
Vaso Corporation
OTC:VASO
0.24 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0.951 | 4.805 | 11.873 | 6.1 | 0.358 | 0.039 | -3.734 | -4.539 | 0.82 | 3.823 | 1.128 | -1.145 | -3.381 | -3.891 | -1.816 | -1.525 | -0.677 | -1.571 | -10.701 | -5.562 | -3.423 | -4.791 | 2.786 | 11.694 | 1.691 | -2.8 | -3.8 | -4.5 | -2.6 | -3.1 | -4.8 | -4.4 | -4.1 | -1.4 | -1.6 |
Depreciation & Amortization
| 0.824 | 0.996 | 1.923 | 3.84 | 2.462 | 2.681 | 2.522 | 2.426 | 2.158 | 1.54 | 0.467 | 0.361 | 0.391 | 0.145 | 0.124 | 0.102 | 0.188 | 0.315 | 0.518 | 0.579 | 0.749 | 1.133 | 0.962 | 0.588 | 0.484 | 0.5 | 0.4 | 0.5 | 0.8 | 0.3 | 0.7 | 0.3 | 0 | 0 | 0 |
Deferred Income Tax
| 0.051 | 0.051 | -4.788 | 0.052 | -0.073 | 0.052 | -0.374 | 0.216 | 0.226 | -0.334 | -0.415 | 0.042 | 0.002 | 0.704 | 0.072 | 0.058 | 0 | 0 | 7.093 | 0 | 0 | -1.669 | 1.573 | -6.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.054 | 0.048 | 0.035 | 0.031 | 0.088 | 0.141 | 0.313 | 0.514 | 0.428 | 0.342 | 0.39 | 0.369 | 0.793 | 0.446 | 0 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.196 | -2.678 | 5.156 | 0.532 | 2.557 | -4.767 | -0.469 | 2.655 | 0.989 | 1.028 | 0.634 | -1.218 | 11.112 | 6.064 | -0.238 | -0.537 | 0.353 | 0.043 | 0.417 | 0.211 | 3.774 | 6.147 | -8.623 | -5.336 | -3.421 | -0.7 | -0.2 | 0.4 | -0.7 | 0 | 0 | -0.1 | -0.1 | 0 | 0 |
Accounts Receivables
| -5.065 | 2.062 | -0.243 | -6.052 | 5.05 | -5.751 | 1.725 | -0.737 | -1.282 | 4.977 | -1.671 | -4.547 | 10.854 | -5.202 | 0.167 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.574 | -0.022 | -0.416 | 0.299 | 0.006 | 0.031 | 0.329 | 0.087 | -0.602 | -0.201 | -0.294 | 0.545 | 0.249 | 0.248 | -0.287 | -0.18 | 0.592 | 0.607 | 0.699 | -1.295 | 1.188 | 1.08 | -1.694 | -4.461 | -0.281 | -0.4 | 0.4 | -0.4 | -0.6 | 0 | 0 | -0.3 | 0 | 0 | 0 |
Accounts Payables
| 1.511 | 0.402 | -0.521 | -3.492 | -1.369 | -0.105 | 0.864 | 0.197 | 1.27 | 0.347 | -0.135 | 0.255 | 0.069 | 0.235 | 0.138 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.784 | -5.12 | 6.336 | 9.777 | -1.13 | 1.058 | -3.387 | 3.108 | 1.603 | -4.095 | 2.734 | 2.529 | -0.06 | 10.783 | -0.256 | -0.85 | -0.239 | -0.563 | -0.282 | 1.506 | 2.586 | 5.067 | -6.929 | -0.875 | -3.14 | -0.3 | -0.6 | 0.8 | -0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Other Non Cash Items
| 1.597 | 2.074 | 0.217 | -2.74 | 0.542 | 0.521 | 0.289 | 0.327 | 0.594 | 0.121 | 0.39 | 0.087 | 0.514 | 0.672 | 0.052 | 0.025 | 0.104 | -0.021 | 0.397 | 0.178 | 0.736 | 2.36 | 0.985 | 0.33 | 0.087 | 0 | -0.1 | 0.2 | 0 | 0.4 | 1.3 | -0.1 | 2.4 | 1.4 | 1.6 |
Operating Cash Flow
| 3.281 | 5.296 | 14.416 | 7.815 | 5.934 | -1.333 | -1.453 | 1.599 | 5.215 | 6.52 | 2.594 | -1.504 | 9.431 | 4.14 | -1.588 | -1.717 | -0.032 | -1.233 | -2.276 | -4.595 | 1.836 | 3.18 | -2.317 | 0.679 | -1.159 | -3 | -3.7 | -3.4 | -2.5 | -2.4 | -2.8 | -4.3 | -1.8 | -1.4 | -1.