Van de Velde NV
EBR:VAN.BR
30.85 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 113.3 | 90.678 | 120.615 | 97.392 | 114.353 | 97.651 | 97.6 | 78.437 | 73.9 | 87.035 | 108.5 | 94.253 | 110.9 | 93.687 | 115.3 | 92.709 | 113.9 | 95.558 | 113.4 | 91.366 | 107 | 85.454 | 96.979 | 45.608 | 45.44 | 45.44 | 45.44 | 45.44 | 44.962 | 44.962 | 44.962 | 44.962 | 41.575 | 41.575 | 41.575 | 41.575 | 35.037 | 35.037 | 35.037 | 35.037 | 33.258 | 33.258 | 33.258 | 33.258 | 32.584 | 32.584 | 32.584 | 32.584 | 30.741 | 30.741 | 30.741 | 30.741 | 27.974 | 27.974 | 27.974 | 27.974 | 25.417 | 25.417 | 25.417 | 25.417 |
Cost of Revenue
| 0 | 53.929 | 64.17 | 56.493 | 62.033 | 47.313 | 46.8 | 16.324 | 14.35 | 19.78 | 23.018 | 41.584 | 0 | 45.428 | 0 | 42.647 | 0 | 46.192 | 0 | 46.247 | 0 | 19.976 | 23.611 | 10.897 | 11.12 | 11.12 | 11.12 | 11.12 | 11.147 | 11.147 | 11.147 | 11.147 | 0 | 0 | 0 | 0 | 8.672 | 8.672 | 8.672 | 8.672 | 7.934 | 7.934 | 7.934 | 7.934 | 8.154 | 8.154 | 8.154 | 8.154 | 7.574 | 7.574 | 7.574 | 7.574 | 6.856 | 6.856 | 6.856 | 6.856 | 6.959 | 6.959 | 6.959 | 6.959 |
Gross Profit
| 113.3 | 36.749 | 56.445 | 40.899 | 52.32 | 50.338 | 50.8 | 62.113 | 59.55 | 67.255 | 85.482 | 52.669 | 110.9 | 48.259 | 115.3 | 50.062 | 113.9 | 49.366 | 113.4 | 45.119 | 107 | 65.478 | 73.368 | 34.712 | 34.32 | 34.32 | 34.32 | 34.32 | 33.814 | 33.814 | 33.814 | 33.814 | 41.575 | 41.575 | 41.575 | 41.575 | 26.366 | 26.366 | 26.366 | 26.366 | 25.324 | 25.324 | 25.324 | 25.324 | 24.43 | 24.43 | 24.43 | 24.43 | 23.167 | 23.167 | 23.167 | 23.167 | 21.119 | 21.119 | 21.119 | 21.119 | 18.458 | 18.458 | 18.458 | 18.458 |
Gross Profit Ratio
| 1 | 0.405 | 0.468 | 0.42 | 0.458 | 0.515 | 0.52 | 0.792 | 0.806 | 0.773 | 0.788 | 0.559 | 1 | 0.515 | 1 | 0.54 | 1 | 0.517 | 1 | 0.494 | 1 | 0.766 | 0.757 | 0.761 | 0.755 | 0.755 | 0.755 | 0.755 | 0.752 | 0.752 | 0.752 | 0.752 | 1 | 1 | 1 | 1 | 0.752 | 0.752 | 0.752 | 0.752 | 0.761 | 0.761 | 0.761 | 0.761 | 0.75 | 0.75 | 0.75 | 0.75 | 0.754 | 0.754 | 0.754 | 0.754 | 0.755 | 0.755 | 0.755 | 0.755 | 0.726 | 0.726 | 0.726 | 0.726 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.172 | 10.172 | 10.172 | 10.172 | 0 | 0 | 0 | 0 | 18.428 | 18.428 | 18.428 | 18.428 | 8.125 | 8.125 | 8.125 | 8.125 | 6.836 | 6.836 | 6.836 | 6.836 | 6.009 | 6.009 | 6.009 | 6.009 | 0 | 0 | 0 | 0 | 4.821 | 4.821 | 4.821 | 4.821 | 4.447 | 4.447 | 4.447 | 4.447 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.034 | 3.034 | 3.034 | 3.034 | 0 | 0 | 0 | 0 | -8.358 | -8.358 | -8.358 | -8.358 | 0.653 | 0.653 | 0.653 | 0.653 | 1.381 | 1.381 | 1.381 | 1.381 | 1.269 | 1.269 | 1.269 | 1.269 | 0 | 0 | 0 | 0 | -2.313 | -2.313 | -2.313 | -2.313 | 1.189 | 1.189 | 1.189 | 1.189 |
