Vascon Engineers Limited
NSE:VASCONEQ.NS
54.84 (INR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,904 | 10,336.636 | 9,979.414 | 6,510.392 | 5,049.765 | 4,828.739 | 5,214.844 | 5,292.211 | 4,811.722 | 5,878.037 | 6,226.653 | 6,238.773 | 7,076.073 | 7,121.199 | 10,229.592 | 7,548.246 | 5,194.746 | 5,767.705 | 3,613.534 |
| Cost of Revenue
| 9,128.2 | 8,411.245 | 7,958.672 | 5,235.012 | 4,070.084 | 3,549.652 | 3,893.141 | 3,876.996 | 3,712.309 | 4,222.542 | 5,467.256 | 4,642.287 | 5,387.972 | 5,467.062 | 8,126.477 | 5,911.203 | 4,216.188 | 4,216.188 | 2,837.598 |
| Gross Profit
| 1,775.8 | 1,925.391 | 2,020.742 | 1,275.38 | 979.681 | 1,279.087 | 1,321.703 | 1,415.215 | 1,099.413 | 1,655.495 | 759.397 | 1,596.487 | 1,688.101 | 1,654.137 | 2,103.115 | 1,637.044 | 978.558 | 1,551.517 | 775.936 |
| Gross Profit Ratio
| 0.163 | 0.186 | 0.202 | 0.196 | 0.194 | 0.265 | 0.253 | 0.267 | 0.228 | 0.282 | 0.122 | 0.256 | 0.239 | 0.232 | 0.206 | 0.217 | 0.188 | 0.269 | 0.215 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 124.959 | 100.711 | 104.153 | 93.414 | 126.611 | 132.811 | 121.458 | 92.307 | 104.199 | 208.902 | 132.863 | 60.367 | 302.926 | 268.974 | 5,911.203 | 310.482 | 307.486 | 127.82 |
| Selling & Marketing Expenses
| 0 | 26.764 | 54.959 | 17.726 | 24.942 | 58.247 | 85.458 | 39.761 | 52.547 | 46.707 | 79.499 | 85.32 | 83.908 | 72.823 | 88.216 | -5,896.56 | 3,406.402 | 0 | 0 |
| SG&A
| 368.7 | 151.723 | 155.67 | 121.879 | 118.356 | 184.858 | 218.269 | 161.219 | 144.854 | 150.906 | 288.401 | 218.183 | 144.275 | 375.749 | 357.189 | 14.643 | 3,716.884 | 307.486 | 127.82 |
| Other Expenses
| 0 | 1,154.968 | 1,864.234 | 788.201 | 1,248.925 | 1,055.329 | 884.801 | 925.92 | 927.529 | 1,442.212 | 1,934.802 | 2,082.465 | 1,992.01 | 1,147.584 | 826.864 | 624.326 | -3,743.438 | 246.859 | -40.245 |
| Operating Expenses
| 368.7 | 1,306.691 | 2,019.904 | 910.08 | 1,367.281 | 1,240.187 | 1,103.07 | 1,087.139 | 1,072.383 | 1,593.118 | 2,223.203 | 2,082.465 | 1,992.01 | 1,523.333 | 1,184.054 | 638.969 | -26.554 | 554.345 | 87.575 |
| Operating Income
| 1,407.1 | 618.7 | 0.838 | 365.3 | -387.6 | 38.9 | 218.633 | 328.076 | 27.03 | 110.997 | -1,433.894 | -485.979 | 77.579 | 168.957 | 919.062 | 998.075 | 1,005.112 | 997.172 | 688.361 |
| Operating Income Ratio
| 0.129 | 0.06 | 0 | 0.056 | -0.077 | 0.008 | 0.042 | 0.062 | 0.006 | 0.019 | -0.23 | -0.078 | 0.011 | 0.024 | 0.09 | 0.132 | 0.193 | 0.173 | 0.19 |
| Total Other Income Expenses Net
| 84.8 | 156.268 | 1,032.041 | 38.318 | -11.067 | 359.336 | -176.069 | -278.034 | 0 | -31.646 | 69.766 | 188.809 | -149.695 | 105.804 | -52.973 | -234.141 | -689.311 | 0 | 0 |
| Income Before Tax
| 1,491.9 | 774.968 | 1,032.879 | 403.618 | -398.667 | 398.236 | 42.564 | 50.042 | 27.03 | 79.351 | -1,364.128 | -297.17 | -72.116 | 274.76 | 866.088 | 763.934 | 315.801 | 997.172 | 688.361 |
| Income Before Tax Ratio
| 0.137 | 0.075 | 0.104 | 0.062 | -0.079 | 0.082 | 0.008 | 0.009 | 0.006 | 0.013 | -0.219 | -0.048 | -0.01 | 0.039 | 0.085 | 0.101 | 0.061 | 0.173 | 0.19 |
| Income Tax Expense
| 227.4 | 95.617 | 38.772 | 44.446 | 4.15 | 0.851 | -10.212 | 3.535 | 14.931 | -12.757 | 83.638 | 134.736 | 98.357 | 119.891 | 241.56 | 241.928 | 123.518 | 375.685 | 199.447 |
| Net Income
| 1,302.5 | 668.916 | 974.91 | 351.863 | -408.205 | 395.877 | 68.236 | 56.777 | 20.111 | 84.814 | -1,440.461 | -439.161 | -167.17 | 134.111 | 658.55 | 522.006 | 192.283 | 621.487 | 488.913 |
| Net Income Ratio
| 0.119 | 0.065 | 0.098 | 0.054 | -0.081 | 0.082 | 0.013 | 0.011 | 0.004 | 0.014 | -0.231 | -0.07 | -0.024 | 0.019 | 0.064 | 0.069 | 0.037 | 0.108 | 0.135 |
| EPS
| 5.64 | 3.05 | 4.49 | 1.76 | -2.27 | 2.22 | 0.39 | 0.34 | 0.12 | 0.6 | -14.25 | -4.86 | -1.85 | 1.49 | 7.18 | 6.69 | 2.48 | 8.69 | 7.04 |
| EPS Diluted
| 5.64 | 3.05 | 4.49 | 1.76 | -2.27 | 2.21 | 0.39 | 0.33 | 0.12 | 0.6 | -14.25 | -4.82 | -1.85 | 1.49 | 7.16 | 6.67 | 2.47 | 8.68 | 7.04 |
| EBITDA
| 1,003.9 | 1,052.652 | 1,083.928 | 713.3 | -27.29 | 752.41 | 412.465 | 456.899 | 523.931 | 636.118 | -848.104 | 267.446 | 472.501 | 925.737 | 1,280.088 | 1,029.237 | 836.667 | 1,147.734 | 740.853 |
| EBITDA Ratio
| 0.092 | 0.102 | 0.109 | 0.11 | -0.005 | 0.156 | 0.079 | 0.086 | 0.109 | 0.108 | -0.136 | 0.043 | 0.067 | 0.13 | 0.125 | 0.136 | 0.161 | 0.199 | 0.205 |