IVF Hartmann Holding AG
SIX:VBSN.SW
143 (CHF) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 87.916 | 39.815 | 29.346 | 46.688 | 33.396 | 35.604 | 28.203 | 70.717 | 46.528 | 27.745 | 25.466 | 17.007 | 18.175 | 12.185 | 12.592 | 17.783 | 7.843 | 12.248 | 11.581 | 10.071 | 5.112 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 14.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 87.916 | 39.815 | 29.346 | 46.688 | 33.396 | 35.604 | 43.16 | 70.717 | 46.528 | 27.745 | 25.466 | 17.007 | 18.175 | 12.185 | 12.592 | 17.783 | 7.843 | 12.248 | 11.581 | 10.071 | 5.112 |
Net Receivables
| 41.815 | 64.96 | 63.308 | 64.285 | 60.542 | 15.112 | 15.441 | 14.666 | 13.788 | 13.831 | 12.65 | 0 | 13.027 | 13.693 | 13.27 | 0.527 | 0.41 | 0.8 | 1.341 | 0 | 0 |
Inventory
| 17.658 | 26.567 | 26.95 | 17.755 | 15.443 | 15.428 | 13.7 | 13.539 | 13.907 | 13.961 | 15.717 | 13.966 | 12.75 | 13.073 | 13.197 | 11.906 | 11.804 | 13.349 | 12.352 | 13.007 | 16.166 |
Other Current Assets
| 0.342 | 0.195 | 1.122 | 0.56 | 0.499 | 45.848 | 35.511 | 1.534 | 16.719 | 22.718 | 17.924 | 29.632 | 25 | 21.7 | 9.7 | 8.843 | 16.091 | 11.541 | 14.174 | 16.475 | 15.391 |
Total Current Assets
| 147.731 | 131.537 | 120.726 | 129.288 | 109.88 | 111.992 | 107.812 | 100.456 | 90.942 | 78.255 | 71.757 | 60.605 | 68.952 | 60.651 | 48.759 | 39.059 | 36.148 | 37.938 | 39.448 | 39.553 | 36.669 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 38.213 | 45.101 | 48.046 | 47.972 | 41.902 | 26.062 | 27.281 | 27.775 | 28.168 | 24.476 | 23.558 | 24.268 | 22.941 | 21.176 | 21.935 | 24.644 | 33.519 | 36.228 | 37.137 | 38.44 | 40.661 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.695 | 3.683 | 4.414 | 3.828 | 3.014 | 1.944 | 0.862 | 0.32 | 0.302 | 0.308 | 0.457 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.695 | 3.683 | 4.414 | 3.828 | 3.014 | 1.944 | 0.862 | 0.32 | 0.302 | 0.308 | 0.457 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.234 | 0 | 0 | 0 | 0 | 27.973 | 0.352 | 0.355 | 0.355 | 0.355 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -2.695 | 0 | 0 | 0 | 0 | 0.033 | 0.067 | 0.068 | 0.133 | 0.118 | 0.112 | 0.081 | 0.082 | 0.07 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.695 | -0 | 0 | -0 | -44.916 | -28.006 | -0.067 | -0.068 | -0.133 | -0.118 | -0.112 | 0.445 | 0.445 | 0.445 | 0.445 | 0.355 | 0.355 | 0.355 | 0.357 | 0.357 | 0.096 |
Total Non-Current Assets
| 41.142 | 48.784 | 52.46 | 51.8 | 44.916 | 28.006 | 28.495 | 28.45 | 28.825 | 25.139 | 24.37 | 25.215 | 23.468 | 21.691 | 22.457 | 24.999 | 33.874 | 36.583 | 37.494 | 38.797 | 40.757 |
Total Assets
| 188.873 | 180.321 | 173.186 | 181.088 | 154.796 | 149.147 | 139.453 | 130.612 | 120.719 | 106.455 | 97.933 | 85.82 | 92.42 | 82.342 | 71.216 | 64.058 | 70.022 | 74.521 | 76.942 | 78.35 | 77.426 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 11.234 | 11.853 | 12.848 | 13.393 | 13.353 | 14.452 | 10.517 | 10.629 | 9.458 | 9.61 | 11.14 | 10.303 | 11.094 | 9.85 | 8.408 | 0 | 8.498 | 8.316 | 9.265 | 9.08 | 7.247 |
