VEON Ltd.
AMS:VEON.AS
1.24 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,737 | 3,106 | 2,252 | 1,594 | 1,250 | 1,808 | 1,304 | 2,942 | 3,614 | 6,342 | 4,454 | 4,949 | 2,325.084 | 885.125 | 1,446.949 | 914.683 | 1,003.711 |
Short Term Investments
| 0 | 904 | 86 | 165 | 82 | 88 | 1,130 | 189 | 395 | 266 | 440 | 270 | 176.132 | 0 | 0 | 0 | 42.712 |
Cash and Short Term Investments
| 1,737 | 4,010 | 2,338 | 1,759 | 1,332 | 1,896 | 2,434 | 3,131 | 4,009 | 6,608 | 4,894 | 5,219 | 2,501.216 | 885.125 | 1,446.949 | 914.683 | 1,046.423 |
Net Receivables
| 0 | 446 | 679 | 544 | 610 | 545 | 629 | 609 | 542 | 1,847 | 2,346 | 2,913 | 2,776.051 | 731.431 | 738.99 | 858.092 | 401.499 |
Inventory
| 0 | 18 | 111 | 111 | 169 | 141 | 72 | 125 | 104 | 117 | 192 | 167 | 226.857 | 137.413 | 61.919 | 142.649 | 58.838 |
Other Current Assets
| 976 | 5,951 | 184 | 436 | 388 | 528 | 796 | 684 | 15,865 | 1,060 | 841 | 1,241 | 1,808 | 571.564 | 718.75 | 491.083 | 220.157 |
Total Current Assets
| 2,713 | 9,815 | 5,417 | 2,850 | 2,499 | 3,110 | 4,408 | 4,550 | 20,525 | 9,587 | 9,187 | 9,540 | 8,124.166 | 2,325.533 | 2,966.608 | 2,406.507 | 1,726.917 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,178 | 4,414 | 6,717 | 6,879 | 7,340 | 4,932 | 6,097 | 6,719 | 6,239 | 11,849 | 15,565 | 15,666 | 14,870.883 | 6,899.228 | 5,561.569 | 6,425.873 | 5,497.819 |
Goodwill
| 349 | 394 | 1,542 | 2,682 | 3,959 | 3,816 | 4,394 | 4,696 | 4,223 | 10,285 | 14,709 | 16,964 | 17,027.569 | 7,003.714 | 3,284.293 | 3,476.942 | 1,039.816 |
Intangible Assets
| 0 | 1,566 | 1,702 | 4,152 | 5,688 | 1,854 | 2,168 | 2,257 | 2,224 | 7,717 | 9,837 | 10,601 | 11,769.854 | 2,672.061 | 1,691.217 | 2,196.779 | 1,800.528 |
Goodwill and Intangible Assets
| 349 | 394 | 3,244 | 4,152 | 5,688 | 5,670 | 6,562 | 6,953 | 6,447 | 18,002 | 24,546 | 27,565 | 28,797.423 | 9,675.775 | 4,975.51 | 5,673.721 | 2,840.344 |
Long Term Investments
| 0 | 71 | 99 | 305 | 235 | 58 | 1,955 | 2,571 | 365 | 867 | 711 | 2,259 | 1,274.773 | 446.13 | 436.767 | 493.55 | 5.908 |
Tax Assets
| 0 | 274 | 228 | 186 | 134 | 197 | 272 | 343 | 133 | 575 | 340 | 312 | 386 | 0 | 1.101 | 504.661 | 109.316 |
Other Non-Current Assets
| -4,527 | 128 | 216 | 179 | 163 | 135 | 227 | 143 | 133 | 117 | 70 | 18 | 1,022.762 | 581.229 | 790.986 | 220.841 | 388.58 |
Total Non-Current Assets
| 5,505 | 5,281 | 10,504 | 11,701 | 13,560 | 10,992 | 15,113 | 16,729 | 13,317 | 31,410 | 41,232 | 45,820 | 46,351.841 | 17,602.362 | 11,765.933 | 13,318.646 | 8,841.967 |
Total Assets
| 8,218 | 15,096 | 15,921 | 14,551 | 16,059 | 14,102 | 19,521 | 21,279 | 33,841 | 40,997 | 50,419 | 55,360 | 54,476.007 | 19,927.895 | 14,732.541 | 15,725.153 | 10,568.884 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 1,087 | 2,031 | 1,946 | 1,847 | 798 | 1,544 | 1,744 | 1,768 | 4,007 | 4,860 | 4,585 | 4,566 | 963.45 | 545.69 | 896.112 | 697.816 |
Short Term Debt
| 0 | 2,844 | 1,242 | 1,224 | 2,585 | 1,289 | 1,151 | 2,856 | 1,693 | 2,789 | 2,426 | 0 | 2,648.845 | 1,162.444 | 1,813.141 | 1,909.221 | 526.512 |
