VEEM Ltd
ASX:VEE.AX
1.42 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 80.527 | 59.535 | 54.197 | 59.455 | 44.356 | 44.96 | 40.712 | 38.083 | 41.361 | 38.493 | 39.826 | 37.86 |
| Cost of Revenue
| 35.773 | 49.276 | 47.652 | 49.538 | 37.395 | 17.306 | 19.144 | 11.412 | 30.209 | 12.599 | 12.863 | 13.945 |
| Gross Profit
| 44.754 | 10.259 | 6.545 | 9.917 | 6.961 | 27.654 | 21.569 | 26.671 | 11.152 | 25.894 | 26.963 | 23.915 |
| Gross Profit Ratio
| 0.556 | 0.172 | 0.121 | 0.167 | 0.157 | 0.615 | 0.53 | 0.7 | 0.27 | 0.673 | 0.677 | 0.632 |
| Reseach & Development Expenses
| 1.257 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.391 | 0.074 | 0 |
| General & Administrative Expenses
| 24.941 | 24.564 | 22.951 | 21.389 | 18.434 | 21.103 | 14.065 | 17.31 | 18.455 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.721 | 0.564 | 0.304 | 0.226 | 0.387 | 0.947 | 0.822 | 0.333 | 0.168 | 0 | 0 | 0 |
| SG&A
| 25.662 | 5.153 | 4.664 | 4.61 | 4.315 | 21.878 | 14.812 | 17.643 | 3.188 | 18.101 | 17.528 | 16.117 |
| Other Expenses
| 9.748 | 0.045 | 0.065 | 0.084 | 1.552 | 0.022 | -0.338 | -1.308 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 35.41 | 5.108 | 4.599 | 4.526 | 4.315 | 25.016 | 18.224 | 21.8 | 3.188 | 21.49 | 20.562 | 19.23 |
| Operating Income
| 9.344 | 5.152 | 1.946 | 5.39 | 2.646 | 2.661 | 3.684 | 6.179 | 7.965 | 4.404 | 6.401 | 4.685 |
| Operating Income Ratio
| 0.116 | 0.087 | 0.036 | 0.091 | 0.06 | 0.059 | 0.09 | 0.162 | 0.193 | 0.114 | 0.161 | 0.124 |
| Total Other Income Expenses Net
| -1.243 | -0.265 | -0.546 | 0.518 | 0.594 | -0.519 | -0.776 | -1.537 | -1.822 | -0.261 | -0.284 | -0.445 |
| Income Before Tax
| 8.101 | 4.886 | 1.4 | 5.908 | 3.24 | 2.142 | 2.908 | 4.642 | 6.143 | 4.143 | 6.118 | 4.24 |
| Income Before Tax Ratio
| 0.101 | 0.082 | 0.026 | 0.099 | 0.073 | 0.048 | 0.071 | 0.122 | 0.149 | 0.108 | 0.154 | 0.112 |
| Income Tax Expense
| 1.115 | 0.774 | 0.134 | 0.997 | 0.77 | 0.413 | 0.151 | 0.793 | 1.128 | 0.09 | 0.709 | 0.318 |
| Net Income
| 6.986 | 4.112 | 1.266 | 4.911 | 2.47 | 2.231 | 2.757 | 3.849 | 5.015 | 4.052 | 5.408 | 3.922 |
| Net Income Ratio
| 0.087 | 0.069 | 0.023 | 0.083 | 0.056 | 0.05 | 0.068 | 0.101 | 0.121 | 0.105 | 0.136 | 0.104 |
| EPS
| 0.052 | 0.03 | 0.009 | 0.038 | 0.019 | 0.017 | 0.021 | 0.032 | 0.039 | 10.11 | 13.5 | 0 |
| EPS Diluted
| 0.051 | 0.03 | 0.009 | 0.038 | 0.019 | 0.017 | 0.021 | 0.032 | 0.039 | 10.11 | 13.5 | 0 |
| EBITDA
| 14.777 | 9.234 | 5.968 | 9.028 | 6.041 | 4.414 | 5.292 | 7.62 | 9.992 | 6.106 | 8.066 | 6.507 |
| EBITDA Ratio
| 0.183 | 0.155 | 0.11 | 0.152 | 0.136 | 0.098 | 0.13 | 0.2 | 0.242 | 0.159 | 0.203 | 0.172 |