
Vicinity Centres
ASX:VCX.AX
2.515 (AUD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 492.6 | 323.6 | 223.5 | 95.2 | 176.3 | 565 | 650.2 | 136.1 | -394.1 | -2,043.8 | 242.8 | 110.8 | 235.3 | 462.8 | 755.9 | 674.8 | 908.8 | 536.3 | 424.6 | 262.4 | 412.7 | 220.66 | 220.66 | 168.6 | 53.164 | -111.449 | -55.724 | 0 | 0 | 56.642 | 56.642 | -1,339.17 | -1,339.17 | -433.855 | -433.855 | 133.292 | 133.292 | 113.98 | 113.98 |
Depreciation & Amortization
| 41.7 | 36.6 | 2.3 | 2.4 | 2.5 | 2.7 | 2.8 | 2.9 | 3.2 | 3.6 | 2.5 | 1.8 | 1.9 | 2.3 | 2.2 | 1.4 | 1.6 | -293.3 | 296.6 | 1.9 | 1.4 | 0.87 | 0.87 | 0 | 0.374 | 0.348 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 |
Deferred Income Tax
| 0 | 0 | 0 | -12.1 | 0 | -22 | 0 | -30 | 0 | 23.6 | 0 | 1.5 | 0 | -2.1 | 0 | -25 | 0 | -34.1 | 0 | -9.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 7.6 | 0 | 7.3 | 0 | 6.1 | 0 | 4 | 0 | 3.7 | 0 | 2.8 | 0 | 7.3 | 0 | 7.5 | 0 | 5.3 | 0 | 5.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12.1 | 75.4 | -37.7 | 46 | -19.2 | 45.5 | -33.3 | 40.2 | 48.8 | -51.9 | 0.9 | -14.3 | 0 | -10.6 | 0 | 11.1 | 0 | 5.1 | 0 | -12.2 | 0 | 32.8 | 32.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | -7.848 | -7.848 | 0.696 | 0.696 | -0.242 | -0.242 | -4.614 | -4.614 | 0 | 0 |
Accounts Receivables
| -3.3 | 45.2 | -20.6 | 16.8 | 9.4 | 10.5 | -33.6 | 20.2 | 10.7 | -34.5 | 0.4 | -4.3 | 0 | -5.2 | 0 | 17.5 | 0 | 28.8 | 0 | 3.8 | 0 | 32.8 | 32.8 | 6.2 | 0 | 0 | 0 | 0 | 0 | 5.329 | 5.329 | 2.101 | 2.101 | -2.343 | -2.343 | -3.334 | -3.334 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.997 | -8.997 | -2.745 | -2.745 | 5.461 | 5.461 | 0.114 | 0.114 | 0 | 0 |
Other Working Capital
| -8.8 | 30.2 | -37.7 | 46 | -19.2 | 35 | 0.3 | 20 | 38.1 | -17.4 | 0.5 | -10 | 0 | -5.4 | 0 | -6.4 | 0 | -23.7 | 0 | -16 | 0 | -29.8 | -29.8 | -3.4 | 0 | 0 | 0 | 0 | 0 | -4.18 | -4.18 | 1.34 | 1.34 | -3.36 | -3.36 | -1.394 | -1.394 | 0 | 0 |
Other Non Cash Items
| -206.9 | -56.5 | 119.9 | 229.9 | 178.9 | -214.1 | -406.1 | 205.4 | 705.5 | 2,192.2 | 86.9 | 219.7 | 104.1 | -90.1 | -423.7 | -310.9 | -563.1 | 121.3 | -354.1 | -41.084 | -212.8 | -131.814 | -131.814 | 26 | 0.84 | 121.333 | 60.666 | 0 | 0 | -22.222 | -22.222 | 1,362.079 | 1,362.079 | 480.396 | 480.396 | -89.575 | -89.575 | -89.828 | -89.828 |
Operating Cash Flow
| 315.3 | 386.7 | 303.4 | 368.7 | 333.5 | 348.2 | 241.3 | 338.6 | 308.2 | 144.8 | 327.2 | 320.8 | 341.3 | 371.7 | 334.4 | 383.9 | 347.3 | 374.7 | 367.1 | 216.7 | 201.3 | 122.515 | 122.515 | 197.4 | 54.377 | 10.232 | 5.116 | 0 | 0 | 26.573 | 26.573 | 23.605 | 23.605 | 46.3 | 46.3 | 39.104 | 39.104 | 24.229 | 24.229 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -219.4 | -0.4 | -131.2 | -164.9 | -169.8 | -145.5 | -109.1 | -0.9 | -0.3 | -0.3 | -0.9 | -0.8 | -0.7 | -2.3 | -3.1 | -4.5 | -2.1 | -2.3 | -1.1 | -3.8 | -3.9 | -0.721 | -0.721 | 0 | -2.2 | 0 | 0 | 0 | 0 | -1.416 | -1.416 | -3.147 | -3.147 | -8.948 | -8.948 | -603.452 | -603.452 | -83.396 | -83.396 |
Acquisitions Net
