VEEM Ltd
ASX:VEE.AX
1.425 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 0.171 | 0.646 | 2.421 | 1.431 | 2.632 | 4.623 | 2.233 | 4.128 | 3.618 | 0.983 | 2.874 | 0.905 | 0.305 | 1.348 | 0.588 | 0.849 | 0.647 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.171 | 0.646 | 2.421 | 1.431 | 2.632 | 4.623 | 2.233 | 4.128 | 3.618 | 0.983 | 2.874 | 0.905 | 0.305 | 1.348 | 0.588 | 0.849 | 0.647 |
Net Receivables
| 13.205 | 12.825 | 10.318 | 10.244 | 10.511 | 8.6 | 10.343 | 9.497 | 10.634 | 5.331 | 6.178 | 6.325 | 8.597 | 6.682 | 7.788 | 6.936 | 7.519 |
Inventory
| 23.434 | 22.806 | 21.769 | 22.064 | 18.34 | 17.545 | 15.176 | 13.39 | 8.796 | 14.247 | 11.039 | 14.753 | 13.352 | 13.064 | 8.429 | 7.536 | 5.977 |
Other Current Assets
| 1.168 | 1.305 | 0.503 | 0.927 | 0.446 | 0.734 | 0.499 | 0.588 | 0.537 | 0.457 | 3.385 | 2.451 | 2.186 | 1.705 | 0.529 | 0.464 | 3.511 |
Total Current Assets
| 39.239 | 37.582 | 35.012 | 34.666 | 31.929 | 31.502 | 28.251 | 27.604 | 23.585 | 21.017 | 23.476 | 24.434 | 24.439 | 22.799 | 17.334 | 15.785 | 17.654 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 29.974 | 30.41 | 31.202 | 28.613 | 28.222 | 26.143 | 25.026 | 26.055 | 27.307 | 27.536 | 12.944 | 13.597 | 14.313 | 14.33 | 14.988 | 11.567 | 11.74 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21.902 | 0.268 | 21.022 | 0.238 | 18.053 | 0.319 | 15.705 | 0.477 | 13.327 | 0.633 | 0.684 | 0.755 | 0.642 | 0.432 | 0.382 | 0.418 | 0.382 |
Goodwill and Intangible Assets
| 21.902 | 0.268 | 21.022 | 0.238 | 18.053 | 0.319 | 15.705 | 0.477 | 13.327 | 0.633 | 0.684 | 0.755 | 0.642 | 0.432 | 0.382 | 0.418 | 0.382 |
Long Term Investments
| -2.851 | -3.607 | 31.437 | 28.851 | 28.465 | 26.462 | 25.432 | 26.533 | 27.851 | 28.169 | 12.054 | 0 | 13.918 | 0 | 14.339 | 0 | 0 |
Tax Assets
| 2.851 | 3.607 | 4.268 | 3.443 | 2.857 | 2.213 | 1.302 | 1.399 | 1.591 | 1.52 | 1.574 | 0 | 1.037 | 0 | 1.031 | 0 | 0 |
Other Non-Current Assets
| 2.851 | 25.493 | -31.437 | -9.771 | -28.465 | -9.641 | -25.432 | -12.878 | -27.851 | -15.794 | -13.628 | 13.16 | -14.955 | 13.334 | -15.37 | 8.103 | 7.202 |
Total Non-Current Assets
| 54.727 | 56.171 | 56.492 | 51.374 | 49.132 | 45.497 | 42.033 | 41.586 | 42.224 | 42.065 | 13.628 | 27.512 | 14.955 | 28.096 | 15.37 | 20.088 | 19.325 |
Total Assets
| 93.966 | 93.754 | 91.504 | 86.04 | 81.06 | 76.999 | 70.284 | 69.189 | 65.81 | 63.082 | 51.014 | 51.946 | 51.712 | 50.895 | 44.18 | 35.873 | 36.978 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6.286 | 6.704 | 4.878 | 6.334 | 4.412 | 4.201 | 4.326 | 4.466 | 3.082 | 2.305 | 4.863 | 5.915 | 4.673 | 6.876 | 3.125 | 4.294 | 2.812 |
