VBI Vaccines Inc. (VBIV) - Quarterly Income Statement

Home
VBIV
Financials

0.0653 (USD) • At close August 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2
Revenue Numbers are in millions	1.214	0.853	6.624	0.72	0.485	0.293	0.317	0.346	0.126	0.081	0.107	0.142	0.301	0.164	0.298	0.184	0.415	0.574	0.647	0.64	0.36	2.684	0.259	0.234	0.178	0.201	0.193	0.344	0.127	0.137	0.281	0.082	0.048	-0.01	0.104	0.438	0.423	1.136	0.383	0.446	0.903	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.017	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0.068	-0	0.069	0.068	0.068	0.001	0.065	0.066	0.068	0.001	0.07	0.072	0.072
Cost of Revenue Numbers are in millions	2.724	3.417	2.525	3.483	3.559	3.328	2.672	2.522	2.754	3.259	2.466	2.634	2.412	2.421	2.111	2.06	2.577	2.585	1.977	2.354	0.988	1.228	0.801	1.067	1.413	1.227	1.334	1.357	1.275	1.09	1.501	0.703	0.377	1.151	0.876	0.978	0.749	0.91	0.777	0.996	1.016	0	0.497	0.34	0.577	0.837	0	0	3.146	2.127	0	0	0	0	0	0	0	0	0	0	0	0	0.004	0	0.008	0	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	-1.51	-2.564	4.099	-2.763	-3.074	-3.035	-2.355	-2.176	-2.628	-3.178	-2.359	-2.492	-2.111	-2.257	-1.813	-1.876	-2.162	-2.011	-1.33	-1.714	-0.628	1.456	-0.542	-0.833	-1.235	-1.026	-1.141	-1.013	-1.148	-0.953	-1.22	-0.621	-0.329	-1.161	-0.772	-0.54	-0.326	0.226	-0.394	-0.55	-0.113	0	-0.497	-0.34	-0.577	-0.837	0	0	-3.146	-2.127	0	0	0	0	0	0	0	0	0	0	0	0	-0.004	-0	0.008	0	-0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0.068	-0	0.069	0.068	0.068	0.001	0.065	0.066	0.068	0.001	0.07	0.072	0.072
Gross Profit Ratio Numbers are in millions	-1.244	-3.006	0.619	-3.838	-6.338	-10.358	-7.429	-6.289	-20.857	-39.235	-22.047	-17.549	-7.013	-13.762	-6.084	-10.196	-5.21	-3.503	-2.056	-2.678	-1.744	0.542	-2.093	-3.56	-6.938	-5.104	-5.912	-2.945	-9.039	-6.956	-4.342	-7.573	-6.854	116.1	-7.423	-1.233	-0.771	0.199	-1.029	-1.233	-0.125	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	2.571	1.368	1.532	3.292	3.151	2.518	4.983	5.643	2.362	5.166	2.972	4.582	6.839	4.824	4.478	2.365	3.193	4.343	5.401	7.361	9.227	10.082	10.507	10.914	6.964	6.531	5.205	4.528	4.654	4.218	3.371	2.123	0.254	0.27	0.122	0.111	0.115	0.102	0.272	0.137	0.123	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	10.917	0	10.917	0	15.886	14.22	15.084	10.93	12.528	9.693	9.367	6.747	7.131	5.562	3.901	4.058	-2.478	9.412	3.194	3.964	9.883	3.493	3.987	3.425	3.423	2.795	2.771	3.045	3.494	3.149	3.138	1.934	2.215	2.621	0.559	0.489	1.041	0.58	0.613	0.382	0.318	0.422	0.312	