SG&A
| 0 | 25.306 | 28.614 | 25.67 | 24.908 | 33.757 | 30.7 | 21.179 | 20.133 | 24.945 | 24.509 | 50.965 | 0 | 43.983 | 0 | 43.661 | 0 | 44.099 | 0 | 42.769 | 0 | 22.322 | 21.098 | 13.202 | 13.206 | 13.206 | 13.206 | 13.206 | 10.739 | 10.739 | 10.739 | 10.739 | 10.07 | 10.07 | 10.07 | 10.07 | 8.779 | 8.779 | 8.779 | 8.779 | 8.217 | 8.217 | 8.217 | 8.217 | 7.277 | 7.277 | 7.277 | 7.277 | 7.47 | 7.47 | 7.47 | 7.47 | 2.507 | 2.507 | 2.507 | 2.507 | 5.635 | 5.635 | 5.635 | 5.635 |
Other Expenses
| -88.7 | 2.726 | 3.327 | 2.779 | 2.657 | 2.193 | 3 | -60.003 | -57.6 | -76.2 | -79.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 88.7 | 22.58 | 25.287 | 22.891 | 22.251 | 31.564 | 27.7 | 60.003 | 57.6 | 76.2 | 79.1 | 46.646 | 87.8 | 33.157 | 83.9 | 30.684 | 80.8 | 28.229 | 81 | 58.055 | 76.4 | 49.734 | 48.807 | 13.202 | 13.206 | 13.206 | 13.206 | 13.206 | 10.739 | 10.739 | 10.739 | 10.739 | 10.07 | 10.07 | 10.07 | 10.07 | 8.779 | 8.779 | 8.779 | 8.779 | 8.217 | 8.217 | 8.217 | 8.217 | 7.277 | 7.277 | 7.277 | 7.277 | 7.47 | 7.47 | 7.47 | 7.47 | 2.507 | 2.507 | 2.507 | 2.507 | 5.635 | 5.635 | 5.635 | 5.635 |
Operating Income
| 24.6 | 14.169 | 31.158 | 18.008 | 30.069 | 18.774 | 23.1 | 11.06 | 8.5 | 3.435 | 22.1 | 7.739 | 23.1 | 16.573 | 31.4 | 20.534 | 33.1 | 21.268 | 32.4 | 18.941 | 30.6 | 14.685 | 24.699 | 10.212 | 9.03 | 9.03 | 9.03 | 9.03 | 14.336 | 14.336 | 14.336 | 14.336 | 13.837 | 13.837 | 13.837 | 13.837 | 9.733 | 9.733 | 9.733 | 9.733 | 11.601 | 11.601 | 11.601 | 11.601 | 11.547 | 11.547 | 11.547 | 11.547 | 11.287 | 11.287 | 11.287 | 11.287 | 13.999 | 13.999 | 13.999 | 13.999 | 9.155 | 9.155 | 9.155 | 9.155 |
Operating Income Ratio
| 0.217 | 0.156 | 0.258 | 0.185 | 0.263 | 0.192 | 0.237 | 0.141 | 0.115 | 0.039 | 0.204 | 0.082 | 0.208 | 0.177 | 0.272 | 0.221 | 0.291 | 0.223 | 0.286 | 0.207 | 0.286 | 0.172 | 0.255 | 0.224 | 0.199 | 0.199 | 0.199 | 0.199 | 0.319 | 0.319 | 0.319 | 0.319 | 0.333 | 0.333 | 0.333 | 0.333 | 0.278 | 0.278 | 0.278 | 0.278 | 0.349 | 0.349 | 0.349 | 0.349 | 0.354 | 0.354 | 0.354 | 0.354 | 0.367 | 0.367 | 0.367 | 0.367 | 0.5 | 0.5 | 0.5 | 0.5 | 0.36 | 0.36 | 0.36 | 0.36 |