Short Term Debt
| 0.487 | 0.427 | 0.458 | 0.371 | 0.29 | -1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.331 | 1.666 |
Tax Payables
| 2.547 | 0.706 | 0 | 1.907 | 0.977 | 1.045 | 1.663 | 1.632 | 2.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.26 | 2.619 | 2.305 | 2.707 | 1.585 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19.456 | 17.509 | 16.551 | 21.832 | 8.46 | 10.093 | 12.02 | 12.977 | 16.007 | 12.338 | 13.306 | 11.993 | 10.415 | 10.135 | 10.119 | 15.457 | 10.636 | 15.901 | 10.046 | 5.981 | 5.762 |
Total Current Liabilities
| 33.437 | 32.408 | 32.162 | 38.303 | 23.688 | 24.545 | 22.537 | 23.606 | 25.465 | 21.948 | 24.446 | 22.296 | 21.509 | 19.985 | 18.527 | 15.457 | 19.134 | 24.217 | 19.311 | 16.392 | 14.675 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.854 | 0.504 | 0.428 | 0.603 | 0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.724 | 20.428 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.143 | -15.99 |
Deferred Tax Liabilities Non-Current
| 2.601 | 3.047 | 2.79 | 2.051 | 1.965 | 2.371 | 2.349 | 2.365 | 2.335 | 2.234 | 2.237 | 1.995 | 1.863 | 2.109 | 2.046 | 2.462 | 4.411 | 4.447 | 4.524 | 4.83 | 4.475 |
Other Non-Current Liabilities
| 0.605 | 0.689 | 0.798 | 0.932 | 1.059 | 1.026 | 1.432 | 1.756 | 0.961 | 1.126 | 0.96 | 2.025 | 2.034 | 2.68 | 2.167 | 0.928 | 5.52 | 7.005 | 16.033 | 16.389 | 20.158 |
Total Non-Current Liabilities
| 4.06 | 4.24 | 4.016 | 3.586 | 3.734 | 3.397 | 3.781 | 4.121 | 3.296 | 3.36 | 3.197 | 4.02 | 3.897 | 4.789 | 4.213 | 3.39 | 9.931 | 11.452 | 20.557 | 26.8 | 29.071 |
Total Liabilities
| 37.497 | 36.648 | 36.178 | 41.889 | 27.422 | 27.942 | 26.318 | 27.727 | 28.761 | 25.308 | 27.643 | 26.316 | 25.406 | 24.774 | 22.74 | 18.847 | 29.065 | 35.669 | 39.868 | 43.192 | 43.746 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 |
Retained Earnings
| 139.336 | 131.633 | 124.968 | 127.159 | 115.334 | 109.165 | 101.095 | 90.845 | 79.918 | 69.107 | 58.25 | 47.464 | 52.999 | 43.553 | 34.461 | 31.196 | 26.94 | 24.834 | 23.059 | 21.142 | 19.665 |
Accumulated Other Comprehensive Income/Loss
| 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | -64.869 | -62.944 | -71.157 | -69.495 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.709 | 68.559 | 76.772 | 75.11 | 5.615 | 5.617 | 5.618 | 5.615 | 5.616 | 5.615 |
Total Shareholders Equity
| 151.376 | 143.673 | 137.008 | 139.199 | 127.374 | 121.205 | 113.135 | 102.885 | 91.958 | 81.147 | 70.29 | 59.504 | 67.014 | 57.568 | 48.476 | 45.211 | 40.957 | 38.852 | 37.074 | 35.158 | 33.68 |
Total Equity
| 151.376 | 143.673 | 137.008 | 139.199 | 127.374 | 121.205 | 113.135 | 102.885 | 91.958 | 81.147 | 70.29 | 59.504 | 67.014 | 57.568 | 48.476 | 45.211 | 40.957 | 38.852 | 37.074 | 35.158 | 33.68 |
Total Liabilities & Shareholders Equity
| 188.873 | 180.321 | 173.186 | 181.088 | 154.796 | 149.147 | 139.453 | 130.612 | 120.719 | 106.455 | 97.933 | 85.82 | 92.42 | 82.342 | 71.216 | 64.058 | 70.022 | 74.521 | 76.942 | 78.35 | 77.426 |