Veeco Instruments Inc.

NASDAQ:VECO

31.96 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 174.453173.998159.12156.419180.524140.721154.925169.111116.916127.624119.747121.602114.747140.733129.625147.588188.203162.325129.294135.259161.715169.439212.273213.506196.429245.525279.736235.268205.564423.661277.444274.018257.641243.722269.232334.114313.853303.123270.811264.008232.332214.682210.799247.666241.548223.121384.557387.048317.047275.332217.922213.236197.668276.837245.132278.144361.382194.047148.589109.44197.49493.048103.799117.684109.644114.429117.083108.402108.07994.569147.046126.565116.029113.539124.499111.703109.356100.676100.276110.981117.415111.831106.83215.159210.361208.561214.295207.64221.343219.108203.15455.1660.24160.85463.4251.64213.85813.32429.430.784.67023.514.316.711.818.52221.224.821.218.117.117.517.618.51.91.92.30.40.4
Short Term Investments 130.696122.886146.664130.117105.875112.17147.488101.862113.159103.277104.181213.985214.635186.142189.771161.585112.27979.429115.25295.67284.49567.21548.18952.06365.02365.1347.7885.85397.086258.19666.78762.83573.211104.979116.0568.87782.39788.997120.572222.954252.165267.402281.538322.488340.332362.747192.234185.692221.832247.826273.591212.727380.506426.025394.18157.11153.5155.513500000000000000000000000000000000027.62927.29326.89552.94552.18951.4950.88850.2000000000000000000000
Cash and Short Term Investments 305.149296.884305.784286.536286.399252.891302.413270.973230.075230.901223.928335.587329.382326.875319.396309.173300.482241.754244.546230.931246.21236.654260.462265.569261.452310.655327.516321.121302.65681.857344.231336.853330.852348.701385.282402.991396.25392.12391.383486.962484.497482.084492.337570.154581.88585.868576.791572.74538.879523.158491.513425.963578.174702.862639.312435.255414.882349.547283.589109.44197.49493.048103.799117.684109.644114.429117.083108.402108.07994.569147.046126.565116.029113.539124.499111.703109.356100.676100.276110.981117.415111.831106.83215.159210.361208.561214.295207.64221.343219.108203.15455.1687.8788.14790.315104.58766.04764.81429.480.984.67023.514.316.711.818.52221.224.821.218.117.117.517.618.51.91.92.30.40.4
Net Receivables 131.833140.868127.388151.868150.63137.818140.728172.85144.248125.081127.902114.226122.396108.049101.237101.55480.47198.86371.01793.51370.97885.33977.20598.257138.681110.20398.866113.795108.34951.43358.0250.46341.69556.08949.52446.79883.09864.28560.08561.58858.32350.7223.82337.76944.73642.91263.16960.31995.12590.34195.038115.16812894.041150.528129.574140.72289.82884.35864.2632.18737.91159.65971.91976.41376.75375.20768.60365.21581.36886.58987.04988.67378.6889.2386.24975.7472.70385.91481.69893.41976.19869.8962.91269.2574.8468.77781.1673.02669.81588.44994.00186.19193.16198.24880.11896.44361.84158.453.442.9544346.847.838.633.33623.420.319.817.919.7181914.614.91312.79.89
Inventory 262.408243.266257.035252.12244.47225.717206.908187.737176.491179.066170.858170.835164.041156.216145.906143.469136.555129.611133.067135.19139.708148.103156.311149.832145.939130.964120.266113.681119.93564.69777.06386.65190.77177.20577.46969.97363.56457.19761.47146.59448.36452.07359.72657.58564.10767.68959.80780.75690.729103.276113.434127.518113.339121.342108.48780.54484.2184.95977.56474.99978.49788.72994.93105.659115.025105.16998.594105.659104.658105.62100.355104.68996.14492.06988.90499.465100.42106.15110.643123.885108.073104.39497.62286.07484.54588.63686.25106.709104.16399.273101.419142.202134.958132.446100.06294.51286.64467.01256.756.957.553.653.351.649.339.539.133.626.523.621.321.619.319.415.81412.912.210.79.48.4