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.453 | -0.731 | -0.566 | -0.415 | -1 | -1.205 | -2.586 | -2.374 | -1.866 | -0.893 | -0.389 | -0.228 | -0.402 | -0.135 | -0.026 | -0.023 | 0 | -0.011 | 0 | -0.2 | -0.154 | -0.326 | -0.32 | -1.578 | -0.279 | 0 | -0.3 | -0.2 | -0.2 | 0 | -0.1 | -0.3 | -0.8 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.566 | 0 | 1.15 | 0.022 | 0.311 | 0 | -0.422 | -17.367 | -1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -24.473 | -8 | 0 | -0.725 | 0 | 2.275 | 0 | 2.288 | -0.038 | -0.111 | -0.111 | -0.07 | -0.04 | -0.069 | -0.371 | 0 | 0 | 0 | -3.748 | -1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 13.756 | 19.547 | 0.149 | 0.155 | -0.15 | 0 | 0.099 | 0 | 0.038 | 0.04 | 0.111 | 0.111 | 0.07 | 0 | 0.371 | 0.371 | 0 | 0 | 1.758 | 3.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.3 | 0 | 0.9 | 0 | 0 | 0 |
Other Investing Activites
| -0.573 | -4.926 | -0.566 | 0.155 | 0.15 | 0.022 | -0.099 | -2.374 | -2.288 | -0.098 | 0.024 | 0 | 0 | 0 | 0 | 0 | 1.311 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.5 | -1.5 | 0 | 0 | 0 |
Investing Cash Flow
| 11.73 | -5.657 | -8.417 | -0.26 | -0.575 | -1.183 | -2.275 | -2.374 | -2.25 | -18.258 | -1.388 | -0.228 | -0.402 | -0.175 | 0.276 | -0.393 | 1.311 | -0.011 | 1.758 | -0.778 | -1.334 | -0.326 | -0.82 | -1.578 | -0.279 | 0 | -0.3 | -0.2 | 0.4 | 0.3 | -0.5 | -0.9 | -0.8 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.081 | -0.128 | -0.23 | -8.329 | -0.549 | 1.913 | 1.143 | -1.047 | 2.056 | 4.701 | 0.163 | 0 | -0.19 | 0 | 0 | 1.25 | 0 | -0.851 | -0.292 | -0.145 | -0.134 | -0.057 | -0.833 | 0.977 | 1.142 | 0 | 0 | 0 | 0 | 3.7 | 0 | -1.2 | 1.5 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 0.131 | 0.697 | 0.235 | 1.341 | 1.627 | 2.819 | 0.4 | 6.6 | 0.9 | 2.3 | 3.5 | 3.5 | 4.2 | 2.6 | 0 |
Common Stock Repurchased
| 0 | -0.006 | 0 | 0 | -0.004 | -0.004 | -0.002 | -0.005 | -0.007 | 0 | -0.245 | -1.755 | 0 | 0 | 0.469 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.008 | 0 | 0 | 0 | 0 | -0.004 | -0.002 | -0.005 | -0.137 | 0 | 0.036 | 0 | 0.343 | 4.113 | 3.684 | 0 | 0.525 | 0.559 | 0 | -0.349 | 0 | -1.238 | 0 | -0.692 | -1.142 | 0 | 6.2 | -5.7 | 5.1 | -4.1 | 1.9 | 3.5 | -3.1 | 0 | 0 |
Financing Cash Flow
| -0.089 | -0.134 | -0.23 | -8.329 | -0.553 | 1.909 | 1.141 | -1.052 | 1.919 | 4.701 | -0.046 | -1.755 | 0.153 | 3.684 | 1.25 | 1.25 | 0.525 | -0.292 | 1.914 | -0.003 | 0.64 | -0.598 | 2.319 | 1.627 | 2.819 | 0.4 | 6.6 | 0.9 | 6 | 1.9 | 2.5 | 5.8 | 2.6 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.007 | 0.016 | 0.027 | -0.02 | -0.111 | 0.063 | 0.01 | -0.015 | 0.043 | 0.069 | 0.007 | -0.021 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.929 | -0.479 | 5.796 | -0.794 | 4.695 | -0.544 | -2.577 | -1.842 | 4.927 | -6.968 | 1.167 | -3.508 | 9.175 | 7.648 | -0.062 | -2.11 | 1.804 | -1.535 | 1.396 | -5.376 | 1.142 | 2.255 | -0.818 | 0.727 | 1.38 | -2.7 | 2.6 | -2.7 | 3.9 | -0.2 | -0.9 | 0.6 | 0 | -1.4 | -1.6 |
Cash At End Of Period
| 26.271 | 11.342 | 11.821 | 6.025 | 6.819 | 2.124 | 2.668 | 5.245 | 7.087 | 2.16 | 9.128 | 7.961 | 11.469 | 8.13 | 0.482 | 0.544 | 2.654 | 0.85 | 2.386 | 0.99 | 6.365 | 5.223 | 2.968 | 3.785 | 3.058 | 1.7 | 4.4 | 1.7 | 4.4 | 0.6 | 0.7 | 1.7 | 1.1 | -1.4 | -1.6 |