Tax Payables
| 0 | 315 | 546 | 175 | 102 | 32 | 48 | 57 | 24 | 72 | 124 | 866 | 1,104.737 | 233.848 | 212.767 | 152.189 | 81.757 |
Deferred Revenue
| 0 | 159 | 212 | 216 | 225 | 543 | 563 | 553 | 457 | 784 | 1,042 | 1,063 | 874.169 | 532.794 | 433.22 | 454.738 | 423.611 |
Other Current Liabilities
| 0 | 2,339 | 955 | 1,065 | 1,234 | 2,294 | 1,914 | 1,900 | 17,625 | 3,687 | 2,653 | 5,407 | 1,609.315 | 329.416 | 409.532 | 402.042 | 270.005 |
Total Current Liabilities
| 2,197 | 6,585 | 4,774 | 4,410 | 5,768 | 4,413 | 4,657 | 6,557 | 21,110 | 10,555 | 10,063 | 11,921 | 10,979.897 | 3,221.952 | 3,414.35 | 3,814.302 | 1,999.701 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 5,336 | 12,071 | 10,744 | 9,842 | 6,567 | 10,362 | 8,070 | 8,095 | 23,936 | 26,802 | 25,693 | 24,387.629 | 4,498.861 | 5,539.906 | 6,533.705 | 2,240.097 |
Deferred Revenue Non-Current
| 0 | 10 | 20 | 17 | 18 | 10 | 12 | 14 | 15 | 76 | 198 | 172 | 146 | 522.076 | 0 | 29.47 | 36.769 |
Deferred Tax Liabilities Non-Current
| 0 | 36 | 115 | 127 | 141 | 180 | 376 | 331 | 404 | 1,637 | 1,395 | 1,416 | 1,769.209 | 688.206 | 596.472 | 644.475 | 576.276 |
Other Non-Current Liabilities
| 0 | 2,399 | -2,429 | -1,616 | -1,771 | 343 | 575 | 523 | 778 | 2,565 | 2,246 | 786 | 1,746.613 | 184.133 | 164.636 | 93.355 | 15.845 |
Total Non-Current Liabilities
| 184 | 7,735 | 9,642 | 9,128 | 8,071 | 6,910 | 10,937 | 8,593 | 8,873 | 26,501 | 29,048 | 28,067 | 28,049.451 | 5,893.276 | 6,301.014 | 7,301.005 | 2,868.987 |
Total Liabilities
| 7,142 | 14,320 | 14,416 | 13,538 | 13,839 | 11,323 | 15,594 | 15,150 | 29,983 | 37,056 | 39,111 | 39,988 | 39,029.348 | 9,115.228 | 9,715.364 | 11,115.307 | 4,868.688 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.129 | 0.129 | 0 | 0 |
Common Stock
| 1,076 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.628 | 1.303 | 1.026 | 0.092 | 0.092 |
Retained Earnings
| 0 | -1,411 | -1,246 | -1,919 | -1,330 | -1,412 | -1,464 | -439 | -2,706 | -1,990 | -1,286 | 4,759 | 4,426.26 | 5,153.819 | 4,074.492 | 3,271.878 | 3,327.716 |
Accumulated Other Comprehensive Income/Loss
| 0 | -10,775 | -10,923 | -10,673 | -10,199 | -7,673 | -6,939 | -6,356 | -6,284 | -5,752 | -1,715 | -1,224 | -1,331.013 | -561.154 | -488.277 | -88.941 | 801.243 |
Other Total Stockholders Equity
| 0 | 12,753 | 12,753 | 12,753 | 12,753 | 12,753 | 12,753 | 12,753 | 12,753 | 12,633 | 12,732 | 11,955 | 11,332 | 6,076.506 | 919.173 | 1,205.777 | 1,282.735 |
Total Shareholders Equity
| 1,076 | 776 | 586 | 163 | 1,226 | 3,670 | 4,352 | 6,047 | 3,729 | 4,893 | 10,935 | 14,869 | 14,041.985 | 10,670.603 | 4,506.543 | 4,388.806 | 5,411.786 |
Total Equity
| 1,076 | 974 | 1,505 | 1,013 | 2,220 | 2,779 | 3,927 | 6,129 | 3,858 | 3,941 | 11,308 | 15,372 | 15,446.659 | 10,812.667 | 5,017.177 | 4,609.846 | 5,700.196 |
Total Liabilities & Shareholders Equity
| 8,218 | 15,096 | 15,921 | 14,551 | 16,059 | 14,102 | 19,521 | 21,279 | 33,841 | 40,997 | 50,419 | 55,360 | 54,476.007 | 19,927.895 | 14,732.541 | 15,725.153 | 10,568.884 |