
Vaso Corporation
OTC:VASO
0.24 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19.462 | 27.035 | 20.769 | 20.226 | 18.738 | 21.917 | 19.449 | 20.437 | 19.221 | 23.47 | 19.833 | 19.502 | 17.009 | 24.5 | 18.429 | 16.131 | 16.519 | 18.691 | 17.534 | 16.34 | 17.283 | 23.952 | 18.727 | 17.543 | 15.524 | 19.239 | 18.788 | 18.418 | 17.537 | 20.52 | 18.041 | 17.853 | 16.374 | 19.289 | 17.544 | 18.214 | 17.542 | 21.384 | 17.401 | 10.843 | 7.453 | 12.355 | 7.643 | 7.864 | 7.091 | 10.095 | 7.606 | 7.896 | 7.293 | 9.778 | 5.722 | 7.697 | 6.043 | 9.953 | 4.328 | 5.446 | 5.851 | 3.801 | 1.276 | 0.943 | 1.107 | 0.839 | 1.316 | 1.011 | 0.989 | 1.159 | 1.312 | 1.267 | 1.188 | 1.388 | 1.34 | 1.368 | 1.382 | 1.523 | 2.082 | 1.885 | 2.842 | 2.68 | 3.536 | 3.848 | 2.964 | 3.462 | 4.821 | 5.927 | 5.95 | 4.903 | 5.427 | 6.488 | 7.153 | 6.644 | 4.539 | 8.642 | 8.019 | 8.544 | 9.626 | 8.742 | 7.068 | 6.454 | 5.245 | 4.474 | 3.2 | 3 | 3 | 3.5 | 1.7 | 0.4 | 0.4 | 1.3 | 1.7 | 1.1 | 1 | 0.5 | 0.4 | 0.1 | 1.2 | 2.3 | 0.1 | 0.3 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.4 | 0.5 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 |
Cost of Revenue
| 8.104 | 9.809 | 9.013 | 8.075 | 7.82 | 7.864 | 7.406 | 7.65 | 7.511 | 8.63 | 7.459 | 8.166 | 7.242 | 8.826 | 8.169 | 7.491 | 7.96 | 7.615 | 7.655 | 7.92 | 8.088 | 9.428 | 7.886 | 8.132 | 7.638 | 8.622 | 8.337 | 7.981 | 7.916 | 8.685 | 8.013 | 8.055 | 7.304 | 8.062 | 7.394 | 8.101 | 7.53 | 8.763 | 7.551 | 3.515 | 1.886 | 3.186 | 2.268 | 2.382 | 1.927 | 3.195 | 2.419 | 2.533 | 2.231 | 2.958 | 1.659 | 2.167 | 1.862 | 2.561 | 1.502 | 1.646 | 1.738 | 1.439 | 0.638 | 0.638 | 0.377 | 0.4 | 0.579 | 0.551 | 0.581 | 0.623 | 0.811 | 0.783 | 0.656 | 0.736 | 0.655 | 0.621 | 0.601 | 0.717 | 0.965 | 1.025 | 1.228 | 1.098 | 1.423 | 1.504 | 1.165 | 1.174 | 1.662 | 2.025 | 1.933 | 1.693 | 1.939 | 2.517 | 2.77 | 2.005 | 1.959 | 2.559 | 2.637 | 2.564 | 2.779 | 2.416 | 2.308 | 1.758 | 1.429 | 0.861 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.2 | 0.3 | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | -0.2 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Gross Profit
| 11.358 | 17.226 | 11.756 | 12.151 | 10.918 | 14.053 | 12.043 | 12.787 | 11.71 | 14.84 | 12.374 | 11.336 | 9.767 | 15.674 | 10.26 | 8.64 | 8.559 | 11.076 | 9.879 | 8.42 | 9.195 | 14.524 | 10.841 | 9.411 | 7.886 | 10.617 | 10.451 | 10.437 | 9.621 | 11.835 | 10.028 | 9.798 | 9.07 | 11.227 | 10.15 | 10.113 | 10.012 | 12.621 | 9.85 | 7.328 | 5.567 | 9.169 | 5.375 | 5.482 | 5.164 | 6.9 | 5.187 | 5.363 | 5.062 | 6.82 | 4.063 | 5.53 | 4.181 | 7.392 | 2.827 | 3.8 | 