Van de Velde NV
EBR:VAN.BR
30.55 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 211.3 | 211.745 | 195.251 | 152.337 | 195.535 | 205.153 | 208.987 | 206.609 | 208.958 | 198.366 | 182.433 | 181.759 | 179.846 | 166.301 | 140.149 | 133.03 | 130.336 | 122.964 | 111.897 | 101.667 |
Cost of Revenue
| 40.522 | 91.298 | 93.92 | 86.971 | 106.278 | 41.584 | 45.428 | 42.647 | 46.192 | 46.247 | 43.587 | 44.481 | 44.589 | 0 | 34.687 | 31.735 | 32.617 | 30.296 | 27.422 | 27.836 |
Gross Profit
| 170.778 | 120.447 | 101.331 | 65.366 | 89.257 | 163.569 | 163.559 | 163.962 | 162.766 | 152.119 | 138.846 | 137.278 | 135.257 | 166.301 | 105.462 | 101.295 | 97.719 | 92.668 | 84.475 | 73.831 |
Gross Profit Ratio
| 0.808 | 0.569 | 0.519 | 0.429 | 0.456 | 0.797 | 0.783 | 0.794 | 0.779 | 0.767 | 0.761 | 0.755 | 0.752 | 1 | 0.752 | 0.761 | 0.75 | 0.754 | 0.755 | 0.726 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.961 | 18.236 | 14.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.689 | 0 | 73.713 | 32.501 | 27.344 | 24.035 | 0 | 19.282 | 17.787 |
Selling & Marketing Expenses
| 34.959 | 32.342 | 29.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 53.92 | 77.806 | 64.65 | 50.135 | 61.133 | 50.965 | 43.983 | 43.661 | 44.099 | 42.769 | 43.42 | 40.689 | 0 | 73.713 | 32.501 | 27.344 | 24.035 | 0 | 19.282 | 17.787 |
Other Expenses
| -166 | 5.436 | 5.093 | 4.329 | 4.752 | 5.001 | 5.673 | 0.115 | 0.087 | 0 | 0 | 53.906 | 85.813 | 46.273 | 2.067 | 6.139 | 0.255 | 53.818 | 12.497 | 24.913 |
Operating Expenses
| 166 | 72.37 | 59.557 | 45.806 | 56.381 | 134.446 | 117.057 | 111.484 | 109.229 | 134.455 | 98.541 | 94.595 | 85.813 | 119.986 | 71.437 | 63.397 | 56.065 | 53.818 | 31.779 | 42.7 |
Operating Income
| 45.3 | 48.077 | 41.774 | 19.56 | 32.876 | 30.839 | 47.973 | 53.634 | 53.668 | 49.541 | 39.384 | 42.683 | 49.444 | 46.315 | 3.489 | 2.296 | 41.654 | 38.85 | 52.696 | 31.131 |
Operating Income Ratio
| 0.214 | 0.227 | 0.214 | 0.128 | 0.168 | 0.15 | 0.23 | 0.26 | 0.257 | 0.25 | 0.216 | 0.235 | 0.275 | 0.279 | 0.025 | 0.017 | 0.32 | 0.316 | 0.471 | 0.306 |
Total Other Income Expenses Net
| -45.3 | -1.339 | -0.993 | -0.292 | -3.401 | -1.714 | -0.511 | -0.84 | 0.621 | -30.726 | 1.163 | -7.075 | 5.052 | 6.253 | -2.12 | -6.085 | 2.395 | 4.898 | 0.15 | 4.582 |
Income Before Tax
| 42.73 | 46.738 | 40.781 | 19.268 | 29.475 | 29.125 | 47.462 | 52.794 | 54.289 | 18.815 | 40.547 | 35.608 | 54.496 | 52.568 | 36.812 | 40.319 | 44.049 | 43.748 | 52.846 | 35.713 |
Income Before Tax Ratio
| 0.202 | 0.221 | 0.209 | 0.126 | 0.151 | 0.142 | 0.227 | 0.256 | 0.26 | 0.095 | 0.222 | 0.196 | 0.303 | 0.316 | 0.263 | 0.303 | 0.338 | 0.356 | 0.472 | 0.351 |
Income Tax Expense
| 9.102 | 9.222 | 8.295 | 3.207 | 6.393 | 3.592 | 13.642 | 19.381 | 13.235 | 16.382 | 9.076 | 10.408 | 13.425 | 12.631 | 10.216 | 11.692 | 13.066 | 12.687 | 10.455 | 10.109 |
Net Income
| 33.628 | 36.819 | 32.048 | 14.719 | 21.215 | 25.533 | 33.947 | 33.554 | 40.95 | 2.484 | 31.763 | 25.613 | 41.071 | 39.937 | 26.596 | 28.627 | 30.983 | 31.061 | 42.391 | 25.604 |
Net Income Ratio
| 0.159 | 0.174 | 0.164 | 0.097 | 0.108 | 0.124 | 0.162 | 0.162 | 0.196 | 0.013 | 0.174 | 0.141 | 0.228 | 0.24 | 0.19 | 0.215 | 0.238 | 0.253 | 0.379 | 0.252 |
EPS
| 2.52 | 2.82 | 2.43 | 1.11 | 1.59 | 1.92 | 2.52 | 2.52 | 3.08 | 0.19 | 2.39 | 1.93 | 3.11 | 3.03 | 1.99 | 2.13 | 2.29 | 2.29 | 3.13 | 1.89 |
EPS Diluted
| 2.61 | 2.81 | 2.43 | 1.11 | 1.59 | 1.92 | 2.52 | 2.52 | 3.07 | 0.19 | 2.39 | 1.93 | 3.1 | 3.02 | 1.99 | 2.13 | 2.29 | 2.29 | 3.13 | 1.89 |
EBITDA
| 53.511 | 58.216 | 55.011 | 34.734 | 47.645 | 36.708 | 55.001 | 61.159 | 61.154 | 56.922 | 46.291 | 41.837 | 61.682 | 61.341 | 42.754 | 49.59 | 49.109 | 47.886 | 58.465 | 38.991 |
EBITDA Ratio
| 0.253 | 0.275 | 0.282 | 0.228 | 0.244 | 0.179 | 0.263 | 0.296 | 0.293 | 0.287 | 0.254 | 0.23 | 0.343 | 0.369 | 0.305 | 0.373 | 0.377 | 0.389 | 0.522 | 0.384 |