Vastned Belgium
EBR:VASTB.BR
30.3 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.704 | 4.923 | 5.951 | 4.796 | 4.841 | 4.742 | 5.715 | 4.521 | 4.414 | 4.334 | 5.38 | 4.302 | 4.064 | 4.383 | 5.292 | 5.263 | 3.039 | 4.06 | 5.752 | 5.887 | 3.651 | 4.901 | 5.965 | 6.059 | 3.704 | 4.856 | 5.926 | 5.811 | 3.623 | 4.802 | 5.798 | 6.009 | 3.443 | 4.67 | 5.676 | 6.326 | 3.469 | 6.313 | 4.971 | 7.047 | 5.28 | 5.722 | 5.468 | 6.994 | 5.091 | 5.687 | 5.519 | 7.115 | -3.749 | 14.849 | 5.489 | 5.344 | 5.328 | 5.32 | 5.254 | 5.198 | 15.781 | 0 | 5.322 | 0 | 0 |
Cost of Revenue
| 0.627 | 0.269 | 1.719 | 0.45 | 0.535 | 0.422 | 1.524 | 0.546 | 0.366 | 0.266 | 1.448 | 0.433 | 0.207 | 0.418 | 1.247 | 0.93 | -1.238 | -0.044 | 2.766 | 0.55 | -0.925 | 0.244 | 1.64 | 0.687 | -0.74 | 0.356 | 1.604 | 0.365 | -0.795 | 0.386 | 1.593 | 0.774 | -0.914 | 0.411 | 1.681 | 0.613 | -0.987 | 1.953 | 0.477 | 0.746 | 0.241 | 0.888 | 0.607 | 0.764 | 0.202 | 0.809 | 0.608 | 0.706 | -2.81 | 4.687 | 0.048 | 0 | 1.515 | -0.475 | 0.548 | 0 | 0 | 0 | 0.561 | 0 | 0 |
Gross Profit
| 4.077 | 4.654 | 4.232 | 4.346 | 4.306 | 4.32 | 4.191 | 3.975 | 4.048 | 4.068 | 3.932 | 3.869 | 3.857 | 3.965 | 4.045 | 4.333 | 4.277 | 4.104 | 2.986 | 5.337 | 4.576 | 4.657 | 4.325 | 5.372 | 4.444 | 4.5 | 4.322 | 5.446 | 4.418 | 4.416 | 4.205 | 5.235 | 4.357 | 4.259 | 3.995 | 5.713 | 4.456 | 4.36 | 4.494 | 6.301 | 5.039 | 4.834 | 4.861 | 6.23 | 4.889 | 4.878 | 4.911 | 6.409 | -0.939 | 10.162 | 5.441 | 5.344 | 3.813 | 5.795 | 4.706 | 5.198 | 15.781 | 0 | 4.761 | 0 | 0 |
Gross Profit Ratio
| 0.867 | 0.945 | 0.711 | 0.906 | 0.889 | 0.911 | 0.733 | 0.879 | 0.917 | 0.939 | 0.731 | 0.899 | 0.949 | 0.905 | 0.764 | 0.823 | 1.407 | 1.011 | 0.519 | 0.907 | 1.253 | 0.95 | 0.725 | 0.887 | 1.2 | 0.927 | 0.729 | 0.937 | 1.219 | 0.92 | 0.725 | 0.871 | 1.265 | 0.912 | 0.704 | 0.903 | 1.285 | 0.691 | 0.904 | 0.894 | 0.954 | 0.845 | 0.889 | 0.891 | 0.96 | 0.858 | 0.89 | 0.901 | 0.25 | 0.684 | 0.991 | 1 | 0.716 | 1.089 | 0.896 | 1 | 1 | 0 | 0.895 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.266 | 0.26 | 0.284 | -0.251 | 0.214 | 0.259 | 0.277 | 0.153 | 0.183 | 0.443 | 0.287 | -0.239 | 0.193 | 0.177 | 0.275 | 0.072 | 0.274 | 0.17 | 0.501 | 0.026 | 0.237 | 0.232 | 0.455 | 0.048 | 0.22 | 0.311 | 0.509 | 0.282 | 0.158 | 0.235 | 0.399 | 0.076 | 0.23 | 0.349 | 0.312 | 0.066 | 0.283 | 0.263 | 0.322 | 0.229 | 0.38 | 0.282 | 0.275 | 0.241 | 0.277 | 0.257 | 0.268 | 0.194 | -1.067 | 0.948 | 0.926 | 2.336 | -0.839 | 1.342 | 0.29 | 2.318 | 0.248 | -0.218 | 0.743 | -0.209 | 0.762 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.163 | 0 | 0 | 0 | 0.031 | 0.041 | 0.028 | 0 | 0.047 | 0.066 | 0.112 | 0 | 0.033 | 0.04 | 0.064 | -0.104 | 0.019 | 0.04 | 0.045 | -0.172 | 0.026 | 0.051 | 0.146 | -0.123 | 0.072 | 0.039 | 0.047 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.266 | 0.26 | 0.284 | -0.251 | 0.214 | 0.259 | 0.277 | 0.153 | 0.183 | 0.443 | 0.287 | -0.239 | 0.193 | 0.177 | 0.275 | 0.072 | 0.274 | 0.17 | 0.501 | 0.026 | 0.237 | 0.232 | 0.455 | 0.048 | 0.22 | 0.311 | 0.509 | 0.282 | 0.158 | 0.235 | 0.399 | 0.076 | 0.23 | 0.349 | 0.312 | 0.066 | 0.283 | 0.263 | 0.322 | 0.229 | 0.38 | 0.282 | 0.275 | 0.241 | 0.277 | 0.257 | 0.268 | 0.194 | -1.067 | 0.948 | 0.926 | 2.336 | -0.839 | 1.342 | 0.29 | 2.318 | 0.248 | -0.218 | 0.743 | -0.209 | 0.762 |
Other Expenses
| -0.011 | -0.26 | -0.284 | -0.316 | -0.214 | -0.259 | 0.055 | -0.226 | 0.018 | 0.107 | 0.039 | 0.568 | 0.067 | 0.069 | 0.034 | 0.509 | 0.025 | 0.023 | 0.049 | 1.18 | 0.164 | 0.029 | 0.029 | 1.19 | 0.017 | 0.038 | 0.025 | 0.991 | 0.045 | 0.055 | 0.107 | 1.256 | 0.009 | 0.035 | 0.06 | 1.52 | 0.011 | -0.005 | 0.028 | 1.385 | 0.041 | 0.023 | 0.14 | 1.342 | 0.064 | -0.015 | 0.039 | -9.093 | 9.55 | 4.379 | -3.318 | -5.775 | -4.259 | -1.867 | -11.675 | -0.34 | -4.689 | -0.095 | 0.084 | -0.063 | 0.029 |
Operating Expenses
| 0.255 | 0.258 | 0.4 | 0.316 | 0.226 | 0.29 | 0.332 | 0.254 | 0.201 | 0.55 | 0.326 | 0.329 | 0.26 | 0.246 | 0.309 | 0.581 | 0.299 | 0.193 | 0.55 | 1.206 | 0.401 | 0.261 | 0.484 | 1.238 | 0.237 | 0.349 | 0.534 | 1.273 | 0.203 | 0.29 | 0.506 | 1.332 | 0.239 | 0.384 | 0.372 | 1.586 | 0.294 | 0.258 | 0.35 | 1.614 | 0.421 | 0.305 | 0.415 | 1.583 | 0.341 | 0.242 | 0.307 | -8.899 | 8.483 | 5.327 | -2.392 | -3.439 | -5.098 | -0.525 | -11.385 | 1.978 | -4.441 | -0.313 | 0.827 | -0.272 | 0.791 |
Operating Income
| 4.152 | 4.394 | 4.501 | 4.03 | 3.026 | 4.285 | 4.142 | 2.776 | 2.743 | 3.683 | 3.548 | 2.367 | 2.368 | 1.687 | -1.562 | -0.18 | 1.216 | -6.442 | -1.756 | 2.94 | 3.661 | 3.681 | -3.872 | 0.817 | 1.102 | 3.437 | 3.867 | 7.071 | 8.245 | 17.943 | 3.37 | 5.635 | 7.501 | 4.983 | 4.525 | 2.964 | 3.29 | 4.503 | 8.109 | 14.711 | 1.75 | 4.758 | 4.99 | 3.37 | 2.688 | 4.02 | 5.454 | 5.891 | 2.259 | 9.969 | 7.833 | 10.371 | 8.911 | 6.32 | 16.091 | 4.873 | 18.063 | -6.561 | 6.574 | -6.231 | 6.239 |
Operating Income Ratio
| 0.883 | 0.893 | 0.756 | 0.84 | 0.625 | 0.904 | 0.725 | 0.614 | 0.621 | 0.85 | 0.659 | 0.55 | 0.583 | 0.385 | -0.295 | -0.034 | 0.4 | -1.587 | -0.305 | 0.499 | 1.003 | 0.751 | -0.649 | 0.135 | 0.298 | 0.708 | 0.653 | 1.217 | 2.276 | 3.737 | 0.581 | 0.938 | 2.179 | 1.067 | 0.797 | 0.469 | 0.948 | 0.713 | 1.631 | 2.088 | 0.331 | 0.832 | 0.913 | 0.482 | 0.528 | 0.707 | 0.988 | 0.828 | -0.603 | 0.671 | 1.427 | 1.941 | 1.672 | 1.188 | 3.063 | 0.937 | 1.145 | 0 | 1.235 | 0 | 0 |