Other Current Assets 18.80534.5516.07129.89827.21826.36818.30518.14318.4734.90225.62831.59221.5725.77819.30115.94818.54416.44614.96623.76226.44424.94322.22123.428.5829.61533.43736.39624.90919.77716.03419.09920.35629.4222.7622.58925.97632.10223.13243.89832.48828.76735.01936.86432.89530.58232.15550.7939.72641.36354.55992.324133.705113.565124.24680.25221.8913.26710.92410.2858.2418.2948.6110.2349.54910.66811.5512.85912.97312.23111.94316.63815.31113.98612.5110.4219.17710.53412.13542.54640.22148.57640.51642.28744.33552.55749.94165.27261.88265.1669.46852.21146.23648.92153.6149.15127.53411.07366.57.77.58.57.37.47.96.366.34.92.82.82.12.32.22.11.62.42.72.41.40.9
Total Current Assets 718.195715.894706.278720.8709.154643.27668.901649.703569.284569.95549.387653.504638.624618.167586.931572.485538.375500.49475.878486.281491.517498.764520.08540.872575.695583.358596.992602.587560.282822.448501.508508.36497.441517.488542.135563.513605.751574.717555.662658633.593625.204613.643715.767743.984742.283744.484761.252764.459758.138754.544760.973953.2181,031.811,022.573827.244661.704537.601456.435258.985216.419227.982266.998305.496310.631307.019302.434295.523290.925293.788345.933334.941316.157298.274315.143307.838294.693290.063308.968359.11359.128340.999314.858406.432408.491424.594419.263460.781460.414453.356462.49343.574355.255362.675342.235328.368276.668204.74211198.9192.5186.1127.1120.1121.796.296.997.97671.565.159.758.457.154.548.732.129.828.12118.7
Non-Current Assets:
Property, Plant & Equipment, Net 140.793138.982142.836143.173137.604139.507133.748133.535131.436131.928128.556120.332109.97694.75575.54676.33382.15185.4590.16488.27392.30490.61180.28480.62679.26883.185.05884.40382.54663.68460.64657.55762.98180.22579.5980.52180.00280.30178.75280.7283.14186.91289.13995.69896.94996.71498.30299.0697.06891.99886.06776.23262.39748.98142.3245.4959.11856.96859.38959.29460.51363.27564.37266.49366.45865.66166.14269.50572.10571.67573.5171.68472.31769.78469.80670.37770.80870.56373.51373.58673.49670.90372.74255.55454.88755.02155.87272.65574.71176.69978.54775.49362.98161.42360.09460.60963.0344.93641.937.237.136.937.236.335.421.621.51712.610.89.88.987.67.47.37.17.27.47.58
Goodwill 214.964214.964214.964214.964214.964214.964181.943181.943181.943181.943181.943181.943181.943181.943181.943181.943181.943181.943181.943184.302184.302184.302184.302307.131307.131307.131307.131308.529303.16114.908114.908114.908114.908114.908114.908114.908115.256114.972114.95991.52191.52191.34891.34855.82855.82855.82855.82855.82855.82855.82855.82856.27167.10752.00352.00352.00359.42259.42259.42259.42259.1659.1638.818105.355101.828100.898100.898100.898100.898100.898100.898100.89899.62299.62299.62297.6194.75594.63694.64578.81672.98972.98972.98933.78233.78230.65830.6580125.585125.585125.585129.87113.43713.7629.48100000000000000000000000000
