VBI Vaccines Inc.
NASDAQ:VBIV
0.0653 (USD) • At close August 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.685 | 62.629 | 121.694 | 93.825 | 44.213 | 59.27 | 67.694 | 32.282 | 12.476 | 26.76 | 48.466 | 37.66 | 20.424 | 1.982 | 0.126 | 0.215 | 0.545 | 0.629 | 0.019 | 0.201 | 0.074 | 0.002 | 0.001 | 0 | 0 | 0 | 0.145 |
Short Term Investments
| 0 | 0 | 0 | 25.276 | 0 | 0 | 0 | 0 | 0.104 | 12.669 | 0.004 | 20.533 | 0.024 | 0.023 | 0.01 | 0.03 | 0.026 | 0.034 | 0.033 | 0.005 | 0.004 | 0.005 | 0.005 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23.685 | 62.629 | 121.694 | 119.101 | 44.213 | 59.27 | 67.694 | 32.282 | 12.58 | 39.429 | 48.47 | 58.193 | 20.448 | 2.006 | 0.126 | 0.245 | 0.57 | 0.662 | 0.052 | 0.206 | 0.079 | 0.007 | 0.006 | 0 | 0 | 0 | 0.145 |
Net Receivables
| 1.268 | 0.094 | 0.008 | 0.077 | 0.201 | 0.056 | 0.143 | 0.01 | 0.158 | 0.042 | 0.046 | 0.648 | 0.566 | 0.028 | 0.013 | 0.042 | 0.023 | 0.132 | 0.121 | 0.008 | 0.002 | 0.004 | 0.015 | 0 | 0 | 0.07 | 0 |
Inventory
| 8.499 | 6.599 | 2.576 | 2.152 | 1.075 | 0.911 | 0.788 | 0.83 | 1.316 | 1.831 | 1.744 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.779 | 8.368 | 2.195 | 1.312 | 0.45 | 0.512 | 0.85 | 1.236 | 0.178 | 0.354 | 0.051 | 0.05 | 0.048 | 0 | 0.296 | 0.005 | 0.011 | 0.001 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 |
Total Current Assets
| 36.231 | 77.69 | 130.284 | 132.041 | 46.963 | 61.731 | 70.426 | 34.358 | 14.522 | 39.525 | 48.567 | 58.891 | 21.062 | 2.033 | 0.434 | 0.293 | 0.604 | 0.796 | 0.361 | 0.214 | 0.08 | 0.012 | 0.021 | 0 | 0 | 0.07 | 0.217 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.913 | 12.253 | 11.037 | 10.721 | 10.195 | 8.525 | 2.245 | 1.85 | 1.75 | 39.501 | 124.563 | 124.942 | 186.601 | 3.006 | 1.308 | 1.331 | 0.004 | 0.003 | 0.002 | 0.01 | 0.008 | 0.007 | 0.474 | 0.62 | 0.663 | 0.634 | 0.797 |
Goodwill
| 1.13 | 2.127 | 2.261 | 2.261 | 2.208 | 8.265 | 8.974 | 8.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 36.499 | 58.345 | 62.091 | 62.156 | 60.756 | 58.249 | 63.336 | 59.507 | 13.183 | 0.454 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 37.629 | 60.472 | 64.352 | 64.417 | 62.964 | 66.514 | 72.31 | 67.892 | 13.183 | 0.454 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.178 | 4.671 | 4.603 | 2.193 | 2.079 | 0.835 | 0.675 | 0.654 | 0.096 | 1.742 | 1.91 | 1.451 | 0.04 | 0.08 | 0.038 | 0.03 | 0.907 | 0.51 | 0.289 | 0.076 | 0.037 | 0.034 | 0.041 | 0 | -0.066 | 0.07 | 0.072 |
Total Non-Current Assets
| 50.72 | 77.396 | 79.992 | 77.331 | 75.238 | 75.874 | 75.23 | 70.396 | 15.029 | 41.697 | 127.05 | 126.393 | 186.641 | 3.086 | 1.346 | 1.361 | 0.911 | 0.513 | 0.291 | 0.086 | 0.045 | 0.042 | 0.515 | 0.62 | 0.596 | 0.704 | 0.87 |
Total Assets
| 86.951 | 155.086 | 210.276 | 209.372 | 122.201 | 137.605 | 145.656 | 104.754 | 29.551 | 81.222 | 175.617 | 185.284 | 207.703 | 5.119 | 1.78 | 1.654 | 1.515 | 1.309 | 0.652 | 0.3 | 0.125 | 0.053 | 0.535 | 0.62 | 0.596 | 0.775 | 1.087 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 6.431 | 12.973 | 4.28 | 3.734 | 1.127 | 6.055 | 1.81 | 2.018 | 0.408 | 0.229 | 0.16 | 0.39 | 0.652 | 0.068 | 0 | 0.119 | 0.052 | 0.066 | 0.081 | 0.055 | 0.195 | 0.133 | 0.046 | 0.207 | 0.133 | 0.07 | 0 |
Short Term Debt