Total Other Income Expenses Net
| -2.612 | 0.037 | 0.601 | -2.026 | -0.888 | -0.542 | -0.644 | -0.108 | 0.901 | 0.438 | 0.596 | -0.054 | -0.246 | -0.267 | -0.201 | -0.32 | -0.325 | -0.364 | -0.346 | -0.129 | -0.572 | -0.541 | -8.524 | -0.864 | -0.172 | -0.67 | -0.257 | -0.375 | -0.81 | -0.31 | -0.214 | -0.047 | -0.31 | -0.654 | -1.047 | -0.744 | -1.039 | -0.831 | -0.73 | -0.886 | -1.463 | -1.589 | -1.493 | -1.123 | -1.133 | -0.329 | -0.72 | -1.594 | 1.757 | -5.633 | -1.786 | -1.939 | -1.65 | -1.345 | -0.418 | -0.891 | -4.263 | 2.247 | -2.251 | 1.544 | -1.547 |
Income Before Tax
| 1.54 | 4.431 | 4.286 | 2.004 | 2.138 | 3.743 | 3.498 | 2.668 | 3.644 | 4.121 | 4.144 | 2.313 | 2.122 | 1.42 | -1.763 | -0.5 | 0.891 | -6.806 | -2.102 | 2.811 | 3.089 | 3.14 | -4.683 | -0.047 | 0.93 | 2.767 | 3.61 | 6.696 | 7.435 | 17.633 | 3.156 | 5.588 | 7.191 | 4.329 | 3.478 | 2.22 | 2.251 | 3.672 | 7.379 | 13.825 | 0.287 | 3.169 | 3.497 | 2.247 | 1.555 | 3.691 | 4.734 | 4.297 | 4.016 | 4.336 | 6.047 | 8.432 | 7.261 | 4.975 | 15.673 | 3.982 | 13.8 | -4.314 | 4.323 | -4.687 | 4.692 |
Income Before Tax Ratio
| 0.327 | 0.9 | 0.72 | 0.418 | 0.442 | 0.789 | 0.612 | 0.59 | 0.826 | 0.951 | 0.77 | 0.538 | 0.522 | 0.324 | -0.333 | -0.095 | 0.293 | -1.676 | -0.365 | 0.477 | 0.846 | 0.641 | -0.785 | -0.008 | 0.251 | 0.57 | 0.609 | 1.152 | 2.052 | 3.672 | 0.544 | 0.93 | 2.089 | 0.927 | 0.613 | 0.351 | 0.649 | 0.582 | 1.484 | 1.962 | 0.054 | 0.554 | 0.64 | 0.321 | 0.305 | 0.649 | 0.858 | 0.604 | -1.071 | 0.292 | 1.102 | 1.578 | 1.363 | 0.935 | 2.983 | 0.766 | 0.874 | 0 | 0.812 | 0 | 0 |
Income Tax Expense
| 0.018 | 0.018 | 0.022 | 0.04 | 0.023 | 0.015 | 0.016 | 0.027 | 0.027 | 0.002 | 0.03 | -0.025 | 0.005 | 0.009 | 0.011 | 0.01 | -0.009 | 0.01 | -0.004 | 0.01 | 0.01 | 0.01 | 0.01 | -0.026 | 0.016 | 0.015 | 0.015 | 0.016 | 0.174 | 0.048 | 0.013 | 0.02 | 0.011 | 0.008 | 0.014 | 0.012 | 0.063 | 0.073 | 0.072 | 0.227 | 0.048 | 0.007 | 0.008 | 0.009 | 0.006 | 0.009 | 0.009 | 0.006 | 0.017 | -0.001 | 0.01 | 0.009 | 0.009 | 0.008 | 0.007 | 0.056 | 0.028 | 0.075 | -0.027 | -0.006 | -0.027 |
Net Income
| 1.522 | 4.413 | 4.264 | 1.964 | 2.115 | 3.728 | 3.482 | 2.641 | 3.617 | 4.119 | 4.114 | 2.338 | 2.117 | 1.411 | -1.774 | -0.51 | 0.9 | -6.816 | -2.098 | 2.801 | 3.079 | 3.13 | -4.693 | -0.021 | 0.914 | 2.752 | 3.595 | 6.68 | 7.261 | 17.585 | 3.143 | 5.568 | 7.18 | 4.324 | 3.461 | 2.208 | 2.191 | 3.597 | 7.306 | 13.597 | 0.246 | 3.162 | 3.489 | 2.238 | 1.549 | 3.682 | 4.725 | 4.291 | 3.998 | 4.338 | 6.037 | 8.423 | 7.252 | 4.967 | 15.666 | 3.926 | 13.697 | -4.314 | 4.323 | -4.687 | 4.692 |
