Veeco Instruments Inc.
NASDAQ:VECO
27.81 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 158.781 | 154.925 | 119.747 | 129.625 | 129.294 | 212.273 | 279.736 | 277.444 | 269.232 | 270.811 | 210.799 | 384.557 | 217.922 | 245.132 | 148.589 | 103.799 | 117.083 | 147.046 | 124.499 | 100.276 | 106.83 | 214.295 | 203.154 | 63.42 | 29.4 | 23.5 | 18.5 | 21.2 | 17.6 | 2.3 | 0.4 |
Short Term Investments
| 146.664 | 147.488 | 104.181 | 189.771 | 115.252 | 48.189 | 47.78 | 66.787 | 116.05 | 120.572 | 281.538 | 192.234 | 273.591 | 394.18 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 305.445 | 302.413 | 223.928 | 319.396 | 244.546 | 260.462 | 327.516 | 344.231 | 385.282 | 391.383 | 492.337 | 576.791 | 491.513 | 639.312 | 283.589 | 103.799 | 117.083 | 147.046 | 124.499 | 100.276 | 106.83 | 214.295 | 203.154 | 90.315 | 29.4 | 23.5 | 18.5 | 21.2 | 17.6 | 2.3 | 0.4 |
Net Receivables
| 127.388 | 140.728 | 127.902 | 101.237 | 71.017 | 77.205 | 99.026 | 58.02 | 49.524 | 60.085 | 23.823 | 63.169 | 95.038 | 150.528 | 84.358 | 59.659 | 75.207 | 86.589 | 89.23 | 85.914 | 69.89 | 68.777 | 88.449 | 96.151 | 79.952 | 43 | 44.9 | 19.8 | 19 | 12.7 | 9 |
Inventory
| 237.635 | 206.908 | 170.858 | 145.906 | 133.067 | 156.311 | 120.266 | 77.063 | 77.469 | 61.471 | 59.726 | 59.807 | 113.434 | 108.487 | 77.564 | 94.93 | 98.594 | 100.355 | 88.904 | 110.643 | 97.622 | 86.25 | 101.419 | 100.062 | 56.7 | 53.3 | 39.1 | 21.3 | 15.8 | 10.7 | 8.4 |
Other Current Assets
| 35.81 | 18.852 | 26.699 | 20.392 | 27.248 | 26.102 | 50.278 | 22.194 | 29.86 | 42.723 | 37.757 | 44.717 | 54.559 | 124.246 | 9.524 | 15.035 | 20.451 | 21.321 | 22.15 | 21.174 | 40.516 | 49.941 | 69.468 | 59.603 | 44.948 | 7.3 | -5.6 | 2.8 | 2.1 | 2.4 | 0.9 |
Total Current Assets
| 706.278 | 668.901 | 549.387 | 586.931 | 475.878 | 520.08 | 596.992 | 501.508 | 542.135 | 555.662 | 613.643 | 744.484 | 754.544 | 1,022.573 | 456.435 | 266.998 | 302.434 | 345.933 | 315.143 | 308.968 | 314.858 | 419.263 | 462.49 | 342.235 | 211 | 127.1 | 96.9 | 65.1 | 54.5 | 28.1 | 18.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 142.836 | 133.748 | 128.556 | 75.546 | 90.164 | 80.284 | 85.058 | 60.646 | 79.59 | 78.752 | 89.139 | 98.302 | 86.067 | 42.32 | 59.389 | 64.372 | 66.142 | 73.51 | 69.806 | 73.513 | 72.742 | 55.872 | 78.547 | 60.094 | 41.9 | 37.2 | 21.5 | 9.8 | 7.4 | 7.4 | 8 |
Goodwill