Intangible Assets 40.22942.05443.94546.06948.19250.31623.88726.39128.89631.40133.90536.8839.85542.83146.18550.01653.84657.6861.51872.37676.68980.93185.14989.39893.582356.311369.843383.596396.09755.51158.37861.812121.38126.653131.674137.476143.367151.346159.308106.015108.914111.814114.71618.40719.26320.11820.97422.00623.48324.66825.88227.09728.37315.7416.89318.05825.21127.16529.69732.11634.56936.67159.1662.0863.62158.16659.64761.22363.13264.55568.90572.58869.90573.979177.811120.72394.755184.326188.239172.306168.66372.98991.83180.88683.98344.66484.414125.585125.585125.58514.59464.223009.4819.0429.7328.5555.54.14.14.24.24.24.34.34.34.44.44.44.44.54.54.54.64.64.64.74.74.74.8
Goodwill and Intangible Assets 255.193257.018258.909261.033263.156265.28205.83208.334210.839213.344215.848218.823221.798224.774228.128231.959235.789239.623243.461256.678260.991265.233269.451396.529400.713663.442676.974692.125699.257170.419173.286176.72236.288241.561246.582252.384258.623266.318274.267197.536200.435203.162206.06474.23575.09175.94676.80255.82855.82855.82855.82856.27167.10752.00368.89652.00384.63359.42289.11959.42259.1695.83197.978167.435165.449159.064160.545162.121164.03165.453169.803173.486169.527173.601177.811120.72394.755184.326188.239172.306168.66372.98991.83180.88683.98344.66484.414125.585125.585125.585140.179194.09413.43713.7629.4819.0429.7328.5555.54.14.14.24.24.24.34.34.34.44.44.44.44.54.54.54.64.64.64.74.74.74.8
Long Term Investments -00-0000200020000000024.524.524.5212121212121212121212121212120.219.419.419.417.7016.88416.115.314.514.494-8.974-10.298-10.222-10.8850000-38.892-2.963-3.029-3.105-2.226-2.19-2.077-2.185-2.781-2.808-2.929-2.649-2.605-2.65-2.8610-3.531-3.309-3.05703.6113.5823.5593.5418.0437.99212.46112.37613.31813.20717.6217.483030.45334.91223.519-41.39900-45.30300000000000000000000000000
Tax Assets 117.901118.724117.901118.069115.314115.949116.3491.6391.6391.6391.6391.441.441.441.441.5551.5551.5491.5491.8721.8691.8691.8692.1832.1723.2812.9532.5282.5284.0442.0451.3841.3841.3841.3841.181.181.181.180.3970.3970.3970.3976.0725.1364.5050.9358.97410.29810.22210.8852.9982.9989.4039.40338.8922.9633.0293.1052.2262.192.0772.1852.7812.8082.9292.6492.6052.652.86103.5313.3093.05703.0742.9632.9313.09615.32816.0719.72418.13639.49737.78128.07828.888054.16749.54946.83241.3990045.30300000000000000000000000000
Other Non-Current Assets 3.0333.0753.1173.1583.2193.2421.3553.4063.4543.5031.5463.7093.6716.1066.0197.2937.25.7747.0364.6724.6824.6178.1329.3569.2617.8474.314.2634.0560.0470.0470.0470.0560.0980.0980.0910.1250.1740.1940.34521.80638.88221.8421.2411.6081.9352.28741.75532.6238.38839.62437.74934.72320.8144.84218.9590.91127.6560.42932.12434.7660.1870.1930.1930.2210.2160.2130.2150.2140.2360.3540.4286.0545.3115.160.47286.890.228-0.4442.0111.467100.9586.5210.7250.71337.7030.89890.8957.23513.5053.9521.08810.63910.19511.47312.43111.30417.2296.95.14.34.34.35.35.45.154.92.81.411.11.20.90.90.911.10.71.11.1
Total Non-Current Assets 516.92517.799522.763525.433519.293523.978459.282346.914347.368350.414349.589344.304336.885327.075311.133317.14326.695332.396342.21375.995384.346386.83380.736509.694512.414778.67790.295804.319809.387259.194257.024256.708321.709344.268348.654355.176360.13367.373373.793298.398323.479329.353334.326193.346194.084193.6192.82196.643185.516186.214181.519173.25167.225131.201125.461116.452144.662144.046148.937150.84154.439159.293162.543234.121232.128224.941226.9231.841236.349237.364243.667245.598247.898248.696252.717258.257258.998261.607267.945271.274267.689267.027281.606189.98190.571183.086187.555289.135292.151300.25293.029270.67587.05785.3881.04882.08284.06670.7254.346.445.545.445.745.845.13130.826.319.816.615.214.513.71312.912.812.71312.813.313.9
