.255 | -0.438 | 0.63 | -2.255 | 2.055 | 1.926 | 1.012 | -5.259 | -4.894 | -2.464 | -2.539 | -1.598 | -0.775 | -0.825 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 17.919 | 11.242 | 5.05 | 2.646 | 1.906 | 1.639 | 0.756 | 0.5 | 0.49 | 0.859 | 0.728 | 0.843 | 0.796 | 0.472 | 0.374 | 0 | 0 | 0 | 0 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -15.215 | 25.882 | -7.283 | -4.346 | -1.564 | 3.539 | 7.651 | -5.029 | -8.982 | -1.304 | 1.453 | -1.51 | 2.616 | -0.388 | 0.23 | -0.349 | -1.79 | -0.979 | 0.051 | 0.423 | 0.32 | -0.874 | -0.213 | 1.017 | -0.414 | 0.039 | 0.252 | 1.567 | 3.4 | -6.3 | -0.5 | -0.9 | -2.4 | -0.3 |
Accounts Receivables
| -4.153 | 4.538 | -3.562 | -0.088 | -1.352 | 1.875 | 7.227 | -4.524 | -11.145 | -0.62 | 4.904 | -5.006 | 2.149 | 3.345 | -1.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | -3.2 | -0.8 | -0.2 | -0.1 | 0.2 |
Inventory
| 0.649 | -3.127 | 0.546 | -3.302 | -1.454 | 0.375 | -0.479 | -0.739 | 1.065 | -0.562 | -0.995 | 0.44 | -0.01 | -0.911 | -0.072 | -0.11 | -0.281 | -0.1 | 0.523 | -0.235 | -0.113 | -0.237 | -0.098 | 0.438 | -0.105 | 0.891 | 1.087 | 1.936 | -0.6 | -2.7 | 0.6 | -1.1 | 0.1 | -0.7 |
Accounts Payables
| -7.427 | 18.594 | 0.597 | -0.312 | -0.057 | 0.496 | 0.897 | -0.376 | -0.048 | 0.221 | -0.871 | 0 | 0 | -0.016 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.8 | -0.3 | 0.7 | -0.6 | 0.2 |
Other Working Capital
| -4.284 | 5.877 | -4.864 | -0.645 | 1.299 | 0.794 | 0.006 | 0.611 | 1.146 | -0.344 | -1.585 | 3.056 | 0.477 | -2.807 | 1.545 | -0.239 | -1.509 | -0.879 | -0.472 | 0.658 | 0.433 | -0.636 | -0.116 | 0.579 | -0.309 | -0.853 | -0.835 | -0.369 | 3.3 | -1.2 | 0 | -0.3 | -1.8 | 0 |
Other Non Cash Items
| 1.924 | -1.139 | -17.376 | 19.536 | 6.157 | 6.132 | 0.962 | -0.009 | 0.177 | 0.076 | -0.027 | 0.157 | 0.156 | -0.757 | -0.063 | 0.178 | 0.628 | 0.632 | 0.582 | 0.292 | 0.794 | 2.965 | -0.164 | -0.185 | 0.04 | 0.032 | -0.805 | 2.346 | 0.4 | 2.1 | 4.8 | 3.5 | 3 | 0.4 |
Operating Cash Flow
| -88.014 | -47.505 | -15.571 | -1.93 | -5.485 | -11.546 | 0.983 | -1.714 | -1.549 | 3.665 | 11.793 | 10.356 | 6.968 | 3.992 | 5.747 | 4.244 | -0.042 | 0.268 | -0.199 | -0.217 | 0.29 | -0.379 | -0.625 | -1.032 | -2.841 | -2.753 | -5.609 | -4.073 | -4.6 | -7.7 | 0.2 | -2 | -1.1 | 0.3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.666 | -0.733 | -0.377 | -0.106 | -0.109 | -0.051 | -0.133 | -0.006 | -0.135 | -0.097 | -0.302 | -0.718 | -0.046 | -0.051 | -1.644 | -0.348 | -1.02 | -0.124 | -0.252 | -0.044 | -0.047 | -0.035 | -0.058 | -0.011 | 0 | -0.059 | -0.025 | -0.596 | 0 | -0.2 | -0.1 | -0.3 | -0.8 | -0.1 |
Acquisitions Net