Total Other Income Expenses Net
| -24.6 | 0.391 | -0.66 | -0.836 | -0.503 | -0.193 | -0.9 | 0.066 | -1.7 | 7.865 | -3.9 | -0.714 | -1 | 0.189 | -0.7 | -0.54 | -0.3 | 1.421 | -0.8 | -14.926 | -15.8 | -0.183 | 1.346 | -0.075 | -0.128 | -0.128 | -0.128 | -0.128 | -0.712 | -0.712 | -0.712 | -0.712 | -0.695 | -0.695 | -0.695 | -0.695 | -0.53 | -0.53 | -0.53 | -0.53 | -1.521 | -1.521 | -1.521 | -1.521 | -0.535 | -0.535 | -0.535 | -0.535 | -0.35 | -0.35 | -0.35 | -0.35 | -0.788 | -0.788 | -0.788 | -0.788 | -0.227 | -0.227 | -0.227 | -0.227 |
Income Before Tax
| 0 | 14.56 | 30.498 | 17.172 | 29.566 | 18.581 | 22.2 | 11.126 | 6.8 | 11.3 | 18.2 | 7.025 | 22.1 | 16.762 | 30.7 | 19.994 | 32.8 | 22.689 | 31.6 | 4.015 | 14.8 | 14.502 | 26.045 | 10.137 | 8.902 | 8.902 | 8.902 | 8.902 | 13.624 | 13.624 | 13.624 | 13.624 | 13.142 | 13.142 | 13.142 | 13.142 | 9.203 | 9.203 | 9.203 | 9.203 | 10.08 | 10.08 | 10.08 | 10.08 | 11.012 | 11.012 | 11.012 | 11.012 | 10.937 | 10.937 | 10.937 | 10.937 | 13.212 | 13.212 | 13.212 | 13.212 | 8.928 | 8.928 | 8.928 | 8.928 |
Income Before Tax Ratio
| 0 | 0.161 | 0.253 | 0.176 | 0.259 | 0.19 | 0.227 | 0.142 | 0.092 | 0.13 | 0.168 | 0.075 | 0.199 | 0.179 | 0.266 | 0.216 | 0.288 | 0.237 | 0.279 | 0.044 | 0.138 | 0.17 | 0.269 | 0.222 | 0.196 | 0.196 | 0.196 | 0.196 | 0.303 | 0.303 | 0.303 | 0.303 | 0.316 | 0.316 | 0.316 | 0.316 | 0.263 | 0.263 | 0.263 | 0.263 | 0.303 | 0.303 | 0.303 | 0.303 | 0.338 | 0.338 | 0.338 | 0.338 | 0.356 | 0.356 | 0.356 | 0.356 | 0.472 | 0.472 | 0.472 | 0.472 | 0.351 | 0.351 | 0.351 | 0.351 |
Income Tax Expense
| -19.7 | 2.65 | 6.452 | 2.478 | 6.744 | 4.795 | 3.5 | 1.407 | 1.8 | 3.5 | 4.8 | 3.508 | 7.1 | 2.942 | 10.7 | 7.781 | 11.6 | 3.635 | 9.6 | 6.582 | 9.8 | 2.745 | 6.331 | 2.269 | 2.602 | 2.602 | 2.602 | 2.602 | 3.356 | 3.356 | 3.356 | 3.356 | 3.158 | 3.158 | 3.158 | 3.158 | 2.554 | 2.554 | 2.554 | 2.554 | 2.923 | 2.923 | 2.923 | 2.923 | 3.267 | 3.267 | 3.267 | 3.267 | 3.172 | 3.172 | 3.172 | 3.172 | 2.614 | 2.614 | 2.614 | 2.614 | 2.527 | 2.527 | 2.527 | 2.527 |
Net Income
| 19.7 | 11.635 | 21.993 | 13.901 | 22.918 | 13.848 | 18.2 | 9.719 | 5 | 7.8 | 13.4 | 10.533 | 15 | 13.947 | 20 | 12.354 | 21.2 | 18.95 | 22 | -2.516 | 5 | 11.889 | 19.874 | 7.868 | 6.3 | 6.3 | 6.3 | 6.3 | 10.268 | 10.268 | 10.268 | 10.268 | 9.984 | 9.984 | 9.984 | 9.984 | 6.649 | 6.649 | 6.649 | 6.649 | 7.157 | 7.157 | 7.157 | 7.157 | 7.746 | 7.746 | 7.746 | 7.746 | 7.765 | 7.765 | 7.765 | 7.765 | 10.598 | 10.598 | 10.598 | 10.598 | 6.401 | 6.401 | 6.401 | 6.401 |
