Vastned Belgium
EBR:VASTB.BR
30.3 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.413 | 4.264 | 1.964 | 2.115 | 3.728 | 3.482 | 2.641 | 3.617 | 4.119 | 4.114 | 2.338 | 2.117 | 1.411 | -1.774 | -0.51 | 0.9 | -6.816 | -2.098 | 2.801 | 3.079 | 3.13 | -4.693 | -0.021 | 0.914 | 2.752 | 3.595 | 6.68 | 7.261 | 17.585 | 3.143 | 5.568 | 7.18 | 4.324 | 3.461 | 2.208 | 2.191 | 3.597 | 7.306 | 13.597 | 0.246 | 3.162 | 3.489 | 2.238 | 1.549 | 3.682 | 4.725 | 3.883 | 3.998 | 4.338 | 6.037 | 6.488 | 7.252 | 4.967 | 15.666 | 10.423 | 13.697 | -4.314 | 4.323 | 5.737 | 4.499 | -4.687 | 4.692 | 4.499 | 7.067 | 7.067 | 7.067 | 7.067 | 7.116 | 7.116 | 7.116 | 7.116 | 3.074 | 3.074 | 3.074 | 3.074 | 4.666 | 4.666 | 4.666 | 4.666 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0 | 0.027 | 0.027 | 0.027 | 0 | 0.027 | 0.027 | 0.027 | 0 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.027 | 0.027 | 0.027 | 0.027 | 0.033 | 0.033 | 0.033 | 0.033 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.034 | 0.034 | 0.034 | 0.034 | 0.012 | 0.012 | 0.012 | 0.012 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.207 | -0.207 | -0.207 | 0 | 0.107 | 0.107 | 0.107 | 0 | -0.092 | -0.092 | -0.092 | 0 | -0.002 | -0.002 | -0.002 | -0.329 | -0.329 | -0.329 | -0.329 | -0.112 | -0.112 | -0.112 | -0.112 | -0.002 | -0.002 | -0.002 | -0.002 | 0.145 | 0.145 | 0.145 | 0.145 | 0.014 | 0.014 | 0.014 | 0.014 | 0.255 | 0.255 | 0.255 | 0.255 | -0.129 | -0.129 | -0.129 | -0.129 | -0.402 | -0.402 | -0.402 | -0.402 | 1.009 | 1.009 | 1.009 | 1.009 | 0.297 | 0.297 | 0.297 | 0.297 | -0.065 | -0.065 | -0.065 | -0.065 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.413 | -4.264 | -1.964 | -2.115 | -3.728 | -3.482 | -2.641 | -3.617 | -4.119 | -4.114 | -2.338 | -2.117 | -1.411 | 1.774 | 0.51 | -0.9 | 6.816 | 2.098 | -2.801 | -3.079 | -3.13 | 4.693 | 0.021 | -0.914 | -2.752 | -3.595 | -6.68 | -7.261 | -17.585 | -3.143 | -5.568 | -7.18 | -4.324 | -3.461 | -2.208 | -2.191 | -3.597 | -7.306 | -13.597 | -0.246 | -3.162 | -3.489 | -2.238 | -1.549 | -3.682 | -4.725 | -0.575 | -0.62 | -0.96 | -2.659 | -3.11 | -4.058 | -1.773 | -12.472 | -7.229 | -10.544 | 7.467 | -1.17 | -2.584 | -1.404 | 7.782 | -1.597 | -1.404 | -4.474 | -4.474 | -4.474 | -4.474 | -5.005 | -5.005 | -5.005 | -5.005 | -0.465 | -0.465 | -0.465 | -0.465 | -1.909 | -1.909 | -1.909 | -1.909 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.471 | 3.471 | 3.471 | 0 | 3.842 | 3.842 | 3.842 | 0 | 3.222 | 3.222 | 3.222 | 0 | 3.17 | 3.17 | 3.17 | 2.904 | 2.904 | 2.904 | 2.904 | 3.26 | 3.26 | 3.26 | 3.26 | 3.334 | 3.334 | 3.334 | 3.334 | 3.556 | 3.556 | 3.556 | 3.556 | 3.235 | 3.235 | 3.235 | 3.235 | 3.435 | 3.435 | 3.435 | 3.435 | 2.993 | 2.993 | 2.993 | 2.993 | 2.224 | 2.224 | 2.224 | 2.224 | 3.15 | 3.15 | 3.15 | 3.15 | 2.939 | 2.939 | 2.939 | 2.939 | 2.705 | 2.705 | 2.705 | 2.705 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.642 | 0.642 | 0.642 | 0 | -0.387 | -0.387 | -0.387 | 0 | -0.926 | -0.926 | -0.926 | 0 | 0.811 | 0.811 | 0.811 | 5.699 | 5.699 | 5.699 | 5.699 | 9.586 | 9.586 | 9.586 | 9.586 | -0.813 | -0.813 | -0.813 | -0.813 | 2.172 | 2.172 | 2.172 | 2.172 | -3.1 | -3.1 | -3.1 | -3.1 | -0.06 | -0.06 | -0.06 | -0.06 | -0.036 | -0.036 | -0.036 | -0.036 | -1.925 | -1.925 | -1.925 | -1.925 | -1.979 | -1.979 | -1.979 | -1.979 | -0.671 | -0.671 | -0.671 | -0.671 | -1.796 | -1.796 | -1.796 | -1.796 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.015 | 0 | -0.065 | -0.065 | -0.065 | 0 | -0.014 | -0.014 | -0.014 | -0.885 | -0.885 | -0.885 | -0.885 | -5.238 | -5.238 | -5.238 | -5.238 | -0.065 | -0.065 | -0.065 | -0.065 | -0.001 | -0.001 | -0.001 | -0.001 | -0.15 | -0.15 | -0.15 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.305 | -2.305 | -2.305 | -2.305 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.781 | 4.781 | 4.781 | 4.781 | 2.03 | 2.03 | 2.03 | 2.03 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.642 | -0.642 | -0.642 | 0 | 0.402 | 0.402 | 0.402 | 0 | 0.991 | 0.991 | 0.991 | 0 | -0.797 | -0.797 | -0.797 | -4.814 | -4.814 | -4.814 | -4.814 | -4.348 | -4.348 | -4.348 | -4.348 | 0.878 | 0.878 | 0.878 | 0.878 | -2.171 | -2.171 | -2.171 | -2.171 | 3.25 | 3.25 | 3.25 | 3.25 | 0.06 | 0.06 | 0.06 | 0.06 | 0.036 | 0.036 | 0.036 | 0.036 | 1.925 | 1.925 | 1.925 | 1.925 | 1.979 | 1.979 | 1.979 | 1.979 | -1.805 | -1.805 | -1.805 | -1.805 | -0.234 | -0.234 | -0.234 | -0.234 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.642 | 0.642 | 0.642 | 0 | -0.46 | -0.46 | -0.46 | 0 | -0.991 | -0.991 | -0.991 | 0 | 0.723 | 0.723 | 0.723 | 3.879 | 3.879 | 3.879 | 3.879 | 4.348 | 4.348 | 4.348 | 4.348 | -0.878 | -0.878 | -0.878 | -0.878 | 2.171 | 2.171 | 2.171 | 2.171 | -3.247 | -3.247 | -3.247 | -3.247 | -0.061 | -0.061 | -0.061 | -0.061 | -1.068 | -1.068 | -1.068 | -1.068 | -2.383 | -2.383 | -2.383 | -2.383 | -2.33 | -2.33 | -2.33 | -2.33 | 1.403 | 1.403 | 1.403 | 1.403 | -0.109 | -0.109 | -0.109 | -0.109 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | 0 | -1.5 | -1.5 | -1.5 | 0 | -23.986 | -23.986 | -23.986 | 0 | -6.25 | -6.25 | -6.25 | -9.921 | -9.921 | -9.921 | -9.921 | -8.888 | -8.888 | -8.888 | -8.888 | -2.5 | -2.5 | -2.5 | -2.5 | -7.43 | -7.43 | -7.43 | -7.43 | -7.288 | -7.288 | -7.288 | -7.288 | -8.505 | -8.505 | -8.505 | -8.505 | -2.546 | -2.546 | -2.546 | -2.546 | -3.935 | -3.935 | -3.935 | -3.935 | -0.108 | -0.108 | -0.108 | -0.108 | -3.934 | -3.934 | -3.934 | -3.934 | -7.334 | -7.334 | -7.334 | -7.334 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.619 | -3.619 | -3.619 | 0 | -3.327 | -3.327 | -3.327 | 0 | -3.111 | -3.111 | -3.111 | 0 | -3.187 | -3.187 | -3.187 | -3.454 | -3.454 | -3.454 | -3.454 | -3.365 | -3.365 | -3.365 | -3.365 | -3.327 | -3.327 | -3.327 | -3.327 | -3.212 | -3.212 | -3.212 | -3.212 | -3.174 | -3.174 | -3.174 | -3.174 | -3.098 | -3.098 | -3.098 | -3.098 | -2.717 | -2.717 | -2.717 | -2.717 | -1.866 | -1.866 | -1.866 | -1.866 | -2.501 | -2.501 | -2.501 | -2.501 | -2.717 | -2.717 | -2.717 | -2.717 | -3.225 | -3.225 | -3.225 | -3.225 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.369 | 4.369 | 4.369 | 0 | 4.827 | 4.827 | 4.827 | 0 | 27.096 | 27.096 | 27.096 | 0 | 9.437 | 9.437 | 9.437 | 13.374 | 13.374 | 13.374 | 13.374 | 12.252 | 12.252 | 12.252 | 12.252 | 5.827 | 5.827 | 5.827 | 5.827 | 10.642 | 10.642 | 10.642 | 10.642 | 10.462 | 10.462 | 10.462 | 10.462 | 11.603 | 11.603 | 11.603 | 11.603 | 5.263 | 5.263 | 5.263 | 5.263 | 5.801 | 5.801 | 5.801 | 5.801 | 2.609 | 2.609 | 2.609 | 2.609 | 6.651 | 6.651 | 6.651 | 6.651 | 10.559 | 10.559 | 10.559 | 10.559 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.36 | -4.36 | -4.36 | 0 | -4.834 | -4.834 | -4.834 | 0 | -27.087 | -27.087 | -27.087 | 0 | -9.442 | -9.442 | -9.442 | -13.385 | -13.385 | -13.385 | -13.385 | -12.236 | -12.236 | -12.236 | -12.236 | -5.829 | -5.829 | -5.829 | -5.829 | -10.626 | -10.626 | -10.626 | -10.626 | -10.462 | -10.462 | -10.462 | -10.462 | -11.603 | -11.603 | -11.603 | -11.603 | -5.263 | -5.263 | -5.263 | -5.263 | -5.801 | -5.801 | -5.801 | -5.801 | -2.609 | -2.609 | -2.609 | -2.609 | -6.638 | -6.638 | -6.638 | -6.638 | -10.547 | -10.547 | -10.547 | -10.547 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.258 | 0.258 | 0 | 1.489 | 1.489 | 1.489 | 0 | 24.867 | 24.867 | 24.867 | 0 | 5.562 | 5.562 | 5.562 | 6.585 | 6.585 | 6.585 | 6.585 | 4.249 | 4.249 | 4.249 | 4.249 | 3.784 | 3.784 | 3.784 | 3.784 | 4.858 | 4.858 | 4.858 | 4.858 | 0.023 | 0.023 | 0.023 | 0.023 | 8.152 | 8.152 | 8.152 | 8.152 | 3.481 | 3.481 | 3.481 | 3.481 | 5.713 | 5.713 | 5.713 | 5.713 | 1.893 | 1.893 | 1.893 | 1.893 | 0.922 | 0.922 | 0.922 | 0.922 | 9.177 | 9.177 | 9.177 | 9.177 |
Net Change In Cash
| 0 | 0 | 0.068 | -0.279 | -0.573 | 1.05 | -0.341 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0 | 0.037 | 0.037 | 0.037 | 0 | 0.012 | 0.012 | 0.012 | 0 | 0.012 | 0.012 | 0.012 | -0.017 | -0.017 | -0.017 | -0.017 | -0.38 | -0.38 | -0.38 | -0.38 | 0.411 | 0.411 | 0.411 | 0.411 | -0.041 | -0.041 | -0.041 | -0.041 | -0.097 | -0.097 | -0.097 | -0.097 | -0.077 | -0.077 | -0.077 | -0.077 | 0.144 | 0.144 | 0.144 | 0.144 | -0.247 | -0.247 | -0.247 | -0.247 | 0.104 | 0.104 | 0.104 | 0.104 | -1.374 | -1.374 | -1.374 | -1.374 | 1.225 | 1.225 | 1.225 | 1.225 |
Cash At End Of Period
| 0 | 0 | 0.429 | 0.361 | 0.64 | 1.213 | 0.163 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.139 | 0.139 | 0 | 0.128 | 0.128 | 0.128 | 0 | 0.092 | 0.092 | 0.092 | 0 | 0.08 | 0.08 | 0.08 | 0.068 | 0.068 | 0.068 | 0.068 | 0.085 | 0.085 | 0.085 | 0.085 | 0.465 | 0.465 | 0.465 | 0.465 | 0.054 | 0.054 | 0.054 | 0.054 | 0.095 | 0.095 | 0.095 | 0.095 | 0.192 | 0.192 | 0.192 | 0.192 | 0.269 | 0.269 | 0.269 | 0.269 | 0.125 | 0.125 | 0.125 | 0.125 | 0.372 | 0.372 | 0.372 | 0.372 | 0.267 | 0.267 | 0.267 | 0.267 | 1.642 | 1.642 | 1.642 | 1.642 |