Net Income Ratio
| 0.324 | 0.896 | 0.717 | 0.41 | 0.437 | 0.786 | 0.609 | 0.584 | 0.819 | 0.95 | 0.765 | 0.543 | 0.521 | 0.322 | -0.335 | -0.097 | 0.296 | -1.679 | -0.365 | 0.476 | 0.843 | 0.639 | -0.787 | -0.003 | 0.247 | 0.567 | 0.607 | 1.15 | 2.004 | 3.662 | 0.542 | 0.927 | 2.085 | 0.926 | 0.61 | 0.349 | 0.632 | 0.57 | 1.47 | 1.929 | 0.047 | 0.553 | 0.638 | 0.32 | 0.304 | 0.647 | 0.856 | 0.603 | -1.066 | 0.292 | 1.1 | 1.576 | 1.361 | 0.934 | 2.982 | 0.755 | 0.868 | 0 | 0.812 | 0 | 0 |
EPS
| 0.3 | 0.87 | 0.84 | 0.39 | 0.42 | 0.73 | 0.69 | 0.52 | 0.71 | 0.81 | 0.81 | 0.46 | 0.42 | 0.28 | -0.35 | -0.1 | 0.18 | -1.34 | -0.41 | 0.55 | 0.61 | 0.62 | -0.92 | -0.004 | 0.18 | 0.54 | 0.71 | 1.32 | 1.43 | 3.46 | 0.62 | 1.1 | 1.41 | 0.85 | 0.68 | 0.43 | 0.43 | 0.71 | 1.44 | 2.68 | 0.048 | 0.62 | 0.69 | 0.44 | 0.31 | 0.73 | 0.93 | 0.84 | 0.79 | 0.85 | 0.19 | 1.66 | 1.43 | 0.98 | 3.08 | 0.77 | 2.7 | -0.85 | 0.85 | -0.92 | 0.92 |
EPS Diluted
| 0.3 | 0.87 | 0.84 | 0.39 | 0.42 | 0.73 | 0.69 | 0.52 | 0.71 | 0.81 | 0.81 | 0.46 | 0.42 | 0.28 | -0.35 | -0.1 | 0.18 | -1.34 | -0.41 | 0.55 | 0.61 | 0.62 | -0.92 | -0.004 | 0.18 | 0.54 | 0.71 | 1.32 | 1.43 | 3.46 | 0.62 | 1.1 | 1.41 | 0.85 | 0.68 | 0.43 | 0.43 | 0.71 | 1.44 | 2.68 | 0.048 | 0.62 | 0.69 | 0.44 | 0.31 | 0.73 | 0.93 | 0.84 | 0.79 | 0.85 | 0.19 | 1.66 | 1.43 | 0.98 | 3.08 | 0.77 | 2.7 | -0.85 | 0.85 | -0.92 | 0.92 |
EBITDA
| 2.333 | 4.961 | 4.5 | 5.021 | 3.208 | 4.102 | 4.141 | 2.981 | 2.699 | 3.599 | 3.547 | 2.356 | 2.377 | 1.685 | -1.563 | -0.424 | 1.233 | -6.443 | -1.757 | 3.149 | 3.662 | 3.684 | -3.873 | 0.892 | 0.996 | 3.393 | 3.812 | 7.244 | 8.361 | 18.038 | 3.473 | 5.615 | 7.481 | 4.976 | 4.523 | 2.932 | 3.288 | 4.502 | 8.108 | 14.702 | 1.749 | 4.755 | 4.987 | 3.355 | 2.688 | 4.018 | 5.45 | 27.033 | -18.918 | 9.495 | 8.305 | 9.789 | 8.607 | 6.288 | 16.909 | 5.246 | 17.562 | -5.603 | 5.614 | -5.995 | 6.002 |
EBITDA Ratio
| 0.496 | 1.008 | 0.756 | 1.047 | 0.663 | 0.865 | 0.725 | 0.659 | 0.611 | 0.83 | 0.659 | 0.548 | 0.585 | 0.384 | -0.295 | -0.081 | 0.406 | -1.587 | -0.305 | 0.535 | 1.003 | 0.752 | -0.649 | 0.147 | 0.269 | 0.699 | 0.643 | 1.247 | 2.308 | 3.756 | 0.599 | 0.934 | 2.173 | 1.066 | 0.797 | 0.463 | 0.948 | 0.713 | 1.631 | 2.086 | 0.331 | 0.831 | 0.912 | 0.48 | 0.528 | 0.707 | 0.987 | 3.799 | 5.046 | 0.639 | 1.513 | 1.832 | 1.615 | 1.182 | 3.218 | 1.009 | 1.113 | 0 | 1.055 | 0 | 0 |