| 214.964 | 181.943 | 181.943 | 181.943 | 181.943 | 184.302 | 307.131 | 114.908 | 114.908 | 114.959 | 91.348 | 55.828 | 55.828 | 52.003 | 59.422 | 38.818 | 100.898 | 100.898 | 99.622 | 94.645 | 72.989 | 30.658 | 125.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 43.945 | 23.887 | 33.905 | 46.185 | 61.518 | 85.149 | 369.843 | 58.378 | 131.674 | 159.308 | 114.716 | 20.974 | 25.882 | 16.893 | 29.697 | 59.16 | 59.647 | 68.905 | 177.811 | 188.239 | 91.831 | 84.414 | 14.594 | 9.481 | 5.5 | 4.2 | 4.3 | 4.4 | 4.6 | 4.7 | 4.8 |
Goodwill and Intangible Assets
| 258.909 | 205.83 | 215.848 | 228.128 | 243.461 | 269.451 | 676.974 | 173.286 | 246.582 | 274.267 | 206.064 | 76.802 | 55.828 | 52.003 | 59.422 | 97.978 | 160.545 | 169.803 | 177.811 | 188.239 | 91.831 | 84.414 | 140.179 | 9.481 | 5.5 | 4.2 | 4.3 | 4.4 | 4.6 | 4.7 | 4.8 |
Long Term Investments
| 0 | 2 | 2 | 0 | 0 | 21 | 21 | 21 | 21 | 19.4 | 16.884 | 14.494 | -10.885 | 0 | -3.105 | -2.185 | -2.649 | -2.565 | -2.87 | 3.541 | 12.376 | 17.483 | 23.519 | -45.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 117.901 | 116.349 | 1.639 | 1.44 | 1.549 | 1.869 | 2.953 | 2.045 | 1.384 | 1.18 | 0.397 | 0.935 | 10.885 | 9.403 | 3.105 | 2.185 | 2.649 | 2.565 | 2.87 | 3.096 | 18.136 | 28.888 | 46.832 | 45.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.117 | 1.355 | 1.546 | 6.019 | 7.036 | 8.132 | 4.31 | 0.047 | 0.098 | 0.194 | 21.842 | 2.287 | 39.624 | 21.735 | 30.126 | 0.193 | 0.213 | 0.354 | 5.1 | -0.444 | 86.521 | 0.898 | 3.952 | 11.473 | 6.9 | 4.3 | 5 | 1 | 0.9 | 0.7 | 1.1 |
Total Non-Current Assets
| 522.763 | 459.282 | 349.589 | 311.133 | 342.21 | 380.736 | 790.295 | 257.024 | 348.654 | 373.793 | 334.326 | 192.82 | 181.519 | 125.461 | 148.937 | 162.543 | 226.9 | 243.667 | 252.717 | 267.945 | 281.606 | 187.555 | 293.029 | 81.048 | 54.3 | 45.7 | 30.8 | 15.2 | 12.9 | 12.8 | 13.9 |
Total Assets
| 1,229.041 | 1,128.183 | 898.976 | 898.064 | 818.088 | 900.816 | 1,387.287 | 758.532 | 890.789 | 929.455 | 947.969 | 937.304 | 936.063 | 1,148.034 | 605.372 | 429.541 | 529.334 | 589.6 | 567.86 | 576.913 | 596.464 | 606.818 | 755.519 | 423.283 | 265.3 | 172.8 | 127.7 | 80.3 | 67.4 | 40.9 | 32.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 42.383 | 52.049 | 44.456 | 33.656 | 21.281 | 39.611 | 50.318 | 22.607 | 30.074 | 18.111 | 35.755 | 26.087 | 40.398 | 32.22 | 24.91 | 29.61 | 36.639 | 40.588 | 31.289 | 25.476 | 19.603 | 13.078 | 19.657 | 32.741 | 27.7 | 15.8 | 21.4 | 11.9 | 8.7 | 7.4 | 3.9 |
Short Term Debt