0.029	0.487	2.99	2.27	0.342	0.715	3.387	4.035	13.138	0.652	3.273	0.261	0.27	0.158	0.082	0.083	0.071	0.064	0	0	0.593	0	0	0	0.429	0	0	0	0.454	0	0	0	0	0	0	0	0	0	0	0	0	0	0.019	0.011	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	-2.485	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.118	0	0	0	0.127	0	0	0	0	0	0	0	-0.475	0	0	0	-0.288	0	0	0	-0.19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7.671	8.432	9.036	10.917	13.284	15.886	14.22	15.084	10.93	12.528	9.693	9.367	6.747	7.131	5.562	3.901	4.058	-2.478	9.412	3.194	3.964	9.883	3.493	3.987	3.425	3.423	2.795	2.771	3.045	3.494	3.149	3.138	1.934	2.215	2.621	0.559	0.489	1.041	0.58	0.613	0.382	0.318	0.422	0.312	0.029	0.487	2.99	2.27	0.342	0.715	3.387	4.035	13.256	0.652	3.273	0.261	0.397	0.158	0.082	0.083	0.071	0.064	0.085	0.06	0.118	0.164	0.192	0.079	0.14	0.062	0.093	0.07	0.264	0.036	0.047	0.042	0.055	0.017	0.021	0.021	0.024	0.046	0.03	0.029	0.04	0.009	0.019	0.011	0.031	0.011	0.011	0.019	0.023	0.022	0.023	0	-0	0	0.068	0	0.068	0	0.066	0	0.071	0	0	0
Other Expenses Numbers are in millions	0	21	3.6	20	0	11.276	0	0	0	10.77	0	0	0	29.819	0	0	4.058	28.288	0	0	0	25.296	0	0	3.425	17.227	0	2.771	3.045	15.386	0	0	0.046	0.862	0	0.389	0.151	0.358	0.652	0.381	1.179	1.697	0.589	0.43	0.669	0.891	0.017	0.008	0.007	0.002	0.002	0.002	0	0	0	0	0	0	0	0	-0.005	0	0	0	0	0	0	0	-0	0	0	0	-0	0	0	0	-0.001	0	0	0	-0.001	0	0	0	-0	0	0	0	-0.001	0	0	0	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	10.242	9.8	14.168	14.209	16.435	18.404	19.203	20.727	13.292	17.694	12.665	13.949	13.586	11.955	10.04	6.266	7.251	1.865	14.813	10.555	13.191	19.965	14	14.901	10.389	9.954	8	7.299	7.699	7.712	6.52	5.261	2.234	3.347	2.743	0.948	0.64	1.399	1.233	0.994	1.562	2.015	1.012	0.742	0.698	1.377	3.007	2.279	0.348	0.717	3.389	4.037	13.256	0.652	3.273	0.261	0.397	0.158	0.082	0.083	0.066	0.064	0.085	0.06	0.118	0.164	0.192	0.079	0.14	0.062	0.093	0.07	0.264	0.036	0.047	0.042	0.055	0.018	0.021	0.021	0.024	0.046	0.03	0.03	0.039	0.009	0.019	0.011	0.031	0.012	0.011	0.019	0.023	0.022	0.023	0	-0	0	0.068	0	0.068	0	0.066	0	0.071	0	0	0
Operating Income Numbers are in millions	-11.752	-12.364	-10.069	-36.972	-19.509	-21.439	-21.558	-22.903	-15.92	-20.872	-15.024	-16.441	-15.697	-14.212	-11.853	-8.142	-9.413	-10.168	-16.143	-12.269	-13.819	-18.509	-14.542	-15.734	-11.624	-10.98	-9.141	-8.312	-8.847	-8.665	-7.74	-5.882	-2.563	-2.381	-3.515	-1.43	-1.111	-1.399	-1.233	-1.264	-1.562	-2.015	-1.012	-0.608	-0.437	-1.377	-3.007	-1.979	-3.649	-2.844	