Total Assets 1,235.1151,233.6931,229.0411,246.2331,228.4471,167.2481,128.183996.617916.652920.364898.976997.808975.509945.242898.064889.625865.07832.886818.088862.276875.863885.594900.8161,050.5661,088.1091,362.0281,387.2871,406.9061,369.6691,081.642758.532765.068819.15861.756890.789918.689965.881942.09929.455956.398957.072954.557947.969909.113938.068935.883937.304957.895949.975944.352936.063934.2231,120.4431,163.0111,148.034943.696806.366681.647605.372409.825370.858387.275429.541539.617542.759531.96529.334527.364527.274531.152589.6580.539564.055546.97567.86566.095553.691551.67576.913630.384626.817608.026596.464596.412599.062607.68606.818749.916752.565753.606755.519614.249442.312448.055423.283410.45360.734275.46265.3245.3238231.5172.8165.9166.8127.2127.7124.295.888.180.374.272.170.167.461.544.842.840.934.332.6
Liabilities & Equity:
Current Liabilities:
Account Payables 46.8554.01142.38362.98563.21261.97352.04951.12947.07456.15444.45648.74955.04542.63833.65633.83725.97336.35921.28134.70221.70336.31539.61165.04265.0958.27350.31853.71646.0430.73222.60727.45534.88330.62430.07425.12246.15941.12818.11126.11327.77728.29335.75528.33446.94832.50326.08735.49832.65238.24340.39844.78460.04638.67832.2244.79350.97335.83629.11228.52119.05425.0529.6133.35837.09138.10136.63935.61938.15339.82840.58836.42938.12934.07831.28932.92228.25623.59925.47635.34328.69125.11119.60314.17219.09617.86713.07821.10221.10519.80919.65725.53633.32547.233.13427.89632.93319.12816.415.117.515.415.600020.1014.713.911.210.910.210.68.77.38.17.97.44.23.9
Short Term Debt 30.10430.384.0253.8253.6153.54220.16923.94624.2324.4724.4374.1624.1754.3754.1484.1774.1044.2864.1964.734.444.79739.48233.66943.75646.22153.8946.1591.0130.3750.3680.3610.3540.3470.340.3330.3270.320.3140.3080.3020.2960.290.2850.2790.2740.2680.2630.2580.2530.2480.2430.23894.973101.3670.2250.220.2160.2120.2080.2040.20.19625.42625.42225.41825.555.4345.4895.5245.5970.3930.3870.3810.3750.370.3640.3590.3540.3480.3430.3380.3330.3280.3230.3190.3120049.1633.5440001.43118.67118.434108.28880.20000.10000.1000000004.43.1
Tax Payables 4.8724.0691.8250.4790.5632.5252.4326.8826.0015.6081.867.8297.5164.3070.9143.3573.4563.5980.832.162.2160.7921.2562.3512.6733.0743.8464.1716.1222.8772.3112.7781.2826.5796.2089.39710.3188.0415.4416.846.7965.5386.1490.9740.1120.6978.7720.5251.351.8883.5324.4464.19321.34756.36944.03414.1491.3410.8290.0230.1530.0130.3541.0841.0862.0662.2781.3821.9242.7132.7232.0542.1451.4112.1231.7451.1621.5321.7023.5873.5822.7343.74.8215.5844.8733.8080008.630002.34300000000000000000000000000
Deferred Revenue 80.55693.812118.026138.723156.7133.187127.223122.28574.5661.89363.13660.70370.56968.90767.23571.53958.28149.62854.8766.03184.03168.88172.73664.44373.45994.473108.953107.63676.98570.78585.02279.69965.75374.47376.21689.025128.553109.99396.00465.55357.5841.17134.7548.03217.2949.21642.0999.39910.3017.61210.2755.9113.9484.5184.1095.8537.8636.3622.522.3370.6221.4251.3464.8142.894.333.2550.3691.2442.8820.2510.7580.6850.3052.872.6092.6372.2891.1962.6384.6412.4572.142.3633.2452.0825.966009.26514.56600028.771000000000000000-0.10000000000