| 4.025 | 23.502 | 4.437 | 4.148 | 4.196 | 0 | 0 | 0.368 | 0.34 | 0.314 | 0.29 | 0.268 | 0.248 | 101.367 | 0.212 | 0.196 | 25.55 | 5.597 | 0.375 | 0.354 | 0.333 | 1.743 | 3.544 | 2.189 | 8.2 | 0.8 | 0.2 | 0.1 | 0 | 0 | 3.1 |
Tax Payables
| 1.825 | 2.432 | 1.86 | 0.914 | 0.83 | 1.256 | 3.846 | 2.311 | 6.208 | 5.441 | 6.149 | 8.772 | 3.532 | 56.369 | 0.829 | 0.354 | 2.278 | 2.723 | 2.123 | 1.702 | 3.7 | 3.808 | 8.63 | 2.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 118.026 | 127.223 | 63.136 | 67.235 | 54.87 | 72.736 | 108.953 | 85.022 | 76.216 | 96.004 | 34.754 | 42.099 | 10.275 | 4.109 | 2.52 | 1.346 | 3.25 | 0.251 | 51.169 | 1.196 | 2.14 | 5.966 | 14.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 51.774 | 52.698 | 75.315 | 40.728 | 37.047 | 46.45 | 170.1 | 33.201 | 49.393 | 48.538 | 51.243 | 67.78 | 123.29 | 192.478 | 113.167 | 68.31 | 63.451 | 48.965 | 51.706 | 64.634 | 31.616 | 46.424 | 58.07 | 56.486 | 25.3 | 25 | 20.9 | 9.6 | 8.3 | 4.6 | 5 |
Total Current Liabilities
| 218.033 | 257.904 | 189.204 | 146.681 | 118.224 | 160.053 | 223.456 | 143.509 | 162.231 | 168.408 | 128.191 | 112.287 | 167.468 | 281.296 | 139.118 | 98.47 | 127.918 | 97.873 | 85.493 | 92.166 | 57.392 | 68.157 | 104.467 | 121.772 | 61.2 | 41.6 | 42.5 | 21.6 | 17 | 12 | 12 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 306.47 | 288.072 | 262.272 | 327.42 | 310.368 | 287.392 | 275.63 | 0.826 | 1.193 | 1.533 | 1.847 | 2.138 | 2.406 | 2.654 | 100.964 | 108.669 | 121.035 | 203.607 | 229.205 | 229.581 | 229.935 | 230.273 | 215.519 | 14.631 | 8.8 | 16.9 | 17.1 | 2.6 | 0 | 0 | 21.9 |
Deferred Revenue Non-Current
| 0 | 0 | -4.792 | -5.24 | -5.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.552 | 1.285 | 4.792 | 5.24 | 5.648 | 5.69 | 36.845 | 13.199 | 11.211 | 16.397 | 28.052 | 7.137 | 5.029 | 0 | 5.039 | 4.54 | 3.712 | 2.423 | 1.048 | 0 | 0 | 0 | 10.157 | 2.681 | 2.7 | 0.9 | 0.7 | 0.3 | 0.1 | 0.2 | 0 |
Other Non-Current Liabilities
| 25.544 | 3.098 | 5.08 | 10.349 | 9.336 | 9.906 | 10.643 | 6.403 | 1.539 | 4.185 | 9.649 | 4.53 | 0.64 | 0.434 | 1.192 | -7.948 | 1.978 | 2.304 | 3.527 | 2.814 | 2.808 | 0.815 | 1.405 | 1.291 | 0.2 | 0.2 | -14.4 | -2.2 | 0.5 | 0.4 | 0.4 |
Total Non-Current Liabilities
| 338.566 | 292.455 | 272.144 | 343.009 | 325.352 | 302.988 | 323.118 | 20.428 | 13.943 | 22.115 | 39.548 | 13.805 | 8.075 | 104.226 | 107.195 | 115.6 | 126.725 | 208.334 | 233.78 | 232.395 | 232.743 | 231.088 | 227.081 | 18.603 | 11.7 | 18 | 3.4 | 0.7 | 0.6 | 0.6 | 22.3 |
Total Liabilities
