VEON Ltd. (VEON.AS) - Quarterly Income Statement

Home
VEON.AS
Financials

1.24 (EUR) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	1,027	942	953	945	916	884	940	891	2,008	968	2,052	2,005	2,065	1,989	1,999	1,993	1,892	2,097	2,254	2,224	2,261	2,124	2,249	2,317	2,270	2,250	2,320	2,456	2,417	2,281	2,354	2,372	2,156	2,023	2,301	2,442	3,759	3,515	4,391	5,145	5,067	5,024	5,554	5,685	5,718	5,591	5,950	5,747	5,745	5,619	5,893.666	6,093.276	5,532.199	2,742.86	2,815.649	2,824.39	2,641.634	2,231.128	2,308.586	2,275.797	2,145.504	1,973.015
Cost of Revenue Numbers are in millions	121	119	0	107	110	117	821	119	431	117	498	486	509	467	497	484	439	470	556	514	506	458	541	547	531	497	543	562	535	499	527	559	474	445	551	558	909	851	1,144	1,272	1,306	1,244	1,394	1,482	1,530	1,485	2,003	1,431	1,337	1,361	1,689.414	1,700.777	1,527.229	707.58	700.616	638.963	600.901	527.938	532.604	515.301	472.312	468.903
Gross Profit Numbers are in millions	906	823	953	838	806	767	119	772	1,577	851	1,554	1,519	1,556	1,522	1,502	1,509	1,453	1,627	1,698	1,710	1,755	1,666	1,708	1,770	1,739	1,753	1,777	1,894	1,882	1,782	1,827	1,813	1,682	1,578	1,750	1,884	2,850	2,664	3,247	3,873	3,761	3,780	4,160	4,203	4,188	4,106	3,947	4,316	4,408	4,258	4,204.252	4,392.499	4,004.97	2,035.28	2,115.033	2,185.427	2,040.733	1,703.19	1,775.982	1,760.496	1,673.192	1,504.112
Gross Profit Ratio Numbers are in millions	0.882	0.874	1	0.887	0.88	0.868	0.127	0.866	0.785	0.879	0.757	0.758	0.754	0.765	0.751	0.757	0.768	0.776	0.753	0.769	0.776	0.784	0.759	0.764	0.766	0.779	0.766	0.771	0.779	0.781	0.776	0.764	0.78	0.78	0.761	0.771	0.758	0.758	0.739	0.753	0.742	0.752	0.749	0.739	0.732	0.734	0.663	0.751	0.767	0.758	0.713	0.721	0.724	0.742	0.751	0.774	0.773	0.763	0.769	0.774	0.78	0.762
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	557	613	646	706	540	723	761	718	715	922	882	899	746	852	951	921	742	917	887	820	939	1,826	1,339	1,268	1,647	1,668	1,685	1,692	3,123	1,729	1,763	1,758	1,501	1,786	1,927	1,947	1,987.582	1,806.959	1,773.538	812.921	854.713	799.122	766.416	632.406	679.8	599.186	573.471	537.541
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	119	0	0	0	224	0	0	0	279	0	0	0	278	0	0	0	302	0	0	0	19	0	0	0	0	0	0	0	-1,335	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	446	437	0	394	391	382	538	393	666	405	619	631	677	647	676	613	646	706	764	723	761	718	994	922	882	899	1,024	852	951	921	1,044	917	887	820	958	1,826	1,339	1,268	1,647	1,668	1,685	1,692	1,788	1,729	1,763	1,758	1,501	1,786	1,927	1,947	1,987.582	1,806.959	1,773.538	812.921	854.713	799.122	766.416	632.406	679.8	599.186	573.471	537.541
