
Vicinity Centres
ASX:VCX.AX
2.47 (AUD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 49.6 | 192.9 | 55.6 | 36.2 | 227.4 | 34.9 | 42.1 | 42.2 | 52.8 | 107.4 | 64.87 | 93.317 | 200.478 | 54.1 | 49.814 | 21.456 | 31.386 | 24.504 | 13.68 |
Short Term Investments
| 0 | 39.1 | 8.1 | 0 | 0 | 4.7 | 0 | 4.3 | 3.6 | 6.3 | 3.555 | 79.071 | 78.292 | 0 | 0 | 3.539 | 2.878 | 0 | 0 |
Cash and Short Term Investments
| 49.6 | 192.9 | 55.6 | 36.2 | 227.4 | 39.6 | 42.1 | 46.5 | 56.4 | 113.7 | 68.425 | 172.388 | 278.77 | 54.1 | 49.814 | 24.995 | 34.264 | 24.504 | 13.68 |
Net Receivables
| 73.9 | 109 | 102.6 | 97.6 | 118.8 | 85.1 | 8.6 | 8.8 | 12.8 | 18.4 | 25.915 | 61.406 | 107.702 | 0 | 20.019 | 32.823 | 38.534 | 30.079 | 21.728 |
Inventory
| 0 | -39.1 | -8.1 | 0 | 0 | -4.7 | 0 | -4.3 | -3.6 | -6.3 | 15 | 30.362 | 19.695 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 275.1 | 54.6 | 14.8 | 133.5 | 14.7 | 66.9 | 94.2 | 113 | 340.4 | 0 | 95.3 | 447.716 | 20.246 | 174.6 | -69.833 | -57.818 | -72.798 | -54.583 | -35.408 |
Total Current Assets
| 398.6 | 356.5 | 182.2 | 156.6 | 360.9 | 140.7 | 144.9 | 168.3 | 409.6 | 237.2 | 204.64 | 679.155 | 406.718 | 228.7 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 29.2 | 28 | 30.6 | 13,324 | 35.8 | 15,362.2 | 15,906.4 | 15,648 | 14,440.4 | 14,124 | 5.93 | 10.445 | 3.319 | 0 | 638.477 | 702.033 | 786.172 | 771.711 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 427 | 427 | 427 | 427 | 712.7 | 199.735 | 199.735 | 199.735 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 164.2 | 164.2 | 164.2 | 164.2 | 164.2 | 164.2 | 167.9 | 172.4 | 175.4 | 178.7 | 109.4 | 0 | 0 | 217.5 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 164.2 | 164.2 | 164.2 | 164.2 | 164.2 | 591.2 | 594.9 | 599.4 | 602.4 | 891.4 | 199.735 | 199.735 | 199.735 | 217.5 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 91.8 | 704.2 | 742.9 | 589.8 | 796.3 | 675.7 | 681.1 | 90.5 | 83.2 | 98.9 | 108.93 | 163.907 | 783.088 | 513.9 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 77.6 | 74.7 | 69.3 | 61.7 | 72.6 | 84.3 | 84.3 | 84.3 | 84.3 | 84.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.949 |
Other Non-Current Assets
| 14,964.4 | 14,079.2 | 14,194.9 | -166.8 | 13,465.8 | -84.3 | -84.3 | -84.3 | -84.3 | -84.3 | 4,730.492 | 4,203.033 | 3,704.628 | 4,564.7 | -638.477 | -702.033 | -786.172 | -771.711 | -4.949 |
Total Non-Current Assets
| 15,327.2 | 15,050.3 | 15,201.9 | 13,972.9 | 14,534.7 | 16,629.1 | 17,182.4 | 16,337.9 | 15,126 | 15,114.3 | 5,045.087 | 4,577.12 | 4,690.77 | 5,296.1 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 15,725.8 | 15,584.6 | 15,552.6 | 14,342 | 15,239.4 | 16,993.6 | 17,481.6 | 16,658.8 | 15,849.5 | 15,637.9 | 5,249.727 | 5,256.275 | 5,097.488 | 5,524.8 | 2,602.348 | 2,924.594 | 4,887.634 | 3,711.341 | 2,325.872 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 127.1 | 109.9 | 117.1 | 83 | 72.9 | 68.4 | 62.3 | 64.3 | 422.7 | 80.6 | 29.634 | 130.536 | 100.472 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 493.5 | 328.4 | 49.9 | -38.4 | 181.1 | 423 | 56.9 | 17.1 | 220.7 | 1,357.4 | 136.656 | 372.94 | 140.111 | 248.7 | 417.375 | 715.196 | 654.488 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -5.6 | 29.2 | 21.6 | 22.5 | 12.2 | 16.8 | 27.7 | 34.5 | 27.1 | -1,357.4 | 181.964 | 72.824 | 65.454 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 236.1 | 193.2 | 161.2 | 372.9 | 90.1 | 422.6 | 454.5 | 514.9 | 198.5 | 613.6 | 207.744 | 156.308 | 152.02 | 90.6 | -417.375 | -715.196 | -654.488 | 0 | 0 |