| 0 | -325.2 | 109.9 | 31.6 | 0 | 15.9 | 0 | 54.1 | 70.2 | 0.1 | 1.8 | 173.5 | 0 | 0 | 0 | -5.2 | -51.5 | -11.1 | -28.9 | 8.5 | -4.5 | -223.25 | -223.25 | 0 | 0 | 0 | 0 | 0 | 0 | 23.196 | 23.196 | 36.776 | 36.776 | 4.786 | 4.786 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -309.8 | -16.4 | -1.5 | -1.5 | -1.6 | -370.9 | -88.5 | -73 | -190.9 | -209.5 | -201.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.76 | -103.76 | 0 | -89.021 | -42.433 | -21.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 271.8 | 37.5 | 134.5 | 0 | 130.4 | 7 | 34.4 | 2.8 | 3.3 | 224.9 | 28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258.86 | 258.86 | 0 | 115.95 | 405.789 | 202.895 | 0 | 0 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -189.9 | 38 | -109.9 | -31.6 | -170.7 | -15.9 | -22.6 | -54.1 | -70.2 | -3.7 | 17.2 | -173.5 | 443.6 | -95.3 | -204.3 | -279.5 | 165.4 | 662.4 | -385.1 | 101.7 | 12.2 | -6.111 | -6.111 | -110.2 | 29.648 | -353.124 | -176.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -409.3 | -325.6 | -110.1 | -31.9 | -171.3 | -16.7 | -495.6 | -55 | -70.5 | -191.5 | 16.3 | -174.3 | 442.9 | -97.6 | -207.4 | -289.2 | 111.8 | 649 | -415.1 | 106.4 | 3.8 | 148.269 | 148.269 | -110.2 | 54.377 | 10.232 | 5.116 | 0 | 0 | 96.78 | 96.78 | 33.63 | 33.63 | -4.162 | -4.162 | -603.452 | -603.452 | -83.396 | -83.396 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 434.4 | 0 | 0.7 | 75 | 101 | 0 | 570.1 | 0 | -430.4 | 0 | 23.4 | 0 | -335 | 0 | 452 | 0 | -189 | 0 | 415 | 0 | -83.7 | -125.315 | -125.315 | 0 | 0 | 0 | 0 | 0 | 0 | -107.044 | -107.044 | -65.935 | -65.935 | -8.615 | -8.615 | 91.695 | 91.695 | 100.443 | 100.443 |
Common Stock Issued
| 0 | 0 | 4.8 | 0 | -96.5 | 0 | -568.6 | 145.5 | 32.3 | 1,200 | 20.8 | -135.1 | 936.5 | 0 | 471.1 | 0 | 706.6 | 0 | 2,394.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487.342 | 487.342 | 0 | 0 |
Common Stock Repurchased
| -8.2 | 0 | -3.2 | 0 | -5 | 0 | -4.1 | -0.3 | 0 | -101.9 | -41.3 | -149.3 | -113.5 | 0 | -235.1 | 0 | -7.6 | -0.1 | -12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -268.6 | -266.3 | -284.5 | -261.9 | -259.4 | -213.9 | -300.4 | -154.8 | 0 | -289.3 | -299.9 | -304.6 | -317.5 | -313.6 | -340.4 | -344.4 | -352.3 | -348.4 | -336.5 | -154.1 | -140.5 | -116.244 | -116.244 | -192.3 | -47.128 | -2.002 | -1.001 | 0 | 0 | -4.293 | -4.293 | -16.005 | -16.005 | -27.931 | -27.931 | -8.508 | -8.508 | -15.596 | -15.596 |
Other Financing Activities
| -3.8 | 159.2 | -3.6 | -8.9 | -2.5 | -120.2 | -0.3 | -148 | 32 | -588.4 | -6.9 | 284.4 | -2.4 | 36.2 | -0.3 | 212.3 | 116.6 | -742.3 | -5.9 | -124.7 | -8.9 | -48.118 | -48.118 | 104.6 | 101.505 | 12.234 | 6.117 | 0 | 0 | -3.237 | -3.237 | 18.959 | 18.959 | -0 | -0 | 0 | 0 | -18.952 | -18.952 |
Financing Cash Flow
| 153.8 | -107.1 | -290.6 | -195.8 | -165.9 | -334.1 | 265.3 | -303.1 | -398.4 | 220.4 | -324.7 | -169.5 | -768.4 | -277.4 | -123.8 | -132.1 | -432.3 | -1,090.8 | 60.5 | -278.8 | -233.1 | -289.677 | -289.677 | -87.7 | 54.377 | 10.232 | 5.116 | 0 | 0 | -114.574 | -114.574 | -62.981 | -62.981 | -36.546 | -36.546 | 570.529 | 570.529 | 65.894 | 65.894 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 192.9 | -192.9 | 55.6 | -55.6 | 47.2 | -47.2 | 227.4 | -227.4 | 34.9 | -34.9 | 42.1 | -42.1 | 42.2 | -42.2 | 52.8 | -52.8 | 107.4 | -107.4 | 91.1 | 0 | 0 | 0 | -189.921 | 69.525 | 34.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 109.4 | -46 | -97.3 | 141 | -3.7 | -2.6 | 11 | -19.5 | -160.7 | 173.7 | 53.7 | -57.9 | 57.9 | -45.4 | 45.4 | -79.6 | 79.6 | -119.9 | 119.9 | -63.1 | 63.1 | -13 | 13 | 0 | -26.79 | 50.11 | 50.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 109.4 | 49.6 | 95.6 | 192.9 | 51.9 | 55.6 | 58.2 | 47.2 | 66.7 | 227.4 | 53.7 | 0 | 57.9 | 0 | 45.4 | 0 | 79.6 | 0 | 119.9 | 0 | 63.1 | 0 | 13 | 0 | 23.329 | 50.12 | 50.12 | 0 | 0 | 49.814 | 49.814 | 21.456 | 21.456 | 31.386 | 31.386 | 24.504 | 24.504 | 13.68 | 13.68 |