-3.389	-4.037	-13.256	-0.652	-3.273	-0.261	-0.397	-0.158	-0.082	-0.083	-0.066	-0.064	-0.089	-0.06	-0.126	-0.164	-0.2	-0.079	-0.149	-0.062	-0.093	-0.07	-0.225	-0.036	-0.047	-0.042	-0.06	-0.018	-0.021	-0.021	-0.029	-0.046	-0.03	-0.03	-0.046	-0.009	-0.019	-0.011	-0.523	-0.012	-0.011	-0.019	-0.082	-0.022	-0.063	0.068	0	0.069	-0.068	0.068	-0.066	0.065	-0.066	0.068	-0.07	0.07	0.072	0.072
Operating Income Ratio Numbers are in millions	-9.68	-14.495	-1.52	-51.35	-40.225	-73.171	-68.006	-66.194	-126.349	-257.679	-140.411	-115.782	-52.15	-86.659	-39.775	-44.25	-22.682	-17.714	-24.951	-19.17	-38.386	-6.896	-56.147	-67.239	-65.303	-54.627	-47.363	-24.163	-69.661	-63.248	-27.544	-71.732	-53.396	238.1	-33.798	-3.264	-2.627	-1.231	-3.218	-2.833	-1.729	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.599	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37.517	-29,089.008	2,539,498	-33,602.998	-94,777.958	1	-1	1	-1	1	-51.773	1	-1	1	-124.435	1	1	1
Total Other Income Expenses Net Numbers are in millions	-6.148	12.351	-10.375	-25.948	-8.242	0.298	-3.651	-22.796	-5.334	3.138	0.203	-0.19	-0.138	-0.448	-0.402	-0.689	1.637	-6.475	0.607	-0.335	-0.307	-0.741	-0.112	-0.361	-0.088	0.131	0.081	0.042	0.482	-1.292	0.503	-0.531	1.509	-1.463	-1.353	-0.704	-62.748	-0.029	0.246	-0.269	-0.09	0.281	-0.185	0.134	0.267	0.187	-0.504	0.3	0.137	-0.231	-0.045	-0.016	-1.316	-0.018	-0.006	0.003	0.013	-0.008	0.005	0.004	-0.011	-0	0	-0	-0.002	0	0.008	0	-0.462	0	0	0	0.041	-0.004	-0	-0	0	0	0	0	0	0	0	0	-0.009	0	0	-0	-0.493	0	0	0	-0.065	0	-0.04	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	-17.9	-0.013	-20.444	-44.628	-27.751	-21.141	-25.209	-45.699	-21.254	-18.783	-15.847	-17.476	-17.647	-15.362	-12.997	-9.513	-8.358	-10.875	-16.162	-13.17	-14.606	-19.25	-15.37	-16.731	-12.251	-11.543	-9.802	-9.013	-9.069	-10.191	-7.299	-6.416	-1.079	-4.875	-6.885	-1.529	-63.336	-1.287	-0.815	-1.113	-1.494	-1.591	-1.088	-0.461	-0.317	-1.068	-3.511	-1.68	-3.247	-2.79	-3.434	-4.053	-14.572	-0.67	-3.279	-0.258	-0.384	-0.167	-0.077	-0.079	-0.077	-0.064	-0.089	-0.061	-0.128	0	-0.192	0	-0.237	0	0	0	-0.184	-0.04	-0.048	-0.042	0	0	-0.021	-0.021	0	0	0	-0.029	-0.054	-0.009	0	-0.011	-0.03	0	0	0	-0.147	-0.022	-0.023	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	-14.745	-0.015	-3.086	-61.983	-57.219	-72.154	-79.524	-132.078	-168.683	-231.889	-148.103	-123.07	-58.628	-93.671	-43.614	-51.701	-20.14	-18.946	-24.98	-20.578	-40.572	-7.172	-59.344	-71.5	-68.826	-57.428	-50.788	-26.201	-71.409	