Short Term Debt
| 2.785 | 4.757 | 6.283 | 3.906 | 2.878 | 3.113 | 2.781 | 2.965 | 3.115 | 5.171 | 1.798 | 4.379 | 5.259 | 0 | 4.816 | 2.682 | 4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.798 | 0 | -5.259 | 0 | -4.816 | 0 | 0 |
Other Current Liabilities
| -0.243 | 5.905 | 5.625 | 5.14 | 5.558 | 4.829 | 5.011 | 3.85 | 3.427 | 2.822 | 4.725 | 4.143 | 8.473 | 4.144 | 8.318 | 1.567 | 4.577 |
Total Current Liabilities
| 16.562 | 17.366 | 16.786 | 15.381 | 12.848 | 12.143 | 12.118 | 11.282 | 9.624 | 10.299 | 9.588 | 14.438 | 13.146 | 11.02 | 11.443 | 8.543 | 11.389 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 9.753 | 5 | 5 | 5.6 | 5 | 4.7 | 5.3 | 5.9 | 6.5 | 6.1 | 6.4 | 6.496 | 6 | 10.173 | 3.17 | 0.392 | 0.699 |
Deferred Revenue Non-Current
| 12.462 | 13.635 | 14.889 | 13.451 | 13.788 | 12.421 | 11.96 | 12.752 | 13.427 | 14.069 | 5.015 | 0 | 5.022 | 0 | -0.761 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.558 | 7.637 | 7.906 | 6.334 | 5.721 | 4.885 | 4.129 | 3.89 | 3.596 | 0.998 | 1.385 | 0 | 0.978 | 0 | 0.761 | 0 | 0 |
Other Non-Current Liabilities
| -4.652 | 0.101 | 0.101 | 0.101 | 0.101 | 0.101 | 0.154 | 0.101 | 0.101 | 0.101 | -6.4 | 1.209 | -6 | 0.881 | 0.761 | 0.751 | 0.673 |
Total Non-Current Liabilities
| 25.121 | 26.373 | 27.896 | 25.486 | 24.61 | 22.107 | 21.543 | 22.642 | 23.623 | 21.268 | 6.4 | 7.705 | 6 | 11.054 | 3.931 | 1.143 | 1.372 |
Total Liabilities
| 41.682 | 43.739 | 44.682 | 40.867 | 37.458 | 34.25 | 33.662 | 33.924 | 33.247 | 31.566 | 20.102 | 22.143 | 22.236 | 22.074 | 15.374 | 9.686 | 12.761 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.541 | 11.51 | 11.51 | 11.51 | 11.51 | 11.51 | 5.141 | 5.141 | 5.141 | 5.141 | 5.141 | 5.141 | 5.141 | 5.141 | 5.141 | 5.141 | 0.401 |
Retained Earnings
| 40.601 | 38.157 | 35.352 | 33.608 | 32.068 | 31.227 | 31.482 | 30.125 | 27.422 | 26.375 | 25.771 | 24.663 | 24.336 | 23.681 | 23.665 | 21.047 | 23.816 |
Accumulated Other Comprehensive Income/Loss
| 0.142 | 0.349 | -0.04 | 0.056 | 0.025 | 0.012 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
Total Shareholders Equity
| 52.284 | 50.015 | 46.822 | 45.173 | 43.602 | 42.749 | 36.622 | 35.265 | 32.563 | 31.516 | 30.912 | 29.803 | 29.476 | 28.821 | 28.806 | 26.187 | 24.217 |
Total Equity
| 52.284 | 50.015 | 46.822 | 45.173 | 43.602 | 42.749 | 36.622 | 35.265 | 32.563 | 31.516 | 30.912 | 29.803 | 29.476 | 28.821 | 28.806 | 26.187 | 24.217 |
Total Liabilities & Shareholders Equity
| 93.966 | 93.754 | 91.504 | 86.04 | 81.06 | 76.999 | 70.284 | 69.189 | 65.81 | 63.082 | 49.562 | 51.946 | 51.712 | 50.895 | 44.18 | 35.873 | 36.978 |