3U Holding AG
FSX:UUU.DE
1.602 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.262 | 14.371 | 14.602 | 13.229 | 12.241 | 13.69 | -155.541 | 182.296 | 17.736 | 16.837 | 15.729 | 12.872 | 13.243 | 14.099 | 16.559 | 14.08 | 14.422 | 15.991 | 13.236 | 12.751 | 12.338 | 13.124 | 12.767 | 12.362 | 11.935 | 10.909 | 11.315 | 14.159 | 10.93 | 10.482 | 11.261 | 11.191 | 9.958 | 11.33 | 13.185 | 12.525 | 10.97 | 11.556 | 11.468 | 13.249 | 12.328 | 12.192 | 11.076 | 10.361 | 9.734 | 8.54 | 7.413 | 10.668 | 17.545 | 23.199 | 21.144 | 13.418 | 23.269 | 19.373 | 20.866 | 22.479 | 22.338 | 21.586 | 25.812 | 22.858 | 24.254 | 25.007 |
Cost of Revenue
| 9.809 | 9.006 | 12.619 | 8.281 | 7.462 | 8.082 | 8.576 | 8.049 | 7.813 | 7.768 | 5.404 | 6.331 | 7.137 | 7.693 | 9.625 | 7.614 | 7.918 | 8.259 | 7.713 | 7.306 | 6.929 | 6.852 | 7.457 | 7.677 | 6.929 | 5.979 | 6.007 | 7.912 | 6.037 | 5.409 | 6.427 | 6.321 | 5.303 | 6.644 | 7.832 | 7.917 | 6.488 | 6.889 | 7.408 | 9.471 | 8.9 | 9.313 | 8.154 | 7.062 | 6.952 | 6.16 | 6.994 | 8.508 | 15.917 | 21.271 | 13.491 | 9.833 | 18.363 | 11.165 | 12.759 | 13.496 | 14.313 | 13.44 | 13.123 | 13.874 | 15.926 | 16.413 |
Gross Profit
| 5.453 | 5.365 | 1.983 | 4.948 | 4.779 | 5.608 | -164.117 | 174.247 | 9.923 | 9.069 | 10.325 | 6.541 | 6.106 | 6.406 | 6.934 | 6.466 | 6.504 | 7.732 | 5.523 | 5.445 | 5.409 | 6.272 | 5.31 | 4.685 | 5.006 | 4.93 | 5.308 | 6.247 | 4.893 | 5.073 | 4.834 | 4.87 | 4.655 | 4.686 | 5.353 | 4.608 | 4.482 | 4.667 | 4.06 | 3.778 | 3.428 | 2.879 | 2.922 | 3.299 | 2.782 | 2.38 | 0.419 | 2.16 | 1.628 | 1.928 | 7.653 | 3.585 | 4.906 | 8.208 | 8.107 | 8.983 | 8.025 | 8.146 | 12.689 | 8.984 | 8.328 | 8.594 |
Gross Profit Ratio
| 0.357 | 0.373 | 0.136 | 0.374 | 0.39 | 0.41 | 1.055 | 0.956 | 0.559 | 0.539 | 0.656 | 0.508 | 0.461 | 0.454 | 0.419 | 0.459 | 0.451 | 0.484 | 0.417 | 0.427 | 0.438 | 0.478 | 0.416 | 0.379 | 0.419 | 0.452 | 0.469 | 0.441 | 0.448 | 0.484 | 0.429 | 0.435 | 0.467 | 0.414 | 0.406 | 0.368 | 0.409 | 0.404 | 0.354 | 0.285 | 0.278 | 0.236 | 0.264 | 0.318 | 0.286 | 0.279 | 0.057 | 0.202 | 0.093 | 0.083 | 0.362 | 0.267 | 0.211 | 0.424 | 0.389 | 0.4 | 0.359 | 0.377 | 0.492 | 0.393 | 0.343 | 0.344 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.71 | 1.963 | 2.21 | 1.785 | 1.936 | 1.663 | 1.649 | 7.56 | 2.875 | 2.51 | 3.449 | 2.243 | 2.11 | 2.18 | 4.152 | 3.326 | 3.242 | 3.207 | 3.822 | 2.999 | 2.861 | 2.7 | 3.365 | 2.624 | 2.532 | 2.453 | 3.06 | 2.37 | 2.382 | 2.354 | 2.785 | 2.405 | 2.467 | 2.474 | 2.833 | 2.566 | 2.618 | 2.553 | 2.972 | 2.616 | 2.494 | 2.395 | 2.751 | 2.505 | 2.946 | 2.885 | 4.122 | 3.