Other Current Liabilities 46.46356.15653.59962.25358.77168.47358.46362.82554.40678.17777.17573.60849.62447.77541.64237.38139.12538.23637.87736.57439.02640.0358.2248.5813.39.65710.29523.7448.62130.92135.51240.24635.76751.63355.60149.61247.21344.65253.97947.46742.31543.76257.39261.25759.28876.82943.83386.107101.877110.466116.547144.808204.569197.981244.738248.156172.532118.716107.27473.46853.58450.3267.31862.90466.61857.94962.4792.72446.57746.11751.43753.67148.99347.04850.95950.10845.52346.89965.1451.24750.82839.13635.31642.66539.550.77448.80162.41160.9597.87566.788.41882.34387.17858.43654.54542.80532.05936.629.228.129.325.842.250.238.522.342.417.31310.477.67.28.364.94.54.655
Total Current Liabilities 203.973234.359218.033267.786282.298267.175257.904260.185200.27220.696189.204187.222179.413163.695146.681146.934127.483128.509118.224142.037149.2150.028160.053171.734195.605208.624223.456231.251172.659132.813143.509147.761136.757157.077162.231164.092222.252196.093168.408139.441127.974113.522128.19197.908123.809118.822112.287131.267145.088156.574167.468195.746268.801336.15382.434299.027231.588161.13139.118104.53473.46476.99598.47126.502132.021125.798127.91894.14691.46394.35197.87391.25188.19481.81285.49386.00976.7873.14692.16689.57684.50367.04257.39259.52862.16471.04268.15783.51382.06486.112104.467113.954115.668134.378121.772101.11294.17261.18761.252.353.652.741.642.250.238.542.542.43226.921.617.917.817.81713.31312.41213.612
Non-Current Liabilities:
Long Term Debt 249.105279.76274.941306.8307.173288.226288.072285.538285.827286.25262.272362.202359.251356.05327.42327.611326.318312.682310.368302.876300.777298.855287.392284.369281.401278.489275.63272.825270.071268.0980.8260.921.0131.1041.1931.2811.3671.4511.5331.6141.6941.7711.8471.9221.9952.0672.1382.2072.2752.3412.4062.472.5322.5942.654103.063102.352101.649100.964100.28699.62698.971108.669120.889120.939120.987121.035146.45146.496147.563203.607208.907209.008209.107229.205229.301229.395229.489229.581229.671229.76229.848229.935230.02230.104230.187230.273234.327234.729235.156215.51938.05513.9614.16914.63114.95715.3818.6558.88.88.88.916.91717.12.42.42.5002.60000000020.921.9
Deferred Revenue Non-Current 34.938031.52900004.7484.774-4.7800005.240005.6480005.6900036.84500013.19900011.21100016.39700028.0520000000000000000000000000002.4230001.04800000000000000000000000000000000000-2.60000000000
Deferred Tax Liabilities Non-Current 6.4456.4966.5526.8656.8786.9381.2854.7484.7744.784.7925.2285.2575.2365.245.9845.8445.7635.6485.7135.75.6755.697.177.78436.79436.84546.26846.29114.06313.19913.14613.01411.65811.21116.53815.77916.04116.39719.74123.05726.32528.0527.117.1687.1377.1375.0235.0235.0235.02900003.01905.0395.0395.2335.0014.7714.544.9954.6734.3513.7123.472.9872.6622.4232.4181.6711.3491.048000000000000011.924010.15728.02002.6810002.70000.90000.700.30.30.30.10.10.10.10.20.20.20.200
Other Non-Current Liabilities 25.64125.16825.54420.30219.49819.353.0980.2830.279.8485.087.8437.8537.85.10911.00310.0948.8683.6889.189.169.2384.2169.2069.38910.164-26.20211.03311.1631.652-6.7966.5036.1411.447-9.6726.8736.1834.68-12.2123.4842.9120.498-18.4034.8944.7794.7374.530.3030.3240.4360.640.7550.3060.3920.4340.3150.4110.7171.1921.6521.9861.9412.3912.1852.5143.0261.9781.7162.122.176-0.1193.0973.3743.3572.4794.3462.8312.8242.8142.8852.8722.872.8081.1040.9370.8710.81510.853011.9321.4051.2873.8453.8651.2915.5475.4622.8690.21.31.21.20.211.11.10.30.60.40.40.40.40.50.50.50.60.60.60.40.50.4