| 51.745 | 0.972 | 0.839 | 0.944 | 14.845 | 1.1 | 1.6 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 10.877 | 0.409 | 0.526 | 0.255 | 0.882 | 2.375 | 8.707 | 0.034 | 1.583 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.683 | 22.588 | 26.941 | 12.415 | 12.903 | 13.847 | 1.119 | 5.562 | 0.938 | 0.047 | 0.08 | 0.32 | 0.235 | 0.136 | 0.203 | 0.075 | 0.09 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 75.736 | 36.942 | 32.586 | 17.348 | 29.757 | 23.377 | 13.236 | 7.614 | 2.929 | 0.277 | 0.24 | 0.71 | 0.886 | 0.205 | 0.203 | 0.194 | 0.142 | 0.245 | 0.246 | 0.055 | 0.195 | 0.133 | 0.046 | 0.207 | 0.133 | 0.07 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 1.295 | 51.253 | 30.957 | 16.948 | 0.817 | 12.927 | 11.538 | 11.956 | 0 | 9.779 | 28.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.832 | 2.204 | 2.277 | 2.849 | 2.909 | 2.797 | 0.669 | 0.669 | 1.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0 | 0 | 0 | 0 | 48.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.561 | 0.524 | 0.574 | 0.522 | 0.463 | 0.371 | 0.426 | 0.356 | 0.052 | 1.856 | -27.847 | 0.39 | 0 | 0.068 | 0 | 0.119 | 0.052 | 0.066 | 0.246 | 0 | 0.195 | 0.133 | 0.046 | 0.207 | 0.133 | 0.07 | 0 |
Total Non-Current Liabilities
| 3.688 | 53.981 | 33.808 | 20.319 | 4.189 | 16.095 | 12.633 | 13.409 | 1.63 | 11.635 | 0.16 | 0.39 | 48.64 | 0.068 | 0 | 0.119 | 0.052 | 0.066 | 0.246 | 0.123 | 0.195 | 0.133 | 0.046 | 0.207 | 0.133 | 0.07 | 0 |
Total Liabilities
| 79.424 | 90.923 | 66.394 | 37.667 | 33.946 | 39.472 | 25.869 | 21.023 | 4.559 | 0.277 | 0.24 | 0.71 | 49.526 | 0.205 | 0.203 | 0.194 | 0.142 | 0.245 | 0.246 | 0.178 | 0.195 | 0.133 | 0.046 | 0.207 | 0.133 | 0.07 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 454.214 | 442.312 | 442.235 | 403.528 | 284.965 | 246.417 | 201.806 | 133.312 | 45.779 | 187.515 | 226.709 | 0 | 0 | 25.689 | 22.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -582.445 | -489.609 | -378.371 | -308.618 | -262.388 | -207.575 | -143.975 | -104.98 | -70.335 | -123.097 | -67.271 | -63.044 | -42.036 | -22.103 | -21.801 | -20.859 | -18.114 | -17.695 | -16.722 | -15.38 | -13.617 | -12.449 | -12.028 | -12.874 | -12.26 | -12.821 | -12.899 |
Accumulated Other Comprehensive Income/Loss
| 28.327 | 21.44 | -1.565 | 1.265 | -0.752 | -4.158 | 1.065 | -3.196 | -1.015 | 16.528 | 15.939 | -0.022 | -0.006 | -0.005 | -0.017 | 0.002 | -0.023 | 0.682 | -0.008 | -0.067 | -0.097 | -0.054 | 0 | -0.069 | -0.066 | 0 | 0 |
Other Total Stockholders Equity
| 107.431 | 90.02 | 81.583 | 75.53 | 66.43 | 63.449 | 60.891 | 58.595 | 50.563 | 0 | 0 | 247.64 | 200.22 | 1.334 | 0.359 | 22.318 | 19.51 | 18.077 | 17.137 | 15.569 | 13.645 | 12.423 | 12.518 | 13.356 | 12.79 | 13.526 | 13.987 |
Total Shareholders Equity
| 7.527 | 64.163 | 143.882 | 171.705 | 88.255 | 98.133 | 119.787 | 83.731 | 24.992 | 80.945 | 175.377 | 184.574 | 158.177 | 4.914 | 1.577 | 1.46 | 1.373 | 1.064 | 0.406 | 0.122 | -0.069 | -0.08 | 0.489 | 0.413 | 0.464 | 0.704 | 1.087 |
Total Equity
| 7.527 | 64.163 | 143.882 | 171.705 | 88.255 | 98.133 | 119.787 | 83.731 | 24.992 | 80.945 | 175.377 | 184.574 | 158.177 | 4.914 | 1.577 | 1.46 | 1.373 | 1.064 | 0.406 | 0.122 | -0.069 | -0.08 | 0.489 | 0.413 | 0.464 | 0.704 | 1.087 |
Total Liabilities & Shareholders Equity
| 86.951 | 155.086 | 210.276 | 209.372 | 122.201 | 137.605 | 145.656 | 104.754 | 29.551 | 81.222 | 175.617 | 185.284 | 207.703 | 5.119 | 1.78 | 1.654 | 1.515 | 1.309 | 0.652 | 0.3 | 0.125 | 0.053 | 0.535 | 0.62 | 0.596 | 0.775 | 1.087 |