Vascon Engineers Limited
NSE:VASCONEQ.NS
54.94 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,372.3 | 9,999.3 | 6,510.392 | 5,049.765 | 4,828.739 | 5,214.844 | 5,292.211 | 4,901.496 | 6,318.265 | 6,226.653 | 6,254.918 | 7,076.073 | 7,121.199 | 10,229.592 | 7,548.246 | 5,850.875 | 5,767.705 | 3,624.22 |
| Cost of Revenue
| 9,256.9 | 7,886.5 | 5,235.012 | 4,070.084 | 3,549.652 | 3,893.141 | 3,876.996 | 3,612.31 | 4,503.294 | 5,467.256 | 4,642.287 | 5,387.972 | 7,301.016 | 8,126.477 | 0 | 4,216.188 | 4,216.188 | 2,801.274 |
| Gross Profit
| 1,115.4 | 2,112.8 | 1,275.38 | 979.681 | 1,279.087 | 1,321.703 | 1,415.215 | 1,289.186 | 1,814.971 | 759.397 | 1,612.631 | 1,688.101 | -179.817 | 2,103.115 | 7,548.246 | 1,634.687 | 1,551.517 | 822.946 |
| Gross Profit Ratio
| 0.108 | 0.211 | 0.196 | 0.194 | 0.265 | 0.253 | 0.267 | 0.263 | 0.287 | 0.122 | 0.258 | 0.239 | -0.025 | 0.206 | 1 | 0.279 | 0.269 | 0.227 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 124.959 | 100.711 | 104.153 | 93.414 | 116.782 | 132.811 | 121.458 | 100.202 | 150.092 | 1,629.616 | 132.863 | 60.367 | 302.926 | 0 | 5,911.203 | 310.482 | 307.486 | 127.82 |
| Selling & Marketing Expenses
| 26.764 | 54.959 | 17.726 | 24.942 | 58.247 | 85.458 | 39.761 | 54.635 | 46.081 | 79.499 | 85.32 | 83.908 | 72.823 | 100.847 | 0 | 0 | 0 | 0 |
| SG&A
| 563.3 | 155.67 | 121.879 | 118.356 | 175.029 | 218.269 | 161.219 | 154.836 | 196.172 | 1,709.116 | 1,228.108 | 1,252.247 | 375.749 | 100.847 | 5,911.203 | 310.482 | 307.486 | 127.82 |
| Other Expenses
| 225.8 | 110.4 | 35.873 | 31.714 | 46.464 | 48.729 | 8.821 | 970.17 | 2.676 | 80.379 | 16.796 | 15.329 | -84.587 | 969.128 | 707.765 | 218.491 | 146.258 | -21.566 |
| Operating Expenses
| 563.3 | 1,257 | 1,187.567 | 1,132.124 | 1,180.558 | 1,103.07 | 1,177.161 | 1,125.006 | 1,434.192 | 1,932.005 | 1,641.781 | 1,604.783 | 1,320.228 | 1,069.975 | 6,618.968 | 528.973 | 453.743 | 106.254 |
| Operating Income
| 552.1 | 0.838 | 365.3 | -387.6 | 403.779 | 218.633 | 238.054 | 27.03 | 110.997 | -1,478.92 | -443.92 | -303.909 | -1,580.509 | 1,139.394 | 929.279 | 1,005.112 | 997.172 | 688.361 |
| Operating Income Ratio
| 0.053 | 0 | 0.056 | -0.077 | 0.084 | 0.042 | 0.045 | 0.006 | 0.018 | -0.238 | -0.071 | -0.043 | -0.222 | 0.111 | 0.123 | 0.172 | 0.173 | 0.19 |
| Total Other Income Expenses Net
| 66.6 | -52.22 | 151.663 | -207.573 | -5.545 | -176.069 | -188.012 | -137.15 | -225.305 | -191.52 | -268.019 | -155.434 | 1,774.806 | -150.755 | -165.345 | -100.601 | -100.601 | -28.331 |
| Income Before Tax
| 618.7 | 1,032.9 | 403.618 | -398.667 | 398.236 | 42.564 | 50.042 | 27.03 | 155.473 | -1,364.128 | -297.17 | -72.116 | 274.76 | 882.385 | 763.934 | 1,005.112 | 997.172 | 688.361 |
| Income Before Tax Ratio
| 0.06 | 0.103 | 0.062 | -0.079 | 0.082 | 0.008 | 0.009 | 0.006 | 0.025 | -0.219 | -0.048 | -0.01 | 0.039 | 0.086 | 0.101 | 0.172 | 0.173 | 0.19 |
| Income Tax Expense
| 95.6 | 38.8 | 44.446 | 4.15 | 0.851 | -10.212 | 3.535 | 14.93 | 85.251 | 83.638 | 134.736 | 98.357 | 119.891 | 241.56 | 241.928 | 375.685 | 375.685 | 199.447 |
| Net Income
| 668.916 | 994.1 | 351.863 | -408.205 | 395.877 | 68.237 | 56.777 | 20.111 | 60.723 | -1,440.461 | -439.161 | -167.17 | 154.869 | 640.825 | 522.006 | 629.427 | 621.487 | 488.913 |
| Net Income Ratio
| 0.064 | 0.099 | 0.054 | -0.081 | 0.082 | 0.013 | 0.011 | 0.004 | 0.01 | -0.231 | -0.07 | -0.024 | 0.022 | 0.063 | 0.069 | 0.108 | 0.108 | 0.135 |
| EPS
| 3.05 | 4.49 | 1.76 | -2.27 | 2.22 | 0.39 | 0.34 | 0.12 | 0.6 | -14.25 | -4.86 | -1.85 | 1.49 | 7.18 | 6.69 | 2.48 | 8.69 | 7.04 |
| EPS Diluted
| 3.05 | 4.49 | 1.76 | -2.27 | 2.21 | 0.39 | 0.33 | 0.12 | 0.6 | -13.96 | -4.82 | -1.85 | 1.49 | 7.16 | 6.67 | 2.47 | 8.68 | 7.04 |
| EBITDA
| 696.1 | 1,280 | 306.088 | 19.112 | 694.872 | 482.603 | 542.575 | 536.235 | 611.316 | -845.339 | 310.076 | 521.319 | 524.798 | 1,182.048 | 1,007.499 | 1,157.055 | 1,147.734 | 740.853 |
| EBITDA Ratio
| 0.067 | 0.128 | 0.047 | 0.004 | 0.144 | 0.093 | 0.103 | 0.109 | 0.097 | -0.136 | 0.05 | 0.074 | 0.074 | 0.116 | 0.133 | 0.198 | 0.199 | 0.204 |