Total Non-Current Liabilities 316.129311.424338.566333.967333.549314.514292.455295.317295.645296.098272.144375.273372.361369.086343.009344.598342.256327.313325.352317.769315.637313.768302.988300.745298.574325.447323.118330.126327.525283.81320.42820.56920.16814.20913.94324.69223.32922.17222.11524.83927.66328.59439.54813.92613.94213.94113.8057.5337.6227.88.0753.2252.8382.9863.088106.397102.763107.405107.195107.171106.613105.683115.6128.069128.126128.364126.725151.636151.603152.401208.334214.422214.053213.813233.78233.647232.226232.313232.395232.556232.632232.718232.743231.124231.041231.058231.088245.18246.653247.088227.08167.36217.80518.03418.60320.50420.84311.52411.710.11010.1181818.23.53.43.10.70.70.70.50.60.60.60.80.80.80.621.422.3
Total Liabilities 520.102545.783556.599601.753615.847581.689550.359555.502495.915516.794461.348562.495551.774532.781489.69491.532469.739455.822443.576459.806464.837463.796463.041472.479494.179534.071546.574561.377500.184416.626163.937168.33156.925171.286176.174188.784245.581218.265190.523164.28155.637142.116167.739111.834137.751132.763126.092138.8152.71164.374175.543198.971271.639339.136385.522405.424334.351268.535246.313211.705180.077182.678214.07254.571260.147254.162254.643245.782243.066246.752306.207305.673302.247295.625319.273319.656309.006305.459324.561322.132317.135299.76290.135290.652293.205302.1299.245328.693328.717333.2331.548181.316133.473152.412140.375121.616115.01572.71172.962.463.662.859.660.268.44245.945.532.727.622.318.418.418.417.614.113.813.212.63534.3
Equity:
Preferred Stock 000000000000000000000000000000000000000000000001.8950000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.5690.5660.5640.5640.5640.5170.5170.5150.5150.5130.5070.5030.5030.5020.4970.4960.4970.4940.490.4890.490.4870.4850.4860.4870.4870.4820.4830.4840.4060.4070.4080.4090.410.410.4090.4080.4040.4040.4020.4020.40.3970.3920.3930.3930.3930.3930.3850.4360.4350000.4090000.3820000.3160000.3120000.3090000.30000.2980000.2950000.2920000.290000.2470000.20000.2000000000000000000
Retained Earnings -495.371-510.315-532.169-553.806-578.38-493.06-501.801-630.716-645.757-655.412-681.283-689.486-698.479-704.827-707.321-707.219-707.799-699.497-698.93-666.058-654.291-638.726-619.983-475.284-466.331-228.697-213.376-207.76-185.877-167.489-168.583-163.585-93.987-61.906-45.058-35.271-40.576-32.19-13.0843.83257.80973.0253.8675.94581.97186.05296.123105.17893.425281.729265.317000137.436000-224.324000-202.778000-131.715000-113.528000-128.445-131.133-132.699-132.25-127.54800-65.697-64.993-60.193-58.078305.58-55.24600068.48482.8960058.17500072.566.965.754.949.84336.832.930.219.112.712.29.67.55.53.41.6-0.8-2.6-4.1-5.2-6-6.7
Accumulated Other Comprehensive Income/Loss 1.4671.4791.6071.4981.3651.4040.9280.2190.3890.6611.4831.771.8031.8271.8461.8571.9172.0471.8941.8361.8781.8581.821.8121.8121.8361.8121.8121.741.6781.7772.2661.4141.4371.3481.3841.4641.4861.4694.6744.8064.8044.6214.5724.4995.1945.9736.4956.1525.9736.590005.7960007.1410007.167284.232281.744276.865.285280.422282.406282.8883.594273.073261.808251.3452.991377.572377.384378.4618.13308.252309.682-65.6515.27365.953363.935-59.3410.586421.223423.848420.406-3.81350.037308.839295.643-2.142288.834245.719202.749-0.6116-17.7-15.9-15.9-14.9-13.7-11.1-10.3-9.7-7-7-6.5-5.3-5.3-5.3-5.3-4.3-4.3-4.3-4.3-2.6-2.6
