IVF Hartmann Holding AG
SIX:VBSN.SW
143 (CHF) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 147.953 | 150.649 | 144.067 | 172.919 | 137.998 | 134.049 | 133.45 | 134.693 | 132.288 | 132.939 | 125.434 | 125.998 | 118.594 | 117.608 | 113.673 | 103.956 | 106.717 | 108.354 | 113.614 | 108.719 | 102.317 |
Cost of Revenue
| 102.968 | 106.732 | 110.206 | 117.605 | 101.739 | 59.945 | 55.277 | 55.486 | 54.678 | 56.726 | 52.198 | 53.478 | 51.821 | 50.711 | 50.457 | 46.506 | 49.229 | 49.615 | 51.932 | 0 | 0 |
Gross Profit
| 44.985 | 43.917 | 33.861 | 55.314 | 36.259 | 74.104 | 78.173 | 79.207 | 77.61 | 76.213 | 73.236 | 72.52 | 66.773 | 66.897 | 63.216 | 57.45 | 57.488 | 58.739 | 61.682 | 108.719 | 102.317 |
Gross Profit Ratio
| 0.304 | 0.292 | 0.235 | 0.32 | 0.263 | 0.553 | 0.586 | 0.588 | 0.587 | 0.573 | 0.584 | 0.576 | 0.563 | 0.569 | 0.556 | 0.553 | 0.539 | 0.542 | 0.543 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.157 | 33.242 | 35.572 | 36.602 | 35.076 | 33.734 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32.833 | 33.879 | 32.127 | 37.322 | 26.753 | 33.87 | 34.466 | 36.235 | 36.208 | 34.412 | 34.239 | 0 | 0 | 0 | 0 | 32.157 | 33.242 | 35.572 | 36.602 | 35.076 | 33.734 |
Other Expenses
| 0.074 | 0.066 | 0.065 | 0.066 | 0.113 | 3.125 | 3.764 | 2.573 | 0 | 0 | 0 | 54.821 | 51.943 | 52.118 | 51.251 | -17.188 | -18.894 | -21.34 | -21.163 | -18.046 | -18.041 |
Operating Expenses
| 32.833 | 33.879 | 32.127 | 37.322 | 26.753 | 57.514 | 59.139 | 59.474 | 58.655 | 57.491 | 54.98 | 54.821 | 51.943 | 52.118 | 51.251 | 14.969 | 14.348 | 14.232 | 15.439 | 17.03 | 15.693 |
Operating Income
| 12.152 | 10.038 | 1.734 | 17.992 | 9.506 | 15.897 | 18.478 | 19.733 | 18.455 | 18.722 | 18.265 | 17.699 | 14.83 | 14.779 | 11.965 | 42.481 | 43.14 | 44.507 | 46.243 | 91.689 | 86.624 |
Operating Income Ratio
| 0.082 | 0.067 | 0.012 | 0.104 | 0.069 | 0.119 | 0.138 | 0.147 | 0.14 | 0.141 | 0.146 | 0.14 | 0.125 | 0.126 | 0.105 | 0.409 | 0.404 | 0.411 | 0.407 | 0.843 | 0.847 |
Total Other Income Expenses Net
| 5.755 | 3.112 | 5.473 | 2.86 | 4.63 | 0.825 | 0.619 | -0.089 | 0.575 | 0.13 | 0.111 | 0.112 | 0.204 | 0.188 | 0.214 | -36.182 | -36.78 | -39.034 | -41.361 | -86.95 | -82.194 |
Income Before Tax
| 17.907 | 13.15 | 7.207 | 20.852 | 14.136 | 16.722 | 19.097 | 19.644 | 19.03 | 18.852 | 18.376 | 17.811 | 15.034 | 14.967 | 12.179 | 6.299 | 6.36 | 5.473 | 4.882 | 4.739 | 4.43 |
Income Before Tax Ratio
| 0.121 | 0.087 | 0.05 | 0.121 | 0.102 | 0.125 | 0.143 | 0.146 | 0.144 | 0.142 | 0.146 | 0.141 | 0.127 | 0.127 | 0.107 | 0.061 | 0.06 | 0.051 | 0.043 | 0.044 | 0.043 |
Income Tax Expense
| 2.759 | 1.925 | 0.998 | 3.027 | 1.967 | 2.652 | 3.087 | 3.197 | 2.939 | 3.075 | 3.03 | 2.996 | 1.868 | 2.587 | 1.82 | 0.111 | 1.606 | 1.05 | 0.601 | 0.989 | 1.107 |
Net Income
| 15.148 | 11.225 | 6.209 | 17.825 | 12.169 | 14.07 | 16.01 | 16.447 | 16.091 | 15.777 | 15.346 | 14.815 | 13.166 | 12.38 | 10.359 | 6.188 | 4.754 | 4.423 | 4.281 | 3.75 | 3.323 |
Net Income Ratio
| 0.102 | 0.075 | 0.043 | 0.103 | 0.088 | 0.105 | 0.12 | 0.122 | 0.122 | 0.119 | 0.122 | 0.118 | 0.111 | 0.105 | 0.091 | 0.06 | 0.045 | 0.041 | 0.038 | 0.034 | 0.032 |
EPS
| 6.36 | 4.73 | 2.62 | 7.51 | 5.12 | 5.92 | 6.73 | 6.91 | 6.76 | 6.57 | 6.39 | 6.17 | 5.49 | 5.16 | 4.32 | 2.58 | 1.65 | 1.84 | 1.78 | 1.56 | 1.38 |
EPS Diluted
| 6.36 | 4.73 | 2.62 | 7.51 | 5.12 | 5.92 | 6.73 | 6.91 | 6.76 | 6.57 | 6.39 | 6.17 | 5.49 | 5.16 | 4.32 | 2.58 | 1.65 | 1.84 | 1.78 | 1.56 | 1.38 |
EBITDA
| 17.593 | 16.149 | 7.271 | 22.211 | 13.201 | 19.419 | 21.969 | 23.146 | 21.746 | 21.602 | 21.06 | 20.233 | 17.109 | 16.954 | 14.972 | 46.685 | 46.41 | 47.751 | 50.797 | 96.197 | 90.939 |
EBITDA Ratio
| 0.119 | 0.107 | 0.05 | 0.128 | 0.096 | 0.145 | 0.165 | 0.172 | 0.164 | 0.162 | 0.168 | 0.161 | 0.144 | 0.144 | 0.132 | 0.449 | 0.435 | 0.441 | 0.447 | 0.885 | 0.889 |