Other Expenses Numbers are in millions	182	0	0	0	12	0	-694	0	505	0	4	17	2	5	11	-1	86	15	7	0	10	4	-19	15	4	-8	15	53	-6	1	-15	1	-23	-38	-12	45	-139	73	139	-312	59	-37	-194	5	43	-26	0	-29	24	-26	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	628	583	697	538	575	607	-694	508	1,171	492	1,186	1,102	1,179	1,134	1,141	1,082	1,119	1,214	1,293	1,223	1,281	865	1,433	1,370	1,340	1,371	1,494	1,329	1,483	1,433	1,553	1,396	1,391	1,264	1,450	2,355	2,188	2,138	2,594	2,766	2,806	2,844	3,070	2,896	2,949	2,978	2,848	3,014	3,169	3,200	3,707.427	3,121.67	2,934.975	1,401.928	1,484.74	1,353.862	1,272.093	1,070.296	1,168.107	1,049.363	981.317	936.64
Operating Income Numbers are in millions	278	202	226	258	242	204	246	193	370	252	417	413	374	378	267	-366	327	407	383	384	464	788	208	-391	392	362	211	561	389	345	91	406	283	304	148	-480	646	879	-421	1,143	938	925	-1,873	1,233	1,224	1,107	709	1,255	1,192	1,015	-120.175	1,270.828	1,069.995	633.352	630.293	831.565	768.64	632.894	607.875	711.133	691.875	567.472
Operating Income Ratio Numbers are in millions	0.271	0.214	0.237	0.273	0.264	0.231	0.262	0.217	0.184	0.26	0.203	0.206	0.181	0.19	0.134	-0.184	0.173	0.194	0.17	0.173	0.205	0.371	0.092	-0.169	0.173	0.161	0.091	0.228	0.161	0.151	0.039	0.171	0.131	0.15	0.064	-0.197	0.172	0.25	-0.096	0.222	0.185	0.184	-0.337	0.217	0.214	0.198	0.119	0.218	0.207	0.181	-0.02	0.209	0.193	0.231	0.224	0.294	0.291	0.284	0.263	0.312	0.322	0.288
Total Other Income Expenses Net Numbers are in millions	-137	-83	-71	-74	-54	-168	-207	-205	-111	-41	-164	-175	-151	-149	-146	-162	-84	-212	-197	-253	-208	-179	-151	-235	-221	-195	-474	-177	-497	-215	-180	-220	-188	-149	-230	-354	-201	136	-480	-446	-133	-678	-2,121	-568	-462	-564	55	-500	-463	-422	-549.678	-736	-514	22	-115.963	-91.2	-241.501	-77.309	-201.433	-122.916	207.483	-909.128
Income Before Tax Numbers are in millions	141	119	148	184	188	36	217	134	204	211	253	238	216	229	121	-533	243	195	186	131	256	609	57	-626	171	37	-285	324	-193	130	-3	186	96	155	-100	-834	188	444	-1,016	110	479	246	-2,649	665	762	543	764	802	729	593	-669.853	341.44	479.094	703.319	514.33	740.365	527.139	555.585	406.442	588.217	899.358	-341.656
Income Before Tax Ratio Numbers are in millions	0.137	0.126	0.155	0.195	0.205	0.041	0.231	0.15	0.102	0.218	0.123	0.119	0.105	0.115	0.061	-0.267	0.128	0.093	0.083	0.059	0.113	0.287	0.025	-0.27	0.075	0.016	-0.123	0.132	-0.08	0.057	-0.001	0.078	0.045	0.077	-0.043	-0.342	0.05	0.126	-0.231	0.021	0.095	0.049	-0.477	0.117	0.133	0.097	0.128	0.14	0.127	0.106	-0.114	0.056	0.087	0.256	0.183	0.262	0.2	0.249	0.176	0.258	0.419	-0.173
