
Vicinity Centres
ASX:VCX.AX
2.47 (AUD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 702.3 | 669.8 | 642.2 | 602.3 | 628.2 | 599 | 583.4 | 586 | 583.2 | 578.5 | 637.8 | 629.1 | 676.4 | 692.1 | 670 | 679.4 | 650.3 | 660.8 | 675 | 459 | 409.9 | 391.7 | 372.8 | 368.8 | 125.21 | 215.048 | 71.683 | 0 | 0 | 41.427 | 41.427 | 54.89 | 54.89 | 49.507 | 49.507 | 47.425 | 47.425 | 49.074 | 49.074 |
Cost of Revenue
| 208.6 | 213.4 | 182.1 | 184.9 | 164.8 | 185.9 | 145 | 163.8 | 141.3 | 315.7 | 170.4 | 167.3 | 182.1 | 177.9 | 164.7 | 176 | 156.2 | 148 | 175.3 | 102.1 | 92.1 | 108.3 | 110.8 | 213.1 | 33.333 | 56.402 | 18.801 | 0 | 0 | 3.914 | 3.914 | 3.199 | 3.199 | 2.74 | 2.74 | 2.463 | 2.463 | 2.945 | 2.945 |
Gross Profit
| 493.7 | 456.4 | 460.1 | 417.4 | 463.4 | 413.1 | 438.4 | 422.2 | 441.9 | 262.8 | 467.4 | 461.8 | 494.3 | 514.2 | 505.3 | 503.4 | 494.1 | 512.8 | 499.7 | 356.9 | 317.8 | 283.4 | 262 | 155.7 | 91.877 | 158.646 | 52.882 | 0 | 0 | 37.513 | 37.513 | 51.691 | 51.691 | 46.767 | 46.767 | 44.962 | 44.962 | 46.129 | 46.129 |
Gross Profit Ratio
| 0.703 | 0.681 | 0.716 | 0.693 | 0.738 | 0.69 | 0.751 | 0.72 | 0.758 | 0.454 | 0.733 | 0.734 | 0.731 | 0.743 | 0.754 | 0.741 | 0.76 | 0.776 | 0.74 | 0.778 | 0.775 | 0.724 | 0.703 | 0.422 | 0.734 | 0.738 | 0.738 | 0 | 0 | 0.906 | 0.906 | 0.942 | 0.942 | 0.945 | 0.945 | 0.948 | 0.948 | 0.94 | 0.94 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 29 | 26.2 | 17.51 | 26.18 | 8.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.1 | 0 | -1.2 | -8.628 | -32.372 | 32.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 53.6 | 59.9 | 55.8 | 50.2 | 38.9 | 33.5 | 85.6 | 65.1 | 120.5 | 182.9 | 48.4 | 47.1 | 53.3 | 48.8 | 48.8 | 49.6 | 49.1 | 50 | 56.9 | 41.8 | 35.6 | 25.9 | 29 | 25 | 8.882 | -6.192 | 41.099 | 0 | 0 | 24.002 | 24.002 | 35.409 | 35.409 | 32.653 | 32.653 | 20.896 | 20.896 | 12.54 | 12.54 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | -47.4 | -23.9 | -16.4 | -338.9 | 11.5 | -49.6 | -79.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 53.6 | 59.9 | 55.8 | 50.2 | 38.9 | 243.6 | 302.6 | 191.5 | 722.7 | 2,249.2 | 121.5 | 254.9 | 159.7 | 48.2 | 341 | 255.3 | 498.7 | 119.3 | 11.6 | 17 | 172.5 | 25.9 | 29 | 71.8 | 8.882 | 169.669 | 41.099 | 0 | 0 | 24.002 | 24.002 | 35.409 | 35.409 | 32.653 | 32.653 | 20.896 | 20.896 | 12.54 | 12.54 |
Operating Income
| 440.1 | 396.5 | 404.3 | 367.2 | 424.5 | 365.7 | 414.5 | 405.8 | 103 | 274.3 | 417.8 | 394.4 | 419.1 | 375.5 | 437.4 | 430.1 | 422.8 | 737.7 | 126.6 | 289.3 | 268.9 | 257.5 | 233 | 231.1 | 65.485 | 0.396 | 0.364 | 0 | 0 | 13.511 | 13.511 | 16.282 | 16.282 | 14.114 | 14.114 | 24.067 | 24.067 | 33.589 | 33.589 |
Operating Income Ratio
| 0.627 | 0.592 | 0.63 | 0.61 | 0.676 | 0.611 | 0.71 | 0.692 | 0.177 | 0.474 | 0.655 | 0.627 | 0.62 | 0.543 | 0.653 | 0.633 | 0.65 | 1.116 | 0.188 | 0.63 | 0.656 | 0.657 | 0.625 | 0.627 | 0.523 | 0.003 | 0.005 | 0 | 0 | 0.326 | 0.326 | 0.297 | 0.297 | 0.285 | 0.285 | 0.507 | 0.507 | 0.684 | 0.684 |
Total Other Income Expenses Net
