VEEM Ltd
ASX:VEE.AX
1.42 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 43.016 | 37.495 | 32.178 | 27.357 | 27.9 | 26.297 | 31.07 | 28.384 | 23.45 | 20.906 | 24.594 | 20.375 | 20.734 | 19.978 | 17.074 | 21.009 | 24.503 | 16.867 |
Cost of Revenue
| 23.994 | 29.551 | 26.362 | 22.87 | 23.865 | 23.763 | 26.158 | 23.292 | 19.75 | 17.645 | 20.116 | 6.854 | 11.681 | 7.463 | 4.222 | 7.19 | 9.411 | 3.502 |
Gross Profit
| 19.022 | 7.943 | 5.817 | 4.487 | 4.035 | 2.535 | 4.913 | 5.092 | 3.699 | 3.262 | 4.478 | 13.521 | 9.054 | 12.515 | 12.852 | 13.819 | 15.092 | 13.365 |
Gross Profit Ratio
| 0.442 | 0.212 | 0.181 | 0.164 | 0.145 | 0.096 | 0.158 | 0.179 | 0.158 | 0.156 | 0.182 | 0.664 | 0.437 | 0.626 | 0.753 | 0.658 | 0.616 | 0.792 |
Reseach & Development Expenses
| 0.98 | 0.277 | 0.255 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.751 | 0 | 2.233 | 0 | 2.23 | 0 | 2.107 | 0 | 2.125 | 1.803 | 10.577 | 10.269 | 5.531 | 8.459 | 7.98 | 9.33 | 9.231 | 9.174 |
Selling & Marketing Expenses
| 0.721 | 0 | 0.564 | 0 | 0.304 | 0 | 0.226 | 0 | 0.022 | 0.365 | 0.043 | 0.989 | 0.264 | 0.558 | 0.103 | 0.23 | 0.025 | 0.194 |
SG&A
| 10.472 | 3.4 | 2.797 | 2.468 | 2.534 | 2.204 | 2.333 | 2.421 | 2.147 | 2.168 | 2.594 | 11.258 | 5.795 | 9.017 | 8.083 | 9.56 | 9.256 | 9.367 |
Other Expenses
| 0.04 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 11.452 | 3.4 | 2.797 | 2.468 | 2.534 | 2.204 | 2.264 | 2.421 | 2.147 | 2.168 | 2.594 | 12.657 | 7.672 | 10.551 | 9.428 | 12.371 | 10.943 | 11.088 |
Operating Income
| 7.57 | 4.544 | 3.02 | 2.019 | 1.501 | 0.33 | 2.649 | 2.672 | 1.552 | 1.094 | 1.884 | 0.852 | 1.579 | 2.105 | 3.226 | 2.953 | 4.082 | 2.277 |
Operating Income Ratio
| 0.176 | 0.121 | 0.094 | 0.074 | 0.054 | 0.013 | 0.085 | 0.094 | 0.066 | 0.052 | 0.077 | 0.042 | 0.076 | 0.105 | 0.189 | 0.141 | 0.167 | 0.135 |
Total Other Income Expenses Net
| -3.393 | -0.62 | 0.013 | -0.166 | -0.375 | -0.057 | -0.222 | 0.81 | 1.127 | -0.534 | -0.353 | -0.241 | -0.452 | -0.324 | 0.063 | -1.6 | -0.093 | -0.124 |
Income Before Tax
| 4.177 | 3.924 | 3.033 | 1.853 | 1.126 | 0.274 | 2.427 | 3.482 | 2.68 | 0.56 | 1.531 | 0.611 | 1.128 | 1.781 | 3.289 | 1.353 | 3.989 | 2.153 |
Income Before Tax Ratio
| 0.097 | 0.105 | 0.094 | 0.068 | 0.04 | 0.01 | 0.078 | 0.123 | 0.114 | 0.027 | 0.062 | 0.03 | 0.054 | 0.089 | 0.193 | 0.064 | 0.163 | 0.128 |
Income Tax Expense
| 0.688 | 0.427 | 0.747 | 0.027 | 0.191 | -0.057 | 0.511 | 0.486 | 1.103 | -0.333 | -0.035 | 0.054 | 0.015 | 0.166 | 0.671 | 0.122 | 0.843 | 0.285 |
Net Income
| 3.489 | 3.497 | 2.287 | 1.826 | 0.935 | 0.33 | 1.916 | 2.995 | 1.577 | 0.893 | 1.566 | 0.665 | 1.142 | 1.615 | 2.618 | 1.23 | 3.146 | 1.868 |
Net Income Ratio
| 0.081 | 0.093 | 0.071 | 0.067 | 0.034 | 0.013 | 0.062 | 0.106 | 0.067 | 0.043 | 0.064 | 0.033 | 0.055 | 0.081 | 0.153 | 0.059 | 0.128 | 0.111 |
EPS
| 0.026 | 0.026 | 0.017 | 0.013 | 0.007 | 0.002 | 0.015 | 0.023 | 0.012 | 0.007 | 0.012 | 0.005 | 0.009 | 0.012 | 0.023 | 0.01 | 0.068 | 0.016 |
EPS Diluted
| 0.026 | 0.026 | 0.017 | 0.013 | 0.007 | 0.002 | 0.015 | 0.023 | 0.012 | 0.007 | 0.012 | 0.005 | 0.009 | 0.012 | 0.023 | 0.01 | 0.068 | 0.016 |
EBITDA
| 6.076 | 6.87 | 5.163 | 3.958 | 3.255 | 2.599 | 4.427 | 4.53 | 3.236 | 2.805 | 2.801 | 1.689 | 2.404 | 2.887 | 3.944 | 3.677 | 5.072 | 3.314 |
EBITDA Ratio
| 0.141 | 0.183 | 0.16 | 0.145 | 0.117 | 0.099 | 0.142 | 0.16 | 0.138 | 0.134 | 0.114 | 0.083 | 0.116 | 0.145 | 0.231 | 0.175 | 0.207 | 0.196 |