Income Tax Expense Numbers are in millions	53	41	57	53	40	23	-79	60	81	28	-25	111	89	91	87	111	68	75	138	100	181	79	24	92	139	119	93	173	65	141	270	114	135	117	90	13	42	271	41	87	421	173	372	390	204	213	195	225	247	239	33.79	-250.085	206.515	94.61	44.353	230.303	177.958	153.049	125.365	152.336	191.429	-34.1
Net Income Numbers are in millions	68	57	72	111	250	-4	296	147	136	195	299	145	100	130	7	-620	156	108	22	35	70	495	-19	855	-139	-109	-325	116	-278	-5	1,557	445	137	281	21	-1,005	108	162	-935	105	100	38	-2,660	255	573	408	801	538	488	318	-390.194	104.366	235	500	461.221	495.901	334.74	381.479	283.44	434.497	700.525	-296.632
Net Income Ratio Numbers are in millions	0.066	0.061	0.076	0.117	0.273	-0.005	0.315	0.165	0.068	0.201	0.146	0.072	0.048	0.065	0.004	-0.311	0.082	0.052	0.01	0.016	0.031	0.233	-0.008	0.369	-0.061	-0.048	-0.14	0.047	-0.115	-0.002	0.661	0.188	0.064	0.139	0.009	-0.412	0.029	0.046	-0.213	0.02	0.02	0.008	-0.479	0.045	0.1	0.073	0.135	0.094	0.085	0.057	-0.066	0.017	0.042	0.182	0.164	0.176	0.127	0.171	0.123	0.191	0.327	-0.15
EPS Numbers are in millions	1	0.75	0.97	1.61	0.14	-0.055	4.35	2.08	0.08	2.77	0.18	0.09	0.06	0.07	0.004	-8.75	0.09	0.06	0.013	0.02	0.04	0.28	-0.27	0.49	-1.96	-1.46	-4.65	0.07	-4	-0.072	0.94	0.25	0.08	4.02	0.3	-14.25	0.062	0.093	-13.37	0.06	0.057	0.022	-38.04	0.16	0.35	0.25	0.45	0.33	0.28	0.2	-5.51	1.66	0.15	0.39	0.26	0.39	0.28	0.38	0.16	0.44	0.69	-7.31
EPS Diluted Numbers are in millions	1	0.75	0.97	1.61	0.14	-0.055	4.35	2.08	0.08	2.77	0.18	0.09	0.06	0.07	0.004	-8.75	0.09	0.06	0.013	0.02	0.04	0.28	-0.27	0.49	-1.96	-1.46	-4.65	0.07	-4	-0.072	0.94	0.25	0.08	4.02	0.3	-14.25	0.062	0.093	-13.37	0.06	0.057	0.022	-38.04	0.16	0.35	0.25	0.45	0.33	0.28	0.2	-5.51	1.66	0.15	0.39	0.26	0.39	0.28	0.38	0.16	0.43	0.69	-7.31
EBITDA Numbers are in millions	460	386	413	445	415	385	0	379	451	446	939	889	811	889	702	738	902	921	945	970	990	1,323	746	813	880	859	637	1,059	862	857	639	896	795	758	799	-107	1,378	938	345	1,520	2,154	2,088	-2,194	2,474	2,496	2,286	2,563	2,537	2,493	2,330	1,615.72	2,561.105	2,170	1,356	1,276.001	1,412.133	1,288.999	1,105.601	1,088.289	1,182.213	1,111.07	928.211
EBITDA Ratio Numbers are in millions	0.448	0.41	0.433	0.471	0.485	0.436	0.483	0.425	0.452	0.461	0.429	0.454	0.43	0.447	0.421	0.848	0.476	0.451	0.425	0.491	0.452	0.622	0.32	0.722	0.388	0.328	0.275	0.431	0.357	0.343	0.363	0.379	0.362	0.359	0.347	0.048	0.367	0.42	0.398	0.371	0.424	0.404	0.387	0.435	0.433	0.408	0.504	0.448	0.44	0.42	0.39	0.42	0.398	0.467	0.459	0.5	0.488	0.475	0.471	0.51	0.518	0.47

VEON Ltd.

AMS:VEON.AS Add to watchlist

AMS:VEON.AS