| 556.599 | 550.359 | 461.348 | 489.69 | 443.576 | 463.041 | 546.574 | 163.937 | 176.174 | 190.523 | 167.739 | 126.092 | 175.543 | 385.522 | 246.313 | 214.07 | 254.643 | 306.207 | 319.273 | 324.561 | 290.135 | 299.245 | 331.548 | 140.375 | 72.9 | 59.6 | 45.9 | 22.3 | 17.6 | 12.6 | 34.3 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.564 | 0.517 | 0.507 | 0.497 | 0.49 | 0.485 | 0.482 | 0.407 | 0.41 | 0.404 | 0.397 | 0.393 | 0.435 | 0.409 | 0.382 | 0.316 | 0.312 | 0.309 | 0.3 | 0.298 | 0.295 | 0.292 | 0.29 | 0.247 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -532.169 | -501.801 | -681.283 | -707.321 | -698.93 | -619.983 | -213.376 | -168.583 | -45.058 | -13.08 | 53.86 | 96.123 | 265.317 | 137.436 | -224.324 | -202.778 | -131.715 | -113.528 | -128.445 | -127.548 | -64.993 | -55.246 | 68.484 | 58.175 | 72.5 | 49.8 | 30.2 | 9.6 | 1.6 | -5.2 | -6.7 |
Accumulated Other Comprehensive Income/Loss
| 1.607 | 0.928 | 1.483 | 1.846 | 1.894 | 1.82 | 1.812 | 1.777 | 1.348 | 1.469 | 4.621 | 5.973 | 6.59 | 5.796 | 7.141 | 7.167 | 5.285 | 3.594 | 2.991 | 8.13 | 5.27 | 0.586 | -3.81 | -2.142 | -0.6 | -15.9 | -10.3 | -6.5 | -5.3 | -4.3 | -2.6 |
Other Total Stockholders Equity
| 1,202.44 | 1,078.18 | 1,116.921 | 1,113.352 | 1,071.058 | 1,055.453 | 1,050.669 | 760.994 | 757.915 | 750.139 | 721.352 | 708.723 | 488.178 | 618.871 | 575.86 | 409.982 | 399.795 | 391.376 | 373.741 | 371.472 | 365.757 | 361.941 | 359.007 | 226.628 | 149.446 | 79.2 | 61.9 | 54.9 | 53.5 | 37.8 | 7.6 |
Total Shareholders Equity
| 672.442 | 577.824 | 437.628 | 408.374 | 374.512 | 437.775 | 840.713 | 594.595 | 714.615 | 738.932 | 780.23 | 811.212 | 760.52 | 762.512 | 359.059 | 214.687 | 273.677 | 281.751 | 248.587 | 252.352 | 306.329 | 307.573 | 423.971 | 282.908 | 192.4 | 113.2 | 81.8 | 58 | 49.8 | 28.3 | -1.7 |
Total Equity
| 672.442 | 577.824 | 437.628 | 408.374 | 374.512 | 437.775 | 840.713 | 594.595 | 714.615 | 738.932 | 780.23 | 811.212 | 760.52 | 762.512 | 359.059 | 215.471 | 274.691 | 283.393 | 248.587 | 252.352 | 306.329 | 307.573 | 423.971 | 282.908 | 192.4 | 113.2 | 81.8 | 58 | 49.8 | 28.3 | -1.7 |
Total Liabilities & Shareholders Equity
| 1,229.041 | 1,128.183 | 898.976 | 898.064 | 818.088 | 900.816 | 1,387.287 | 758.532 | 890.789 | 929.455 | 947.969 | 937.304 | 936.063 | 1,148.034 | 605.372 | 429.541 | 529.334 | 589.6 | 567.86 | 576.913 | 596.464 | 606.818 | 755.519 | 423.283 | 265.3 | 172.8 | 127.7 | 80.3 | 67.4 | 40.9 | 32.6 |