4.113 | 2.362 | 0.638 | 0.305 | 0.73 | 0.439 | 0.738 | 0.461 | 0.408 | 0.536 | 0.501 | 0.484 | 0.531 | 0.652 | 0.685 | 0.746 | 0.781 | 0.807 | 1.117 | 0.859 | 1.614 | 1.582 | 2.113 | 2.344 | 1.8 | 2.288 | 3.16 | 3.902 | 4.017 | 3.21 | 3.488 | 3.97 | 4.383 | 4.64 | 2.58 | 6.082 | 5.382 | 5.98 | 6.847 | 6.326 | 4.76 | 4.696 | 3.816 | 3.613 | 2.4 | 2.2 | 2.4 | 2.9 | 1.1 | 0.2 | 0.1 | 0.6 | 1.4 | 0.8 | 0.6 | 0.2 | 0.2 | 0 | 0.9 | 2 | 0.2 | 0.4 | 0.3 | 0 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0.1 | 0.1 |
Gross Profit Ratio
| 0.584 | 0.637 | 0.566 | 0.601 | 0.583 | 0.641 | 0.619 | 0.626 | 0.609 | 0.632 | 0.624 | 0.581 | 0.574 | 0.64 | 0.557 | 0.536 | 0.518 | 0.593 | 0.563 | 0.515 | 0.532 | 0.606 | 0.579 | 0.536 | 0.508 | 0.552 | 0.556 | 0.567 | 0.549 | 0.577 | 0.556 | 0.549 | 0.554 | 0.582 | 0.579 | 0.555 | 0.571 | 0.59 | 0.566 | 0.676 | 0.747 | 0.742 | 0.703 | 0.697 | 0.728 | 0.684 | 0.682 | 0.679 | 0.694 | 0.697 | 0.71 | 0.718 | 0.692 | 0.743 | 0.653 | 0.698 | 0.703 | 0.621 | 0.5 | 0.324 | 0.659 | 0.523 | 0.56 | 0.455 | 0.413 | 0.462 | 0.382 | 0.382 | 0.447 | 0.47 | 0.511 | 0.546 | 0.565 | 0.53 | 0.537 | 0.456 | 0.568 | 0.59 | 0.598 | 0.609 | 0.607 | 0.661 | 0.655 | 0.658 | 0.675 | 0.655 | 0.643 | 0.612 | 0.613 | 0.698 | 0.568 | 0.704 | 0.671 | 0.7 | 0.711 | 0.724 | 0.673 | 0.728 | 0.728 | 0.808 | 0.75 | 0.733 | 0.8 | 0.829 | 0.647 | 0.5 | 0.25 | 0.462 | 0.824 | 0.727 | 0.6 | 0.4 | 0.5 | 0 | 0.75 | 0.87 | 2 | 1.333 | 3 | 0 | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0.178 | 0.264 | 0.191 | 0.205 | 0.191 | 0.171 | 0.209 | 0.217 | 0.157 | 0.183 | 0.13 | 0.17 | 0.122 | 1.284 | 0.123 | 0.17 | 0.144 | 0.206 | 0.174 | 0.183 | 0.18 | 0.189 | 0.196 | 0.228 | 0.2 | 0.218 | 0.23 | 0.252 | 0.187 | 0.229 | 0.235 | 0.26 | 0.221 | 0.161 | 0.117 | 0.105 | 0.147 | 0.085 | 0.158 | 0.137 | 0.134 | 0.204 | 0.18 | 0.206 | 0.213 | 0.215 | 0.172 | 0.162 | 0.14 | 0.173 | 0.131 | 0.12 | 0.152 | 0.138 | 0.135 | 0.134 | 0.112 | 0.106 | 0.11 | 0.113 | 0.102 | 0.102 | 0.102 | 0.104 | 0.135 | 0.148 | 0.132 | 0.112 | 0.117 | 0.106 | 0.139 | 0.211 | 0.253 | 0.141 | 0.328 | 0.277 | 0.413 | 0.604 | 0.512 | 0.543 | 0.863 | 0.786 | 0.872 | 0.751 | 1.044 | 0.998 | 0.956 | 1.024 | 1.003 | 1.327 | 1.191 | 1.118 | 1.68 | 1.164 | 1.15 | 0.911 | 0.592 | 0.491 | 0.443 | 0.312 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.398 | 14.668 | 11.409 | 10.841 | 12.195 | 12.912 | 10.927 | 10.662 | 11.143 | 11.259 | 9.978 | 9.604 | 9.999 | 10.947 | 9.501 | 9.192 | 8.954 | 9.568 | 8.451 | 8.769 | 10.267 | 10.954 | 9.84 | 9.703 | 10.341 | 11.503 | 10.462 | 10.448 | 11.548 | 12.269 | 10.412 | 10.247 | 10.69 | 10.427 | 9.531 | 9.744 | 9.706 | 9.854 | 8.355 | 6.985 | 5.719 | 6.459 | 5.344 | 5.482 | 6.041 | 6.271 | 5.507 | 5.733 | 5.604 | 6.27 | 6.591 | 5.335 | 5.33 | 4.791 | 4.375 | 4.199 | 3.671 | 3.409 | 3.105 | 1.806 | 0.667 | 0.651 | 0.648 | 0.716 | 0.668 | 0.685 | 0.944 | 0.693 | 0.732 | 0.642 | 0.584 | 0.671 | 1.027 | 1.028 | 1.326 | 1.116 | 1.871 | 2.509 | 2.48 | 2.794 | 2.95 | 3.088 | 3.185 | 3.843 | 3.245 | 4.309 | 2.811 | 3.025 | 3.294 | 4.189 | 6.936 | 4.506 | 3.512 | 3.239 | 3.734 | 3.843 | 2.854 | 3.002 | 2.38 | 2.519 | 1.6 | 1.6 | 1.7 | 1.9 | 1.4 | 1.4 | 1.3 | 1.5 | 1.7 | 1.5 | 1 | 0.9 | 1.1 | 1 | 1.2 | 1.3 | 0.9 | 0.9 | 0.6 | 0.8 | 0.8 | 0.5 | 0.4 | 0.8 | 1.1 | 1 | 1.6 | 2 | 1.5 | 0.7 | 0.9 | 3.1 | 0.8 | 0.4 | 0.2 | 0.5 | 0.1 | 0 | 0 | 0.5 | 0.1 | 0 | 0 |
Other Expenses
| 0 | 0.143 | 1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 12.576 | 15.075 | 13.149 | 11.046 | 12.386 | 13.083 | 11.136 | 10.879 | 11.3 | 11.442 | 10.108 | 9.774 | 10.121 | 12.231 | 9.624 | 9.362 | 9.098 | 9.774 | 8.625 | 8.952 | 10.447 | 11.143 | 10.036 | 9.931 | 10.541 | 11.721 | 10.692 | 10.7 | 11.735 | 12.498 | 10.647 | 10.507 | 10.911 | 10.588 | 9.648 | 9.849 | 9.853 | 9.939 | 8.513 | 7.122 | 5.853 | 6.663 | 5.524 | 5.688 | 6.254 | 6.486 | 5.679 | 5.895 | 5.744 | 6.443 | 6.722 | 5.455 | 5.482 | 4.929 | 4.51 | 4.332 | 3.783 | 3.515 | 3.215 | 1.919 | 0.769 | 0.753 | 0.75 | 0.82 | 0.803 | 0.833 | 1.076 | 0.805 | 0.85 | 0.748 | 0.697 | 0.882 | 1.281 | 1.168 | 1.654 | 1.393 | 2.284 | 3.112 | 2.992 | 3.337 | 3.814 | 3.874 | 4.057 | 4.594 | 4.289 | 5.307 | 3.766 | 4.048 | 4.298 | 5.515 | 8.127 | 5.625 | 5.192 | 4.403 | 4.884 | 4.754 | 3.446 | 3.493 | 2.822 | 2.914 | 2.1 | 2.1 | 2.1 | 2.3 | 1.6 | 1.7 | 1.6 | 1.9 | 2.1 | 2 | 1.7 | 1.5 | 1.5 | 1.4 | 1.4 | 1.7 | 1.1 | 1.2 | 0.9 | 1.1 | 1.1 | 0.6 | 0.6 | 1 | 1.5 | 1.1 | 1.8 | 2.1 | 1.6 | 0.8 | 1 | 3.1 | 0.8 | 0.4 | 0.2 | 0.5 | 0.1 | 0 | 0 | 0.5 | 0.1 | 0 | 0 |
Operating Income
| -1.218 | 2.151 | -1.393 | 1.105 | -1.468 | 0.97 | 0.907 | 1.908 | 0.41 | 3.398 | 2.266 | 1.562 | -0.306 | 3.443 | 0.636 | -0.722 | -0.539 | 1.302 | 1.254 | -0.532 | -1.252 | 3.381 | 0.805 | -0.52 | -2.655 | -1.104 | -0.241 | -0.263 | -2.114 | -0.663 | -0.619 | -0.709 | -1.841 | 0.639 | 0.502 | 0.264 | 0.159 | 2.682 | 1.337 | 0.206 | -0.286 | 2.506 | -0.149 | -0.206 | -1.09 | 0.414 | -0.492 | -0.532 | -0.682 | 0.377 | -2.659 | 0.075 | -1.301 | 2.463 | -1.683 | -0.533 | 0.33 | -1.153 | -2.577 | -1.614 | -0.039 | -0.314 | -0.013 | -0.36 | -0.395 | -0.297 | -0.576 | -0.321 | -0.318 | -0.096 | -0.013 | -0.136 | -0.5 | -0.362 | -0.537 | -0.534 | -0.67 | -1.53 | -0.879 | -0.993 | -2.014 | -1.587 | -0.898 | -0.692 | -0.272 | -2.097 | -0.278 | -0.078 | 0.085 | -0.876 | -5.547 | 0.458 | 0.19 | 1.577 | 1.963 | 1.572 | 1.314 | 1.203 | 0.994 | 0.699 | 0.3 | 0.1 | 0.3 | 0.6 | -0.5 | -1.5 | -1.5 | -1.3 | -0.7 | -1.2 | -1.1 | -1.3 | -1.3 | -1.4 | -0.5 | 0.3 | -0.9 | -0.8 | -0.6 | -1.1 | -0.9 | -0.5 | -0.4 | -0.8 | -1.3 | -0.9 | -1.5 | -1.7 | -1.1 | -0.6 | -0.8 | -3.1 | -0.7 | -0.4 | -0.1 | -0.4 | 0 | 0.1 | 0.1 | -0.2 | -0.1 | 0.1 | 0.1 |
Operating Income Ratio
| -0.063 | 0.08 | -0.067 | 0.055 | -0.078 | 0.044 | 0.047 | 0.093 | 0.021 | 0.145 | 0.114 | 0.08 | -0.018 | 0.141 | 0.035 | -0.045 | -0.033 | 0.07 | 0.072 | -0.033 | -0.072 | 0.141 | 0.043 | -0.03 | -0.171 | -0.057 | -0.013 | -0.014 | -0.121 | -0.032 | -0.034 | -0.04 | -0.112 | 0.033 | 0.029 | 0.014 | 0.009 | 0.125 | 0.077 | 0.019 | -0.038 | 0.203 | -0.019 | -0.026 | -0.154 | 0.041 | -0.065 | -0.067 | -0.094 | 0.039 | -0.465 | 0.01 | -0.215 | 0.247 | -0.389 | -0.098 | 0.056 | -0.303 | -2.02 | -1.712 | -0.035 | -0.374 | -0.01 | -0.356 | -0.399 | -0.256 | -0.439 | -0.253 | -0.268 | -0.069 | -0.009 | -0.099 | -0.362 | -0.238 | -0.258 | -0.283 | -0.236 | -0.571 | -0.248 | -0.258 | -0.679 | -0.458 | -0.186 | -0.117 | -0.046 | -0.428 | -0.051 | -0.012 | 0.012 | -0.132 | -1.222 | 0.053 | 0.024 | 0.185 | 0.204 | 0.18 | 0.186 | 0.186 | 0.189 | 0.156 | 0.094 | 0.033 | 0.1 | 0.171 | -0.294 | -3.75 | -3.75 | -1 | -0.412 | -1.091 | -1.1 | -2.6 | -3.25 | -14 | -0.417 | 0.13 | -9 | -2.667 | -6 | 0 | -9 | -5 | -4 | -2.667 | -6.5 | -9 | -15 | -4.25 | -2.2 | -6 | -8 | 0 | -7 | -4 | -1 | -4 | 0 | 1 | 1 | -0.667 | -1 | 1 | 1 |
Total Other Income Expenses Net
| 0.183 | 0.171 | 0.242 | 0.162 | 0.307 | 0.176 | 0.307 | 0.173 | 0.054 | 0.041 | 0.082 | -0.049 | 0.022 | -0.067 | 0.034 | 3.552 | -0.086 | -0.03 | -0.097 | -0.054 | -0.234 | -0.243 | -0.232 | -0.203 | -0.183 | -0.191 | -0.122 | -0.146 | 0.065 | -0.122 | -0.103 | -0.167 | -0.181 | -0.129 | -0.071 | -0.102 | -0.161 | -0.12 | -0.069 | -0.009 | 0.04 | 0.042 | 0.052 | 0.044 | 0.056 | 0.067 | -0.063 | 0.044 | 0.038 | 0.028 | 0.097 | 0.071 | -0.018 | 0.03 | 0.032 | -0.001 | 0.013 | 0.023 | 0.013 | 0.002 | 0.013 | 0.016 | 0.097 | 0.02 | 0.025 | 0.034 | 0.029 | 0.027 | 0.026 | 0.036 | 0 | -0.01 | -0.005 | -0.003 | 0.002 | -0.001 | -0.001 | 0 | -0.004 | 0.002 | -0.005 | -0.012 | -0.017 | -0.046 | -0.028 | 0.02 | 0.022 | -0.002 | -0.016 | -0.021 | 0.028 | 0.06 | 0.052 | 0.033 | 0.006 | 0.023 | 0.019 | 0.063 | 0.049 | 0.292 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0.2 | 0.1 | -0.1 | 0 | 0.1 | 0.1 | -0.1 | -0.2 | 0.1 | -0.2 | 0.2 | -0.2 | -0.1 | -0.2 | -0.7 | 0.1 | -0.2 | 0.7 | -0.7 | 0.1 | -0.1 | 0.9 | 0.8 | 0 | -0.6 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | -0.1 |