-74.387	-25.975	-78.244	-22.479	487.5	-66.202	-3.49	-149.731	-1.133	-2.129	-2.495	-1.654	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.704	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,550,657	-33,550.998	-35,136.984	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	-0.493	-11.181	-0.498	2.008	9.671	-1.506	2.865	21.895	4.394	-3.138	-0.203	0.19	0.138	0.448	0.402	0.689	-1.637	6.475	-0.607	0.335	0.307	0.741	0.112	0.361	0.088	-0.131	-0.081	-0.042	-0.431	-1.78	-0.503	0.531	-1.509	0.002	1.353	0.219	124.939	-0.083	-0.663	0.388	0.022	-0.705	0.261	-0.415	-0.647	-0.495	0.929	-0.747	-0.385	0.177	-0.079	-0.014	2.606	0.021	0.01	-0.006	-0.026	0.016	-0.009	-0.008	0.02	-0.003	-0.001	-0.001	0.001	-0.003	-0.02	-0.002	-0.154	-0.003	-0.004	-0.004	-0.086	0.003	0.001	0.001	-0.078	-0	-0	-0	0.005	-0	0	-0	0.017	-0.001	-0	0	0.986	0	0	-0	0	-0.001	0.078	0	-0	0	0.068	0	0.068	0	0.066	0	0.212	0	0	0
Net Income Numbers are in millions	-17.9	-0.013	-20.444	-44.628	-37.422	-19.635	-28.074	-67.594	-25.648	-18.783	-15.847	-17.476	-17.647	-15.362	-12.997	-9.513	-8.358	-10.875	-16.162	-13.17	-14.606	-19.25	-15.37	-16.731	-12.251	-11.543	-9.802	-9.013	-8.638	-8.411	-7.299	-6.416	-1.079	-4.877	-6.885	-1.748	-62.83	-1.287	-0.815	-1.113	-1.494	-1.591	-1.088	-0.461	-0.317	-1.068	-3.432	-1.831	-3.247	-2.79	-3.265	-4.006	-14.546	-0.655	-3.277	-0.258	-0.384	-0.166	-0.077	-0.079	-0.075	-0.061	-0.088	-0.059	-0.126	-0.161	-0.189	-0.076	0.001	-0.06	-0.089	-0.066	-0.218	-0.035	-0.048	-0.042	0.023	-0.017	-0.021	-0.021	-0.029	-0.046	-0.03	-0.029	-0.048	-0.009	-0.019	-0.011	-0.523	-0.012	-0.011	-0.019	-0.082	-0.022	-0.062	0	0	0	-0.068	0	-0.134	0	-0.066	0	-0.282	0	0	0
Net Income Ratio Numbers are in millions	-14.745	-0.015	-3.086	-61.983	-77.159	-67.014	-88.562	-195.358	-203.556	-231.889	-148.103	-123.07	-58.628	-93.671	-43.614	-51.701	-20.14	-18.946	-24.98	-20.578	-40.572	-7.172	-59.344	-71.5	-68.826	-57.428	-50.788	-26.201	-68.016	-61.394	-25.975	-78.244	-22.479	487.7	-66.202	-3.99	-148.535	-1.133	-2.129	-2.495	-1.654	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.581	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37.517	-28,546.008	2,540,835	-32,562.998	-92,782.959	0	-1	0	-1	0	-104.546	0	-1	0	-498.739	0	0	0