Total Current Liabilities
| 856.7 | 660.7 | 349.8 | 562.5 | 356.3 | 930.8 | 601.4 | 630.8 | 869 | 2,051.6 | 374.034 | 659.784 | 392.603 | 339.3 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 4,128.9 | 4,133 | 4,092.7 | 3,602 | 4,066.4 | 4,241.9 | 4,764 | 4,272.5 | 4,129.2 | 2,946.4 | 1,177.753 | 1,108.41 | 1,238.662 | 1,645 | 1,065.982 | 991.372 | 1,132.618 | 1,443.797 | 1,260.406 |
Deferred Revenue Non-Current
| 0 | 29.2 | 21.6 | 22.5 | 12.2 | 16.8 | 27.7 | 34.5 | 27.1 | 0 | 0 | 0 | 9.807 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -485.1 | -516.2 | -528.3 | -180.1 | 4,241.4 | 4,531.5 | 4,035.3 | 3,901.7 | 0 | 0 | 0 | 2.239 | 0 | 16.547 | 12.883 | 38.894 | 17.799 | 8.834 |
Other Non-Current Liabilities
| 101.3 | -382.5 | -370.5 | -145.2 | -36.2 | 16.3 | -204.8 | -202.7 | -200.4 | 0 | 108.508 | 125.053 | 106.561 | 188.7 | -1,082.529 | -1,004.255 | -1,171.512 | -1,461.596 | -1,269.24 |
Total Non-Current Liabilities
| 4,230.2 | 3,750.5 | 3,722.2 | 3,456.8 | 4,030.2 | 4,258.2 | 4,559.2 | 4,069.8 | 3,928.8 | 2,946.4 | 1,286.261 | 1,233.463 | 1,357.269 | 1,833.7 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5,086.9 | 4,946.5 | 4,667.5 | 4,328.3 | 4,679.8 | 5,404.5 | 5,374.1 | 4,911.1 | 5,000.5 | 5,042.3 | 1,660.295 | 1,893.247 | 1,749.872 | 2,173 | 1,832.276 | 2,233.787 | 1,995.087 | 1,548.257 | 1,315.736 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,102.2 | 9,102.2 | 9,102.2 | 8,560.8 | 9,069.9 | 8,006.9 | 8,262.4 | 8,493.2 | 8,493.2 | 8,493.2 | 3,657.24 | 3,657.24 | 3,656.763 | 3,351.8 | 3,774.316 | 3,774.316 | 3,774.316 | 1,828.949 | 818.348 |
Retained Earnings
| 1,523.4 | 1,527.1 | 1,776.9 | 1,452.9 | 1,488.8 | 3,579.1 | 3,837.5 | 3,249.9 | 2,351.1 | 2,090.9 | -75.748 | -298.672 | -310.045 | 0 | -3,118.538 | -3,231.822 | -544.895 | 354.824 | 173.78 |
Accumulated Other Comprehensive Income/Loss
| 13.3 | 8.8 | 6 | 3.5 | 0.9 | 3.1 | 7.6 | 4.6 | 4.7 | 11.5 | 7.94 | 4.46 | 0.898 | 0 | 109.379 | 142.506 | -345.565 | -30.364 | 8.52 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 10,638.9 | 10,638.1 | 10,885.1 | 10,013.7 | 10,559.6 | 11,589.1 | 12,107.5 | 11,747.7 | 10,849 | 10,595.6 | 3,589.432 | 3,363.028 | 3,347.616 | 3,351.8 | 765.157 | 685 | 2,883.856 | 2,153.409 | 1,000.648 |
Total Equity
| 10,638.9 | 10,638.1 | 10,885.1 | 10,013.7 | 10,559.6 | 11,589.1 | 12,107.5 | 11,747.7 | 10,849 | 10,595.6 | 3,589.432 | 3,363.028 | 3,347.616 | 3,351.8 | 770.072 | 690.807 | 2,892.547 | 2,163.084 | 1,010.136 |
Total Liabilities & Shareholders Equity
| 15,725.8 | 15,584.6 | 15,552.6 | 14,342 | 15,239.4 | 16,993.6 | 17,481.6 | 16,658.8 | 15,849.5 | 15,637.9 | 5,249.727 | 5,256.275 | 5,097.488 | 5,524.8 | 2,602.348 | 2,924.594 | 4,887.634 | 3,711.341 | 2,325.872 |