Other Total Stockholders Equity 1,208.3481,196.181,202.441,196.2241,189.0511,076.6981,078.181,071.0971,065.591,057.8081,116.9211,122.5261,119.9081,114.9591,113.3521,102.9591,100.7161,074.021,071.0581,066.2031,062.9491,058.1791,055.4531,051.0731,057.9621,054.3311,051.7951,050.9941,053.138830.421760.994757.649754.389750.529757.915763.383759.004754.125750.139743.21738.418734.217721.352716.37713.454711.481708.723705.134697.303491.84488.178735.252848.804823.875618.871538.272472.015413.112575.86198.12190.781203.855409.982000399.795000391.376000373.741000371.47200439.614365.7570059.341361.941000359.007000226.628000120.30126.4129.779.177.675.363.461.969.357.455.354.953.653.553.653.552.537.93837.87.97.6
Total Shareholders Equity 715.013687.91672.442644.48612.6585.559577.824441.115420.737403.57437.628435.313423.735412.461408.374398.093395.331377.064374.512402.47411.026421.798437.775578.087593.93827.957840.713845.529869.485665.016594.595596.738662.225690.47714.615729.905720.3723.825738.932792.118801.435812.441780.23797.279800.317803.12811.212819.095797.265779.978760.52735.252848.804823.875762.512538.272472.015413.112359.059198.12190.781203.855214.687284.232281.744276.86273.677280.422282.406282.888281.751273.073261.808251.345248.587246.439244.685246.211252.352308.252309.682308.266306.329305.76305.857305.58307.573421.223423.848420.406423.971432.933308.839295.643282.908288.834245.719202.749192.4182.9174.4168.7113.2105.798.485.281.878.763.160.55855.853.751.749.847.43129.628.3-0.7-1.7
Total Equity 715.013687.91672.442644.48612.6585.559577.824441.115420.737403.57437.628435.313423.735412.461408.374398.093395.331377.064374.512402.47411.026421.798437.775578.087593.93827.957840.713845.529869.485665.016594.595596.738662.225690.47714.615729.905720.3723.825738.932792.118801.435812.441780.23797.279800.317803.12811.212819.095797.265779.978760.52735.252848.804823.875762.512538.272472.015413.112359.059198.12190.781204.597215.471285.046282.612277.798274.691281.582284.208284.4283.393274.866261.808251.345248.587246.439244.685246.211252.352308.252309.682308.266306.329305.76305.857305.58307.573421.223423.848420.406423.971432.933308.839295.643282.908288.834245.719202.749192.4182.9174.4168.7113.2105.798.485.281.878.763.160.55855.853.751.749.847.43129.628.3-0.7-1.7
Total Liabilities & Shareholders Equity 1,235.1151,233.6931,229.0411,246.2331,228.4471,167.2481,128.183996.617916.652920.364898.976997.808975.509945.242898.064889.625865.07832.886818.088862.276875.863885.594900.8161,050.5661,088.1091,362.0281,387.2871,406.9061,369.6691,081.642758.532765.068819.15861.756890.789918.689965.881942.09929.455956.398957.072954.557947.969909.113938.068935.883937.304957.895949.975944.352936.063934.2231,120.4431,163.0111,148.034943.696806.366681.647605.372409.825370.858387.275429.541539.617542.759531.96529.334527.364527.274531.152589.6580.539564.055546.97567.86566.095553.691551.67576.913630.384626.817608.026596.464596.412599.062607.68606.818749.916752.565753.606755.519614.249442.312448.055423.283410.45360.734275.46265.3245.3238231.5172.8165.9166.8127.2127.7124.295.888.180.374.272.170.167.461.544.842.840.934.332.6