EPS Numbers are in millions	-0.73	-0.001	-0.97	-5.18	-4.34	-2.28	-3.26	-7.85	-2.98	-2.19	-1.85	-2.05	-2.11	-1.9	-1.66	-1.32	-1.41	-1.82	-4.59	-4.04	-4.5	-8.28	-7.16	-7.81	-5.73	-6.15	-7.31	-6.74	-6.47	-6.75	-6.06	-6.97	-1.71	-7.74	-14.99	-9.06	-326.05	-6.89	-4.89	-6.68	-8.97	-9.55	-6.53	-2.77	-1.9	-6.42	-20.62	-11	-19.41	-16.84	-19.75	-26.84	-189.42	-9.44	-54.25	-4.63	-7.09	-3.55	-1.72	-1.89	-1.98	-1.62	-2.31	-1.57	-3.42	-4.4	-0.3	-0.12	0.002	-0.094	-0.14	-0.1	-0.35	-3.97	-0.076	-0.067	0.037	-0.028	-0.034	-0.034	-0.046	-0.073	-0.048	-0.047	-0.075	-6.53	-14.07	-7.91	-0.83	-7.54	-4.45	-7.93	-8.41	-2.08	-7.99	0	0.024	0	-8.17	0	-16.06	0	-7.86	0	-0.45	0	0	0
EPS Diluted Numbers are in millions	-0.73	-0.001	-0.97	-5.18	-4.34	-2.28	-3.26	-7.85	-2.98	-2.19	-1.85	-2.05	-2.11	-1.9	-1.66	-1.32	-1.41	-1.82	-4.59	-4.04	-4.5	-8.28	-7.16	-7.81	-5.73	-6.15	-7.31	-6.74	-6.47	-6.75	-6.06	-6.97	-1.71	-7.74	-14.99	-9.06	-326.05	-6.89	-4.89	-6.68	-8.97	-9.55	-6.53	-2.77	-1.9	-6.42	-20.62	-11	-19.41	-16.84	-19.75	-26.84	-189.42	-9.44	-54.25	-4.63	-7.09	-3.55	-1.72	-1.89	-1.98	-1.62	-2.31	-1.57	-3.42	-4.4	-0.3	-0.12	-0.11	-0.094	-0.14	-0.1	-0.35	-3.97	-0.076	-0.067	0.037	-0.028	-0.034	-0.034	-0.046	-0.073	-0.048	-0.047	-0.075	-6.53	-14.07	-7.91	-0.83	-7.54	-4.45	-7.93	-6.24	-2.08	-7.99	0	0.024	0	-8.17	0	-16.06	0	-7.86	0	-0.45	0	0	0
EBITDA Numbers are in millions	-11.752	-11.89	-10.069	-16.162	-18.499	-20.274	-20.546	-22.182	-15.37	-20.335	-14.5	-15.929	-15.063	-14.638	-11.29	-8.142	-8.875	-3.255	-15.603	-11.808	-13.402	-18.271	-14.284	-15.45	-11.475	-10.789	-8.955	-8.13	-8.676	-8.499	-7.58	-5.734	-2.431	-4.022	-3.515	-0.221	62.113	-1.364	-1.472	-0.717	-1.456	-2.291	-0.822	-0.872	-0.959	-1.559	-2.486	-2.57	-3.618	-2.611	-3.343	-4.018	-11.938	-0.633	-3.265	-0.262	-0.41	-0.15	-0.086	-0.087	-0.055	-0.064	-0.089	-0.06	-0.124	-0.164	-0.208	-0.078	-0.152	-0.062	-0.093	-0.07	-0.304	-0.031	-0.047	-0.041	-0.052	-0.017	-0.021	-0.021	-0.023	-0.046	-0.03	-0.029	-0.03	-0.009	-0.019	-0.01	0.463	-0.011	-0.01	-0.019	0.048	-0.022	0.016	0.068	0	0.069	-0.068	0.068	-0.066	0.065	-0.066	0.068	-0.07	0.07	0.072	0.072
EBITDA Ratio Numbers are in millions	-9.68	-13.939	-1.52	-22.447	-38.142	-69.195	-64.814	-64.11	-121.984	-251.049	-135.514	-112.176	-50.043	-89.256	-37.886	-44.25	-21.386	-5.671	-24.116	-18.45	-37.228	-6.807	-55.151	-66.026	-64.466	-53.677	-46.399	-23.634	-68.315	-62.036	-26.975	-69.927	-50.646	402.2	-33.798	-0.505	146.839	-1.201	-3.844	-1.608	-1.612	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-7.483	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37.081	-28,814.008	-1,479,008.99	-33,379.942	24,592	1	-1	1	-1	1	-51.773	1	-1	1	-124.435	1	1	1

VBI Vaccines Inc.

NASDAQ:VBIV Add to watchlist

NASDAQ:VBIV