Income Before Tax
| -1.035 | 2.322 | -1.151 | 1.267 | -1.161 | 1.146 | 1.214 | 2.081 | 0.464 | 3.439 | 2.348 | 1.513 | -0.332 | 3.376 | 0.67 | 2.83 | -0.625 | 1.272 | 1.157 | -0.586 | -1.486 | 3.138 | 0.573 | -0.723 | -2.838 | -1.295 | -0.363 | -0.409 | -2.049 | -0.785 | -0.722 | -0.876 | -2.022 | 0.51 | 0.431 | 0.162 | -0.002 | 2.562 | 1.268 | 0.197 | -0.246 | 2.548 | -0.097 | -0.162 | -1.034 | 0.481 | -0.555 | -0.488 | -0.644 | 0.405 | -2.562 | 0.146 | -1.319 | 2.493 | -1.651 | -0.533 | 0.344 | -1.13 | -2.564 | -1.612 | -0.026 | -0.298 | 0.084 | -0.34 | -0.369 | -0.263 | -0.546 | -0.294 | -0.293 | -0.06 | -0.012 | -0.146 | -0.505 | -0.365 | -0.535 | -0.535 | -0.671 | -1.53 | -0.883 | -0.991 | -2.019 | -1.598 | -0.914 | -0.738 | -0.3 | -2.077 | -0.257 | -0.08 | 0.069 | -0.897 | -5.519 | 0.518 | 0.243 | 1.61 | 1.97 | 1.595 | 1.333 | 1.267 | 1.042 | 0.991 | 0.2 | 0.1 | 0.3 | 0.6 | -0.5 | -1.5 | -1.4 | -1 | -0.8 | -1 | -1 | -1.4 | -1.3 | -1.3 | -0.5 | 0.2 | -1.1 | -0.8 | -0.8 | -0.9 | -1.1 | -0.6 | -0.6 | -1.5 | -1.2 | -1.1 | -1 | -2.8 | -1 | -0.7 | 0.1 | -2.3 | -0.7 | -1 | -0.1 | -0.3 | 0 | 0 | 0 | -0.2 | -0.3 | 0 | 0 |
Income Before Tax Ratio
| -0.053 | 0.086 | -0.055 | 0.063 | -0.062 | 0.052 | 0.062 | 0.102 | 0.024 | 0.147 | 0.118 | 0.078 | -0.02 | 0.138 | 0.036 | 0.175 | -0.038 | 0.068 | 0.066 | -0.036 | -0.086 | 0.131 | 0.031 | -0.041 | -0.183 | -0.067 | -0.019 | -0.022 | -0.117 | -0.038 | -0.04 | -0.049 | -0.123 | 0.026 | 0.025 | 0.009 | -0 | 0.12 | 0.073 | 0.018 | -0.033 | 0.206 | -0.013 | -0.021 | -0.146 | 0.048 | -0.073 | -0.062 | -0.088 | 0.041 | -0.448 | 0.019 | -0.218 | 0.25 | -0.381 | -0.098 | 0.059 | -0.297 | -2.01 | -1.71 | -0.023 | -0.355 | 0.064 | -0.336 | -0.373 | -0.227 | -0.416 | -0.232 | -0.246 | -0.043 | -0.009 | -0.107 | -0.365 | -0.24 | -0.257 | -0.284 | -0.236 | -0.571 | -0.25 | -0.258 | -0.681 | -0.462 | -0.19 | -0.125 | -0.05 | -0.424 | -0.047 | -0.012 | 0.01 | -0.135 | -1.216 | 0.06 | 0.03 | 0.188 | 0.205 | 0.182 | 0.189 | 0.196 | 0.199 | 0.222 | 0.063 | 0.033 | 0.1 | 0.171 | -0.294 | -3.75 | -3.5 | -0.769 | -0.471 | -0.909 | -1 | -2.8 | -3.25 | -13 | -0.417 | 0.087 | -11 | -2.667 | -8 | 0 | -11 | -6 | -6 | -5 | -6 | -11 | -10 | -7 | -2 | -7 | 1 | 0 | -7 | -10 | -1 | -3 | 0 | 0 | 0 | -0.667 | -3 | 0 | 0 |
Income Tax Expense
