Vastned Belgium
EBR:VASTB.BR
30.3 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 0.429 | 0.163 | 0.214 | 0.428 | 0.554 | 0.512 | 0.367 | 0.32 | 0.272 | 0.339 | 1.86 | 0.216 | 0.379 | 0.766 | 1.074 | 0.498 | 1.486 | 1.069 | 6.566 | 0 | 0.001 |
Short Term Investments
| 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.429 | 0.163 | 0.214 | 0.428 | 0.554 | 0.512 | 0.367 | 0.32 | 0.272 | 0.339 | 1.86 | 0.216 | 0.379 | 0.766 | 1.074 | 0.498 | 1.486 | 1.069 | 6.566 | 0 | 0.001 |
Net Receivables
| 2.687 | 2.327 | 1.914 | 1.351 | 0.651 | 0.342 | 0.524 | 0.491 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0.391 | 0 | 0 | -0.342 | -379.65 | -352.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -3.116 | -2.49 | -0.001 | -1.779 | -1.205 | 1.146 | 380.666 | 352.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.76 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5.758 | 3.043 | 2.518 | 2.312 | 1.685 | 1.658 | 1.907 | 1.583 | 1.082 | 5.391 | 2.768 | 3.142 | 1.866 | 3.915 | 12.643 | 7.199 | 18.563 | 6.124 | 9.121 | 0 | 0.005 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.488 | 0.471 | 0.545 | 0.569 | 0.666 | 0.488 | 0.546 | 0.606 | 0.519 | 0.477 | 0.56 | 0.602 | 0.162 | 0.165 | 0.191 | 7.619 | 21.556 | 0.4 | 0.455 | 0 | 0.25 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.044 | 0.091 | 0.137 | 0.183 | 0.209 | 0.013 | 0.015 | 0.001 | 0.001 | 0.003 | 0.007 | 0 | 0.013 | 0.016 | 0.027 | 0.012 | 0.018 | 13.875 | 4.571 | 0 | 0 |
Goodwill and Intangible Assets
| 0.044 | 0.091 | 0.137 | 0.183 | 0.209 | 0.013 | 0.015 | 0.001 | 0.001 | 0.003 | 0.007 | 0.004 | 0.013 | 0.016 | 0.027 | 0.012 | 0.018 | 13.875 | 4.571 | 0 | 0 |
Long Term Investments
| 0.498 | 2.199 | -317.746 | -333.494 | -363.315 | -374.44 | -380.666 | -352.912 | 346.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 312.266 | -2.199 | 317.746 | 333.494 | 363.315 | 374.44 | 380.666 | 352.912 | -346.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -3.153 | 314.637 | 314.546 | 330.43 | 360.755 | 372.281 | 378.198 | 350.722 | 346.676 | 356.543 | 361.698 | 359.186 | 362.231 | 329.16 | 324.356 | 320.061 | 291.839 | 267.009 | 280.126 | -0 | 0.004 |
Total Non-Current Assets
| 310.143 | 315.199 | 315.228 | 331.182 | 361.63 | 372.782 | 378.759 | 351.329 | 347.196 | 357.023 | 362.265 | 359.792 | 362.406 | 329.341 | 324.574 | 327.692 | 313.413 | 281.284 | 285.152 | 0 | 0.254 |
Total Assets
| 315.901 | 318.242 | 317.746 | 333.494 | 363.315 | 374.44 | 380.666 | 352.912 | 348.278 | 362.414 | 365.033 | 362.934 | 364.272 | 333.256 | 337.217 | 334.891 | 331.976 | 287.408 | 294.273 | 0 | 0.26 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0.353 | 0.038 | 0.061 | 0.414 | 0.088 | 0.918 | 0.797 | 1.256 | 0.789 | 0.946 | 0.833 | 0.924 | 0 | 0 | 0 | 0 | 0 | 0.626 | 0.76 | 0 | 0.018 |
Short Term Debt
| 0.191 | 15.184 | 0.169 | 0.656 | 6.104 | 4.85 | 4.4 | 32.9 | 30.28 | 19.256 | 8.405 | 27.399 | 37.619 | 46.548 | 43.002 | 27.574 | 62.754 | 32.741 | 32.719 | 0 | 0 |
Tax Payables
| 0.014 | 0.014 | 0.024 | 0.014 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Deferred Revenue
