
Vascon Engineers Limited
NSE:VASCONEQ.NS
53.92 (INR) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 2,277.4 | 241.404 | 529.708 | 257.967 | 275.407 | 246.705 | 471.157 | 255.898 | 282.909 | 710.313 | 590.715 | 497.647 | 458.945 | 444.771 | 1,095.399 | 490.388 | 262.854 | 490.403 | 56.667 |
Short Term Investments
| 58.4 | 108.326 | 115.593 | 355.603 | 76.445 | 195.702 | 57.938 | 130.556 | 96.277 | 1,046.55 | 336.232 | 535.938 | 475.143 | 473.503 | 653.766 | 2,857.138 | 2,665.129 | 2,787.029 | 1,563.761 |
Cash and Short Term Investments
| 2,335.8 | 349.73 | 645.301 | 613.57 | 351.852 | 442.407 | 529.095 | 386.454 | 379.186 | 921.169 | 920.175 | 1,033.585 | 934.088 | 918.274 | 1,749.166 | 3,347.526 | 3,464.629 | 3,277.432 | 1,620.429 |
Net Receivables
| 2,117 | 5,669.855 | 5,171.704 | 4,162.761 | 3,178.314 | 3,113.405 | 3,044.716 | 2,774.2 | 2,694.317 | 3,026.147 | 3,331.21 | 3,530.527 | 3,650.253 | 4,943.656 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 5,912.1 | 5,608.858 | 4,725.4 | 5,144.174 | 4,592.458 | 4,808.581 | 5,002.26 | 4,715.339 | 4,511.616 | 4,275.56 | 3,032.096 | 3,549.264 | 3,526.598 | 3,827.516 | 2,911.394 | 3,229.884 | 748.162 | 499.523 | 574.02 |
Other Current Assets
| 7,025.4 | 2,660.545 | 2,191.508 | 1,848.05 | 1,891.268 | 1,786.955 | 1,277.29 | 1,475.55 | 1,706.281 | 772.994 | 1,253.02 | 991.131 | 1,935.467 | 447.673 | 4,852.923 | 1,886.735 | 2,411.909 | 2,388.035 | 1,680.456 |
Total Current Assets
| 17,390.3 | 14,288.988 | 12,733.943 | 11,768.555 | 10,013.892 | 10,151.348 | 9,853.361 | 9,351.543 | 9,291.4 | 8,995.266 | 8,621.462 | 9,104.506 | 9,914.507 | 10,178.989 | 9,513.482 | 8,464.145 | 6,708.654 | 6,164.99 | 3,874.905 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 501.7 | 958.588 | 862.9 | 604.484 | 559.406 | 628.567 | 682.896 | 718.712 | 823.749 | 749.952 | 1,176.35 | 1,400.19 | 1,517.92 | 1,533.253 | 1,520.042 | 1,039.3 | 1,107.759 | 403.476 | 231.908 |
Goodwill
| 0 | 156.125 | 156.125 | 183.22 | 266.125 | 266.125 | 266.125 | 266.125 | 266.125 | 409.187 | 730.645 | 729.891 | 0 | 0 | 726.997 | 731.028 | 0 | 0 | 0 |
Intangible Assets
| 0.9 | 7.824 | 5.367 | 2.965 | 1.791 | 1.679 | 3.332 | 13.704 | 1.783 | 2.465 | 4.14 | 1.853 | 0 | 784.597 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.9 | 163.949 | 161.492 | 186.185 | 267.916 | 267.804 | 269.457 | 279.829 | 267.908 | 411.652 | 734.785 | 731.744 | 752.54 | 784.597 | 726.997 | 731.028 | 1,408.543 | 1,671.381 | 0 |
Long Term Investments
| 792.5 | 857.543 | 940.711 | 778.582 | 836.282 | 824.283 | 734.516 | 697.103 | 1,079.19 | 791.654 | -60.906 | -387.818 | 72.139 | -145.687 | 362.456 | -1,182.984 | -1,408.357 | -1,671.381 | -1,029.382 |
Tax Assets
| 0 | 0 | 53.192 | 67.147 | 67.469 | 71.562 | 71.673 | 71.819 | 83.811 | 0 | 0 | 20.012 | 16.498 | 33.029 | 20.169 | 8.662 | 3.832 | 2.155 | 0 |
Other Non-Current Assets
| 2,599.1 | 2,348.069 | 1,739.205 | 1,496.537 | 1,418.747 | 1,613.097 | 1,693.05 | 2,099.31 | 1,686.5 | 2,574.757 | 3,081.153 | 3,879.626 | 2,772.656 | 2,683.162 | 2,374.85 | 2,857.138 | 2,215.326 | 2,787.029 | 1,547.858 |
Total Non-Current Assets
| 3,894.2 | 4,328.149 | 3,757.5 | 3,132.935 | 3,149.82 | 3,405.313 | 3,451.592 | 3,866.773 | 3,941.158 | 4,528.015 | 4,931.383 | 5,643.754 | 5,131.753 | 4,888.352 | 5,004.514 | 3,453.144 | 1,918.559 | 1,521.278 | 750.383 |
Total Assets
| 21,284.5 | 18,617.137 | 16,491.411 | 14,901.49 | 13,163.712 | 13,556.661 | 13,304.953 | 13,218.316 | 13,232.558 | 13,523.281 | 13,552.845 | 14,748.26 | 14,782.856 | 15,067.341 | 14,486.635 | 12,724.209 | 10,222.156 | 7,686.268 | 4,625.288 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 4,814.8 | 4,031.31 | 3,615.9 | 2,791.692 | 2,411.096 | 2,015.896 | 2,016.677 | 1,928.08 | 1,957.131 | 1,842.923 | 7.246 | 1,506.143 | 1,736.54 | 1,657.549 | 1,716.321 | 1,123.504 | 776.567 | 582.469 | 681.167 |