| 20.8 | -76.5 | -180.1 | -247.4 | -237.3 | 198.8 | 212.7 | -270.4 | -451.3 | -2,183 | -173.9 | -283.6 | -205.7 | -2.6 | 299.4 | 221 | 463.8 | 73.5 | -18.2 | -50.9 | 133.7 | -45.4 | -44.8 | -62.5 | -12.881 | -165.89 | -55.529 | 0 | 0 | 9.35 | 9.35 | -742.872 | -742.872 | -193.447 | -193.447 | -3.203 | -3.203 | -32.207 | -32.207 |
Income Before Tax
| 460.9 | 320 | 224.2 | 78.9 | 187.2 | 564.5 | 627.2 | 135.4 | -348.3 | -1,908.7 | 243.9 | 110.8 | 235.3 | 462.8 | 755.9 | 674.8 | 908.8 | 536.3 | 424.6 | 264.2 | 415.9 | 212.1 | 188.2 | 168.6 | 52.604 | -165.494 | -55.165 | 0 | 0 | 22.861 | 22.861 | -726.59 | -726.59 | -179.333 | -179.333 | 20.864 | 20.864 | 1.382 | 1.382 |
Income Before Tax Ratio
| 0.656 | 0.478 | 0.349 | 0.131 | 0.298 | 0.942 | 1.075 | 0.231 | -0.597 | -3.299 | 0.382 | 0.176 | 0.348 | 0.669 | 1.128 | 0.993 | 1.398 | 0.812 | 0.629 | 0.576 | 1.015 | 0.541 | 0.505 | 0.457 | 0.42 | -0.77 | -0.77 | 0 | 0 | 0.552 | 0.552 | -13.237 | -13.237 | -3.622 | -3.622 | 0.44 | 0.44 | 0.028 | 0.028 |
Income Tax Expense
| 0.9 | 3.6 | 0.7 | 16.3 | 10.9 | -0.5 | -7.6 | -2.7 | 13.6 | 12.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 3.2 | 0.2 | 0 | 168.6 | -0.56 | 1.679 | 0.56 | 0 | 0 | 1.995 | 1.995 | -12.65 | -12.65 | -18.175 | -18.175 | 6.957 | 6.957 | 1.943 | 1.943 |
Net Income
| 492.6 | 323.6 | 223.5 | 95.2 | 176.3 | 565 | 650.2 | 136.1 | -394.1 | -2,043.8 | 242.8 | 110.8 | 235.3 | 462.8 | 755.9 | 674.8 | 908.8 | 536.3 | 424.6 | 262.4 | 412.7 | 211.9 | 188.2 | 168.6 | 53.164 | -167.173 | -55.724 | 0 | 0 | 56.642 | 56.642 | -1,339.17 | -1,339.17 | -433.855 | -433.855 | 133.292 | 133.292 | 113.98 | 113.98 |
Net Income Ratio
| 0.701 | 0.483 | 0.348 | 0.158 | 0.281 | 0.943 | 1.115 | 0.232 | -0.676 | -3.533 | 0.381 | 0.176 | 0.348 | 0.669 | 1.128 | 0.993 | 1.398 | 0.812 | 0.629 | 0.572 | 1.007 | 0.541 | 0.505 | 0.457 | 0.425 | -0.777 | -0.777 | 0 | 0 | 1.367 | 1.367 | -24.397 | -24.397 | -8.763 | -8.763 | 2.811 | 2.811 | 2.323 | 2.323 |
EPS
| 0.11 | 0.071 | 0.049 | 0.021 | 0.039 | 0.12 | 0.14 | 0.03 | -0.087 | -0.54 | 0.065 | 0.024 | 0.061 | 0.1 | 0.19 | 0.15 | 0.23 | 0.12 | 0.11 | 0.058 | 0.16 | 0.1 | 0.066 | 0.059 | 0.012 | -0.037 | -0.012 | 0 | 0 | 0.13 | 0.13 | -3.1 | -3.1 | -1.19 | -1.19 | 1.05 | 1.05 | 1.34 | 1.34 |
EPS Diluted
| 0.11 | 0.071 | 0.049 | 0.021 | 0.039 | 0.12 | 0.14 | 0.03 | -0.087 | -0.54 | 0.064 | 0.024 | 0.061 | 0.1 | 0.19 | 0.15 | 0.23 | 0.12 | 0.11 | 0.058 | 0.16 | 0.095 | 0.066 | 0.055 | 0.012 | -0.037 | -0.012 | 0 | 0 | 0.13 | 0.13 | -3.1 | -3.1 | -1.19 | -1.19 | 1.05 | 1.05 | 1.34 | 1.34 |
EBITDA
| 421.2 | 372.7 | 388.2 | 346.9 | 398.2 | 368.4 | 417.3 | 408.7 | 106.2 | 277.9 | 420.3 | 396.2 | 421 | 377.8 | 439.6 | 431.5 | 424.4 | 444.4 | 423.2 | 291.2 | 270.3 | 245.3 | 235.2 | -62.5 | 84.149 | 32.19 | -31.494 | 0 | 0 | 13.511 | 13.511 | 16.282 | 16.282 | 14.114 | 14.114 | 24.067 | 24.067 | 33.665 | 33.665 |
EBITDA Ratio
| 0.6 | 0.556 | 0.604 | 0.576 | 0.634 | 0.615 | 0.715 | 0.697 | 0.182 | 0.48 | 0.659 | 0.63 | 0.622 | 0.546 | 0.656 | 0.635 | 0.653 | 0.673 | 0.627 | 0.634 | 0.659 | 0.626 | 0.631 | -0.169 | 0.672 | 0.002 | -0.439 | 0 | 0 | 0.326 | 0.326 | 0.297 | 0.297 | 0.285 | 0.285 | 0.507 | 0.507 | 0.686 | 0.686 |