| -0.04 | 0.172 | 0.03 | 0.112 | 0.012 | 0.065 | 0.016 | 0.009 | 0.01 | -4.785 | 0.012 | 0.018 | 0.012 | 0.064 | 0.019 | 0.05 | 0.018 | 0.096 | 0.011 | 0.011 | -0.119 | 0.062 | 0.011 | 0.027 | 0.011 | -0.456 | 0.014 | 0.037 | 0.02 | -0.18 | 0.094 | 0.111 | 0.109 | 0.127 | 0.103 | -0.051 | 0.102 | -0.095 | 0.038 | 0.006 | 0.006 | 0.077 | 0.026 | 0.014 | 0.01 | -0.023 | -0.091 | 0.049 | 0.008 | -0.02 | -0.044 | 0.092 | 0.025 | 0.024 | 0.002 | -0.004 | 0.003 | 0.002 | 0.006 | -0.002 | -0.019 | 0.002 | -0.017 | -0.002 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.007 | 0.006 | 0.004 | 0.005 | -0.031 | -0.019 | 7.103 | 0.01 | 0.01 | 0.008 | 0.012 | 0.01 | 0.021 | 0.01 | 0.01 | 0.01 | -0.094 | 0.043 | -0.299 | -1.285 | 0.078 | 0.144 | 0.605 | 0.727 | -5.219 | -0.452 | -0.428 | -0.358 | -0.991 | -0.2 | -0.1 | -0.3 | -0.6 | 0.5 | 1.5 | 1.4 | 1 | 0.8 | 1 | 1 | 1.4 | 1.3 | 1.3 | 0.5 | -0.2 | 1.1 | 0.8 | 0.8 | 0.9 | 1.1 | 0.6 | 0.6 | 1.5 | 1.2 | 1.1 | 1 | 2.8 | 1 | 0.7 | -0.1 | 2.3 | 0.7 | 1 | 0.1 | 0.3 | 0 | 0 | 0 | 0.2 | 0.3 | 0 | 0 |
Net Income
| -1.075 | 2.15 | -1.181 | 1.155 | -1.173 | 1.081 | 1.198 | 1.981 | 0.454 | 8.605 | 2.336 | 1.495 | -0.344 | 3.312 | 0.651 | 2.78 | -0.643 | 1.176 | 1.146 | -0.597 | -1.367 | 3.076 | 0.562 | -0.75 | -2.849 | -0.839 | -0.377 | -0.446 | -2.069 | -0.605 | -0.816 | -0.987 | -2.131 | 0.383 | 0.328 | 0.213 | -0.104 | 2.657 | 1.23 | 0.191 | -0.252 | 2.471 | -0.123 | -0.176 | -1.044 | 0.504 | -0.464 | -0.537 | -0.652 | 0.425 | -2.518 | 0.054 | -1.344 | 2.469 | -1.653 | -0.53 | 0.341 | -1.131 | -2.57 | -1.687 | -0.007 | -0.3 | 0.102 | -0.338 | -0.369 | -0.267 | -0.55 | -0.298 | -0.296 | -0.064 | -0.019 | -0.152 | -0.51 | -0.369 | -0.539 | -0.504 | -0.671 | -8.633 | -0.893 | -1.001 | -2.027 | -1.61 | -0.924 | -0.759 | -0.31 | -2.087 | -0.267 | 0.014 | 0.026 | -0.597 | -4.234 | 0.44 | 0.098 | 1.005 | 1.243 | 6.814 | 1.785 | 1.695 | 1.4 | 0.991 | 0.2 | 0.1 | 0.3 | 0.6 | -0.5 | -1.5 | -1.4 | -1 | -0.8 | -1 | -1 | -1.4 | -1.3 | -1.3 | -0.5 | 0.2 | -1.1 | -0.8 | -0.8 | -0.9 | -1.1 | -0.6 | -0.6 | -1.5 | -1.2 | -1.1 | -1 | -2.8 | -1 | -0.7 | 0.1 | -2.3 | -0.7 | -1 | -0.1 | -0.3 | 0 | 0 | 0 | -0.2 | -0.3 | 0 | 0 |
Net Income Ratio
| -0.055 | 0.08 | -0.057 | 0.057 | -0.063 | 0.049 | 0.062 | 0.097 | 0.024 | 0.367 | 0.118 | 0.077 | -0.02 | 0.135 | 0.035 | 0.172 | -0.039 | 0.063 | 0.065 | -0.037 | -0.079 | 0.128 | 0.03 | -0.043 | -0.184 | -0.044 | -0.02 | -0.024 | -0.118 | -0.029 | -0.045 | -0.055 | -0.13 | 0.02 | 0.019 | 0.012 | -0.006 | 0.124 | 0.071 | 0.018 | -0.034 | 0.2 | -0.016 | -0.022 | -0.147 | 0.05 | -0.061 | -0.068 | -0.089 | 0.043 | -0.44 | 0.007 | -0.222 | 0.248 | -0.382 | -0.097 | 0.058 | -0.298 | -2.014 | -1.789 | -0.007 | -0.357 | 0.077 | -0.334 | -0.373 | -0.231 | -0.419 | -0.235 | -0.25 | -0.046 | -0.014 | -0.111 | -0.369 | -0.242 | -0.259 | -0.268 | -0.236 | -3.221 | -0.252 | -0.26 | -0.684 | -0.465 | -0.192 | -0.128 | -0.052 | -0.426 | -0.049 | 0.002 | 0.004 | -0.09 | -0.933 | 0.051 | 0.012 | 0.118 | 0.129 | 0.779 | 0.253 | 0.263 | 0.267 | 0.222 | 0.063 | 0.033 | 0.1 | 0.171 | -0.294 | -3.75 | -3.5 | -0.769 | -0.471 | -0.909 | -1 | -2.8 | -3.25 | -13 | -0.417 | 0.087 | -11 | -2.667 | -8 | 0 | -11 | -6 | -6 | -5 | -6 | -11 | -10 | -7 | -2 | -7 | 1 | 0 | -7 | -10 | -1 | -3 | 0 | 0 | 0 | -0.667 | -3 | 0 | 0 |
EPS
| -0.01 | 0.012 | -0.007 | 0.007 | -0.007 | 0.006 | 0.007 | 0.012 | 0.003 | 0.047 | 0.13 | 0.009 | -0.002 | 0.019 | 0.004 | 0.02 | -0.004 | 0.007 | 0.01 | -0.004 | -0.008 | 0.018 | 0.003 | -0.005 | -0.017 | -0.005 | -0.002 | -0.003 | -0.013 | -0.004 | -0.005 | -0.006 | -0.013 | 0.002 | 0.002 | 0.001 | -0.001 | 0.017 | 0.01 | 0.001 | -0.002 | 0.016 | -0.001 | -0.001 | -0.007 | 0.003 | -0.003 | -0.003 | -0.004 | 0.003 | -0.016 | 0 | -0.009 | 0.01 | -0.014 | -0.005 | 0.003 | -0.01 | -0.023 | -0.016 | -0 | -0.003 | 0.001 | -0.003 | -0.004 | -0.003 | -0.006 | -0.003 | -0.003 | -0.001 | -0 | -0.002 | -0.008 | -0.006 | -0.008 | -0.008 | -0.011 | -0.15 | -0.015 | -0.017 | -0.035 | -0.028 | -0.016 | -0.013 | -0.005 | -0.036 | -0.005 | 0 | 0 | -0.01 | -0.074 | 0.008 | 0.002 | 0.02 | 0.02 | 0.12 | 0.03 | 0.03 | 0.02 | 0.035 | 0.008 | 0.004 | 0.01 | 0.024 | -0.008 | -0.033 | -0.027 | -0.019 | -0.02 | -0.02 | -0.021 | -0.03 | -0.03 | -0.03 | -0.01 | 0.008 | -0.03 | -0.02 | -0.02 | -0.023 | -0.03 | -0.02 | -0.02 | -0.05 | -0.05 | -0.04 | -0.04 | -0.12 | -0.04 | -0.04 | 0.01 | -0.13 | -0.05 | -0.08 | -0.01 | -0.03 | 0 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 |
EPS Diluted
| -0.01 | 0.012 | -0.007 | 0.007 | -0.007 | 0.006 | 0.007 | 0.012 | 0.003 | 0.047 | 0.13 | 0.009 | -0.002 | 0.019 | 0.004 | 0.02 | -0.004 | 0.007 | 0.01 | -0.004 | -0.008 | 0.018 | 0.003 | -0.005 | -0.017 | -0.005 | -0.002 | -0.003 | -0.013 | -0.004 | -0.005 | -0.006 | -0.013 | 0.002 | 0.002 | 0.001 | -0.001 | 0.017 | 0.01 | 0.001 | -0.002 | 0.016 | -0.001 | -0.001 | -0.007 | 0.003 | -0.003 | -0.003 | -0.004 | 0.003 | -0.016 | 0 | -0.009 | 0.01 | -0.014 | -0.005 | 0.003 | -0.01 | -0.023 | -0.015 | -0 | -0.003 | 0.001 | -0.003 | -0.004 | -0.003 | -0.006 | -0.003 | -0.003 | -0.001 | -0 | -0.002 | -0.008 | -0.006 | -0.008 | -0.008 | -0.011 | -0.15 | -0.015 | -0.017 | -0.035 | -0.028 | -0.016 | -0.013 | -0.005 | -0.036 | -0.005 | 0 | 0 | -0.01 | -0.074 | 0.008 | 0.002 | 0.017 | 0.02 | 0.11 | 0.03 | 0.028 | 0.02 | 0.033 | 0.007 | 0.004 | 0.01 | 0.024 | -0.008 | -0.033 | -0.027 | -0.019 | -0.02 | -0.02 | -0.021 | -0.03 | -0.03 | -0.03 | -0.01 | 0.008 | -0.03 | -0.02 | -0.02 | -0.023 | -0.03 | -0.02 | -0.02 | -0.05 | -0.05 | -0.04 | -0.04 | -0.11 | -0.04 | -0.04 | 0.01 | -0.13 | -0.05 | -0.08 | -0.01 | -0.03 | 0 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 |