| 7 | 5 | 15 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 7 | 5 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0.1 | 0.139 | -0.112 | 0.168 | -0.238 | 0 | 0.16 | 0.099 | 0.001 | -0.115 | 0 | -0.023 | 0.091 | 3.221 | 0 | -0.5 | -0.3 | -0.3 | -0.3 | -0.3 | -0.1 |
Investing Cash Flow
| 6.334 | 4.267 | 14.623 | -0.106 | -0.109 | -0.051 | -0.09 | -0.006 | -0.135 | -0.097 | -0.302 | -0.654 | -0.046 | 0.049 | -1.505 | -0.459 | -0.853 | -0.362 | -0.225 | 0.116 | 0.051 | -0.034 | -0.173 | -0.011 | -0.023 | 0.782 | 3.197 | -0.486 | -0.5 | -0.5 | -0.4 | -0.6 | -1.1 | -0.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.133 | -0.009 | -0.019 | -4.436 | -4.936 | -0.642 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.029 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.113 | -4.072 | -0.878 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 6.009 | 1.078 | 108.1 | 13.815 | 13.065 | 3 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 | 0.158 | 0.002 | 0.725 | 0.097 | 0.001 | 2.049 | 2.568 | 0 | 0.203 | 0.8 | 0.932 | 1.132 | 0 | 0.179 | 3.127 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.05 | 0 | -0.078 | 0 | 0 | -0.001 | -0.738 | -0.396 | 0.013 | -0.033 | -0.349 | -3.831 | -2.4 | -0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -6.074 | -7.468 | -6.193 | -5.545 | -4.124 | -0.105 | -0.165 | -0.007 | -0.015 | -0.007 | -0.011 | -0.104 | -0.096 | -0.107 | -0.04 | -0.162 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 5.238 | 1.069 | 1.638 | 13.815 | 13.065 | 19.865 | 0 | 0 | 0 | 0.118 | 0 | -2.178 | 0 | 0.412 | 0.738 | -0.036 | 0 | 0 | -0.522 | -2.435 | -0.025 | 0.392 | 0.15 | 0 | 0.966 | 2.922 | 4.468 | 3.712 | 3.1 | 11.8 | 0.2 | 1.2 | -0.8 | 4.4 |
Financing Cash Flow
| 11.114 | 1.069 | 109.718 | 9.329 | 8.129 | 12.079 | 0 | 0 | -0.006 | -6.694 | -7.864 | -8.66 | -5.591 | -3.933 | -3.235 | -1.877 | -0.278 | -0.014 | 1.52 | 0.122 | -0.129 | 0.499 | 0.843 | 0.892 | 1.924 | 1.79 | 0.575 | 5.961 | 3.1 | 11.7 | 0.2 | 1.2 | -0.8 | 4.4 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.785 | 0.145 | 0.16 | -0.077 | 0.102 | 0.043 | 0.003 | -0.034 | 0.038 | 0.031 | 0.028 | -0.044 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -70.565 | -42.169 | 108.771 | 7.294 | 2.536 | 0.482 | 0.893 | -1.721 | -1.69 | -3.126 | 3.627 | 1.041 | 1.331 | 0.109 | 0.888 | 1.123 | -1.028 | 0.052 | 1.02 | 0.123 | 0.255 | 0.089 | 0.011 | -0.113 | -0.91 | -0.153 | -1.281 | 1.393 | -2 | 3.5 | 0 | -1.4 | -3 | 4.5 |
Cash At End Of Period
| 9.625 | 80.191 | 122.36 | 13.589 | 6.295 | 3.76 | 3.278 | 2.385 | 4.106 | 5.796 | 8.922 | 5.291 | 4.249 | 2.919 | 2.81 | 1.922 | 0.799 | 1.827 | 1.775 | 0.755 | 0.632 | 0.559 | 0.468 | 0.457 | 0.571 | 1.48 | 1.633 | 2.914 | 1.5 | 3.5 | 0.1 | 0.1 | 1.6 | 4.5 |