| 2.325 | 1.456 | 1.423 | 1.921 | 1.793 | 1.911 | 2.013 | 2.464 | 2.017 | 2.622 | 3.038 | 4.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.289 | 3.106 | 2.863 | 0.659 | 0.683 | 0.735 | 0.802 | 0.707 | 0.922 | 4.991 | 0.325 | 0.427 | 3.67 | 5.958 | 6.15 | 8.319 | 14.282 | 8.065 | 15.777 | 0 | 0.041 |
Total Current Liabilities
| 5.158 | 19.784 | 4.516 | 3.65 | 8.668 | 8.414 | 8.012 | 37.327 | 34.008 | 27.815 | 12.601 | 33.206 | 41.289 | 52.506 | 49.152 | 35.893 | 77.036 | 41.432 | 49.256 | 0 | 0.059 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 77.8 | 66.03 | 82.943 | 92.405 | 93.405 | 95.161 | 95.625 | 60 | 65.2 | 86.906 | 113.712 | 89.517 | 89.022 | 75.193 | 88.01 | 99.478 | 66.608 | 71.887 | 72.816 | 0 | 0 |
Deferred Revenue Non-Current
| 2.325 | 2.485 | 1.203 | 2.031 | 2.379 | -89.61 | 1.88 | 3.154 | 4.149 | 0 | 3.106 | 4.998 | 5.129 | 0.195 | 0.32 | 0 | 0.195 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.325 | 0.273 | 0.191 | 0.2 | 0.427 | 0.217 | 0.496 | 0.041 | 0.295 | 0 | 0.038 | 0.015 | 0.042 | 0.108 | 0.096 | 0 | 0.306 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1.601 | -2.362 | 0.179 | 0.175 | 0.151 | 91.816 | 0.145 | 0.109 | 0.131 | 4.726 | 0.109 | 0.118 | 0.051 | 0.048 | 0.051 | 0.272 | 0.069 | 0.363 | 0.498 | 0 | 0 |
Total Non-Current Liabilities
| 78.849 | 66.426 | 84.516 | 94.811 | 96.362 | 97.584 | 98.146 | 63.304 | 69.775 | 91.632 | 116.965 | 94.648 | 94.244 | 75.544 | 88.477 | 99.75 | 67.178 | 72.25 | 73.314 | 0 | 0.071 |
Total Liabilities
| 84.007 | 86.21 | 89.032 | 98.461 | 105.03 | 105.998 | 106.158 | 100.631 | 103.783 | 119.447 | 129.566 | 127.854 | 135.533 | 128.05 | 137.629 | 135.643 | 144.214 | 113.682 | 122.57 | 0 | 0.129 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 18.238 | 19.733 | 7.511 | 0 | 5.778 | 9.194 | 35.895 | 21.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 0 | 0.097 |
Retained Earnings
| 18.238 | 14.491 | 4.092 | -8.524 | 5.778 | 9.194 | 35.895 | 21.693 | 16.412 | 21.619 | 13.258 | 19.695 | 36.308 | 17.632 | 0 | 0 | 0 | 10.882 | 11.841 | 0 | 0.001 |
Accumulated Other Comprehensive Income/Loss
| 112.26 | 110.903 | 119.807 | 138.743 | 151.111 | 268.442 | 274.508 | 252.281 | 101.396 | 119.785 | 120.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -14.055 | -10.308 | 0.091 | 7.601 | -1.595 | -115.601 | -169.003 | -140.599 | 29.474 | 4.183 | 4.183 | 118.172 | 95.218 | 90.361 | 102.375 | 102.032 | 90.546 | 65.628 | 62.646 | -0 | 0.032 |
Total Shareholders Equity
| 231.894 | 232.032 | 228.714 | 235.033 | 258.285 | 268.442 | 274.508 | 252.281 | 244.495 | 242.8 | 235.467 | 235.08 | 228.739 | 205.206 | 199.588 | 199.245 | 187.759 | 173.723 | 171.7 | 0 | 0.131 |
Total Equity
| 309.846 | 313.083 | 311.612 | 327.666 | 357.24 | 367.941 | 374.166 | 344.861 | 244.495 | 242.967 | 235.467 | 235.08 | 228.739 | 205.206 | 199.588 | 199.248 | 187.762 | 173.726 | 171.703 | 0 | 0.131 |
Total Liabilities & Shareholders Equity
| 315.901 | 318.242 | 317.746 | 333.494 | 363.315 | 374.44 | 380.666 | 352.912 | 348.278 | 362.414 | 365.033 | 362.934 | 364.272 | 333.256 | 337.217 | 334.891 | 331.976 | 287.408 | 294.273 | 0 | 0.26 |