Net Income Ratio
| 0.174 | 0.128 | 0.182 | 0.143 | 0.2 | 0.142 | 0.186 | 0.124 | 0.068 | 0.09 | 0.124 | 0.112 | 0.135 | 0.149 | 0.173 | 0.133 | 0.186 | 0.198 | 0.194 | -0.028 | 0.047 | 0.139 | 0.205 | 0.173 | 0.139 | 0.139 | 0.139 | 0.139 | 0.228 | 0.228 | 0.228 | 0.228 | 0.24 | 0.24 | 0.24 | 0.24 | 0.19 | 0.19 | 0.19 | 0.19 | 0.215 | 0.215 | 0.215 | 0.215 | 0.238 | 0.238 | 0.238 | 0.238 | 0.253 | 0.253 | 0.253 | 0.253 | 0.379 | 0.379 | 0.379 | 0.379 | 0.252 | 0.252 | 0.252 | 0.252 |
EPS
| 1.51 | 0.91 | 1.7 | 1.07 | 1.75 | 1.05 | 1.39 | 0.73 | 0.38 | 0.59 | 1.01 | 0 | 0 | 1.02 | 1.5 | 0.93 | 1.59 | 1.42 | 1.65 | -0.19 | 0.37 | 0.9 | 1.48 | 0.59 | 0.47 | 0.47 | 0.47 | 0.47 | 0.77 | 0.77 | 0.77 | 0.77 | 0.75 | 0.75 | 0.75 | 0.75 | 0.5 | 0.5 | 0.5 | 0.5 | 0.53 | 0.53 | 0.53 | 0.53 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.78 | 0.78 | 0.78 | 0.78 | 0.47 | 0.47 | 0.47 | 0.47 |
EPS Diluted
| 1.51 | 0.91 | 1.7 | 1.07 | 1.74 | 1.05 | 1.39 | 0.73 | 0.38 | 0.59 | 1.01 | 0 | 0 | 1.02 | 1.5 | 0.93 | 1.59 | 1.42 | 1.65 | -0.19 | 0.37 | 0.9 | 1.48 | 0.59 | 0.47 | 0.47 | 0.47 | 0.47 | 0.77 | 0.77 | 0.77 | 0.77 | 0.75 | 0.75 | 0.75 | 0.75 | 0.5 | 0.5 | 0.5 | 0.5 | 0.53 | 0.53 | 0.53 | 0.53 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.78 | 0.78 | 0.78 | 0.78 | 0.47 | 0.47 | 0.47 | 0.47 |
EBITDA
| 44.3 | 19.748 | 36.336 | 22.42 | 35.796 | 25.311 | 29.8 | 18.434 | 16.3 | 10.835 | 29.4 | 10.095 | 26.614 | 19.839 | 35.163 | 24.316 | 36.843 | 25.064 | 36.091 | 22.869 | 34.054 | 17.909 | 28.382 | 12.109 | 10.563 | 10.563 | 10.563 | 10.563 | 15.421 | 15.421 | 15.421 | 15.421 | 15.335 | 15.335 | 15.335 | 15.335 | 10.689 | 10.689 | 10.689 | 10.689 | 12.398 | 12.398 | 12.398 | 12.398 | 12.277 | 12.277 | 12.277 | 12.277 | 11.972 | 11.972 | 11.972 | 11.972 | 14.616 | 14.616 | 14.616 | 14.616 | 9.748 | 9.748 | 9.748 | 9.748 |
EBITDA Ratio
| 0.391 | 0.218 | 0.301 | 0.23 | 0.313 | 0.259 | 0.305 | 0.235 | 0.221 | 0.124 | 0.271 | 0.107 | 0.24 | 0.212 | 0.305 | 0.262 | 0.323 | 0.262 | 0.318 | 0.25 | 0.318 | 0.21 | 0.293 | 0.266 | 0.232 | 0.232 | 0.232 | 0.232 | 0.343 | 0.343 | 0.343 | 0.343 | 0.369 | 0.369 | 0.369 | 0.369 | 0.305 | 0.305 | 0.305 | 0.305 | 0.373 | 0.373 | 0.373 | 0.373 | 0.377 | 0.377 | 0.377 | 0.377 | 0.389 | 0.389 | 0.389 | 0.389 | 0.522 | 0.522 | 0.522 | 0.522 | 0.384 | 0.384 | 0.384 | 0.384 |