Short Term Debt
| 1,051.8 | 1,017.886 | 739.885 | 1,422.1 | 1,715.826 | 1,569.978 | 1,122.91 | 1,866.924 | 1,417.911 | 1,726.45 | 3,110.183 | 2,374.745 | 2,593.972 | 2,349.017 | 2,252.593 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 24.921 | 166.868 | 179.392 | 168.746 | 168.519 | 290.338 | 518.588 | 385.837 | 449.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1,714.63 | 1,285.577 | 1,518.36 | 902.365 | 899.229 | 981.752 | 674.594 | 1,100.233 | 0 | 0 | 0 | 371.703 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,339.8 | 875.907 | 667.129 | 396.715 | 285.714 | 299.891 | 304.297 | 288.366 | 233.576 | 1,781.579 | 4,767.055 | 3,274.853 | 2,296.245 | 3,038.417 | 2,347.062 | 1,938.736 | 2,041.762 | 1,403.733 | 58.875 |
Total Current Liabilities
| 9,206.4 | 7,664.654 | 6,475.359 | 6,308.259 | 5,483.747 | 4,953.513 | 4,715.974 | 5,276.552 | 5,094.688 | 5,800.18 | 7,884.485 | 7,155.741 | 6,998.46 | 7,044.984 | 6,315.975 | 3,062.24 | 2,818.329 | 1,986.202 | 740.042 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,004.9 | 918.431 | 683.588 | 223.866 | 430.79 | 996.217 | 1,402.241 | 909.534 | 1,326.345 | 997.858 | 300.938 | 769.816 | 460.353 | 582.492 | 727.734 | 2,168.172 | 2,505.948 | 2,575.359 | 596.811 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.717 | 1.117 | 1.517 | 1.917 | 0 | 54.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.711 | 2.947 | 2.745 | 3.342 | 2.405 | 1.617 | 2.062 | 1.556 | 0 | 0 |
Other Non-Current Liabilities
| 145 | 88.065 | 88.887 | 128.095 | 157.575 | 169.524 | 189.673 | 240.745 | 348.63 | 335.225 | 12.258 | 72.693 | 64.411 | 13.779 | 220.408 | 0 | -742.807 | 0 | 0 |
Total Non-Current Liabilities
| 1,149.9 | 1,006.496 | 772.475 | 351.961 | 588.365 | 1,166.458 | 1,593.031 | 1,151.796 | 1,676.892 | 1,334.794 | 370.297 | 845.253 | 528.106 | 598.676 | 949.758 | 2,170.233 | 1,764.697 | 2,575.359 | 596.811 |
Total Liabilities
| 10,356.3 | 8,671.15 | 7,247.834 | 6,660.22 | 6,072.112 | 6,119.971 | 6,309.005 | 6,428.348 | 6,771.58 | 7,134.974 | 8,254.782 | 7,996.591 | 7,526.566 | 7,643.66 | 7,234.372 | 6,039.393 | 4,583.026 | 4,561.561 | 2,221.873 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,262.9 | 2,213.171 | 2,173.171 | 2,173.171 | 1,821.367 | 1,781.367 | 1,781.367 | 1,741.367 | 1,676.602 | 1,613.067 | 904.759 | 901.826 | 901.802 | 901.356 | 900.161 | 900.161 | 759.154 | 726.147 | 354.824 |
Retained Earnings
| 0 | 1,062.557 | 448.952 | -500.66 | -852.191 | -433.226 | -827.555 | -849.482 | -757.794 | 238.752 | 124.854 | 1,730.557 | 2,150.905 | 2,318.075 | 0 | 5,710.869 | 3,076.083 | 2,398.56 | 225.957 |
Accumulated Other Comprehensive Income/Loss
| 8,665.3 | 241.729 | 436.9 | 382.436 | 412.51 | 291.78 | 399.253 | 371.96 | 160.971 | 137.524 | 212.315 | 25.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 6,292.961 | 6,058.651 | 6,058.651 | 5,609.895 | 5,703.085 | 5,549.335 | 5,416.775 | 5,262.095 | 4,271.877 | 3,943.044 | 3,939.491 | 4,081.938 | 4,085.528 | 6,275.594 | 0 | 73.194 | 0 | 1,822.634 |
Total Shareholders Equity
| 10,928.2 | 9,810.418 | 9,117.674 | 8,113.598 | 6,991.581 | 7,343.006 | 6,902.4 | 6,680.62 | 6,341.874 | 6,261.22 | 5,184.972 | 6,597.362 | 7,134.644 | 7,304.959 | 7,175.754 | 6,611.029 | 3,908.43 | 3,124.707 | 2,403.415 |
Total Equity
| 10,928.2 | 9,945.987 | 9,243.577 | 8,241.27 | 7,091.6 | 7,436.69 | 6,995.948 | 6,789.968 | 6,460.978 | 6,388.306 | 5,298.063 | 6,751.669 | 7,256.29 | 7,423.681 | 7,252.263 | 6,684.816 | 3,982.694 | 3,124.707 | 2,403.415 |
Total Liabilities & Shareholders Equity
| 21,284.5 | 18,617.137 | 16,491.411 | 14,901.49 | 13,163.712 | 13,556.661 | 13,304.953 | 13,218.316 | 13,232.558 | 13,523.281 | 13,552.845 | 14,748.26 | 14,782.856 | 15,067.341 | 14,486.635 | 12,724.209 | 8,418.263 | 7,686.268 | 4,625.288 |