EBITDA
| -1.218 | 2.516 | -0.932 | 1.494 | -0.973 | 1.384 | 1.453 | 2.35 | 0.765 | 3.792 | 2.842 | 2.367 | 0.145 | 5.513 | 1.355 | 3.429 | 0.106 | 2.016 | 1.912 | 0.194 | -0.737 | 4.06 | 1.52 | 0.182 | -1.938 | -0.381 | 0.441 | 0.38 | -1.283 | 0.028 | 0.055 | -0.109 | -1.267 | 1.218 | 1.147 | 0.846 | 0.674 | 3.526 | 1.712 | 0.556 | -0.074 | 2.683 | -0.006 | -0.106 | -0.991 | 0.509 | -0.408 | -0.441 | -0.591 | 0.499 | -2.476 | 0.075 | -1.252 | 2.541 | -1.609 | -0.473 | 0.38 | -1.105 | -2.536 | -1.788 | -0.091 | -0.269 | 0.11 | -0.326 | -0.371 | -0.276 | -0.546 | -0.334 | -0.261 | 0.02 | 0.008 | -0.051 | -0.464 | -0.262 | -0.442 | -0.429 | -0.565 | -1.331 | -0.77 | -0.848 | -1.879 | -1.438 | -0.748 | -0.538 | -0.091 | -1.887 | -0.073 | 0.175 | 0.375 | -0.573 | -5.26 | 0.725 | 0.419 | 1.818 | 2.189 | 1.769 | 1.479 | 1.313 | 1.11 | 0.783 | 0.4 | 0.3 | 0.4 | 0.8 | -0.4 | -1.4 | -1.4 | -1.2 | -0.6 | -1.1 | -1 | -1.1 | -1.2 | -1.2 | -0.4 | 0.6 | -0.7 | -0.7 | -0.4 | -1 | -0.8 | -0.5 | -0.3 | -0.7 | -1 | -0.6 | -1.3 | -1.6 | -1 | -0.5 | -0.7 | -3.1 | -0.7 | -0.4 | -0.1 | -0.4 | 0 | 0.1 | 0.1 | -0.2 | -0.1 | 0.1 | 0.1 |
EBITDA Ratio
| -0.063 | 0.093 | -0.045 | 0.074 | -0.052 | 0.063 | 0.075 | 0.115 | 0.04 | 0.162 | 0.143 | 0.121 | 0.009 | 0.225 | 0.074 | 0.213 | 0.006 | 0.108 | 0.109 | 0.012 | -0.043 | 0.17 | 0.081 | 0.01 | -0.125 | -0.02 | 0.023 | 0.021 | -0.073 | 0.001 | 0.003 | -0.006 | -0.077 | 0.063 | 0.065 | 0.046 | 0.038 | 0.165 | 0.098 | 0.051 | -0.01 | 0.217 | -0.001 | -0.013 | -0.14 | 0.05 | -0.054 | -0.056 | -0.081 | 0.051 | -0.433 | 0.01 | -0.207 | 0.255 | -0.372 | -0.087 | 0.065 | -0.291 | -1.988 | -1.896 | -0.083 | -0.321 | 0.084 | -0.322 | -0.375 | -0.238 | -0.416 | -0.264 | -0.22 | 0.015 | 0.006 | -0.037 | -0.336 | -0.172 | -0.213 | -0.228 | -0.199 | -0.497 | -0.218 | -0.22 | -0.634 | -0.415 | -0.155 | -0.091 | -0.015 | -0.385 | -0.014 | 0.027 | 0.052 | -0.086 | -1.159 | 0.084 | 0.052 | 0.213 | 0.227 | 0.202 | 0.209 | 0.203 | 0.212 | 0.175 | 0.125 | 0.1 | 0.133 | 0.229 | -0.235 | -3.5 | -3.5 | -0.923 | -0.353 | -1 | -1 | -2.2 | -3 | -12 | -0.333 | 0.261 | -7 | -2.333 | -4 | 0 | -8 | -5 | -3 | -2.333 | -5 | -6 | -13 | -4 | -2 | -5 | -7 | 0 | -7 | -4 | -1 | -4 | 0 | 1 | 1 | -0.667 | -1 | 1 | 1 |