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.646 | 1.017 | 0.566 | 0.424 | 4.596 | -7.764 | 16.199 | 1.177 | 2.209 | 0.358 | 0.282 | 0.588 | 2.27 | -1.199 | 0.502 | 0.498 | 0.616 | 0.066 | 0.387 | 0.683 | 0.39 | -1.939 | 1.059 | 2.265 | 0.482 | 0.059 | 0.838 | 0.253 | 0.242 | 0.014 | 0.224 | 0.426 | 0.301 | 0.017 | 0.209 | 0.801 | 0.679 | -0.088 | 0.595 | 0.438 | 0.359 | 0.07 | 0.337 | 0.695 | 0.398 | 0 | -0.654 | 0.795 | 1.363 | 0 | 0 | 27.404 | 0.319 | 0 | -0.102 | 0.005 | 0 | 0 | 0.28 | 0.329 | 0 |
Operating Expenses
| 2.71 | 5.571 | 1.193 | 4.993 | 4.897 | 4.596 | -7.764 | 16.199 | 9.084 | 8.721 | 7.97 | 6.912 | 6.472 | 6.317 | 5.916 | 6.527 | 6.492 | 6.706 | 6.42 | 6.06 | 5.869 | 5.758 | 6.211 | 5.756 | 5.129 | 4.833 | 4.627 | 5.616 | 4.764 | 4.811 | 5.168 | 4.666 | 4.795 | 4.638 | 4.979 | 4.863 | 5.348 | 5.344 | 4.963 | 4.706 | 4.364 | 4.179 | 3.832 | 4.478 | 4.873 | 4.845 | 7.324 | 5.469 | 5.434 | 4.399 | 10.39 | 4.48 | 4.372 | 7.527 | 11.142 | 9.19 | 7.199 | 7.332 | 12.583 | 7.057 | 7.112 | 7.807 |
Operating Income
| 2.743 | 0.173 | 0.79 | -0.045 | -0.118 | 1.012 | -155.816 | 158.048 | 0.839 | 0.348 | 7.419 | -0.371 | -0.366 | 0.089 | 4.988 | -0.061 | 0.012 | 1.026 | 6.073 | -0.615 | -0.46 | 0.514 | 3.793 | -1.071 | -0.123 | 0.097 | 2.008 | 0.631 | 0.129 | 0.262 | 1.011 | 0.204 | -0.14 | 0.048 | 2.474 | -0.255 | -0.866 | -0.677 | 0.399 | -0.927 | -0.936 | -1.3 | 1.174 | -1.179 | -2.091 | -2.465 | -2.882 | -3.486 | -3.38 | -2.631 | -2.737 | -0.895 | 0.534 | 0.681 | -3.035 | -0.207 | 0.826 | 0.814 | 0.106 | 1.941 | 1.216 | 0.789 |
Operating Income Ratio
| 0.18 | 0.012 | 0.054 | -0.003 | -0.01 | 0.074 | 1.002 | 0.867 | 0.047 | 0.021 | 0.472 | -0.029 | -0.028 | 0.006 | 0.301 | -0.004 | 0.001 | 0.064 | 0.459 | -0.048 | -0.037 | 0.039 | 0.297 | -0.087 | -0.01 | 0.009 | 0.177 | 0.045 | 0.012 | 0.025 | 0.09 | 0.018 | -0.014 | 0.004 | 0.188 | -0.02 | -0.079 | -0.059 | 0.035 | -0.07 | -0.076 | -0.107 | 0.106 | -0.114 | -0.215 | -0.289 | -0.389 | -0.327 | -0.193 | -0.113 | -0.129 | -0.067 | 0.023 | 0.035 | -0.145 | -0.009 | 0.037 | 0.038 | 0.004 | 0.085 | 0.05 | 0.032 |
Total Other Income Expenses Net
| -1.821 | -2.019 | 0.259 | 0.352 | -1.685 | 0.768 | 9.836 | -0.06 | -0.123 | 2.085 | -3.278 | -0.133 | -0.101 | -3.275 | 3.732 | -2.851 | -2.91 | -3.048 | 5.43 | -0.184 | -2.513 | -2.865 | 0.208 | -0.195 | -0.532 | -2.124 | -0.291 | -0.265 | -0.014 | -0.069 | -1.063 | -0.05 | -2.121 | -2.067 | -1.946 | -0.003 | -2.232 | -2.302 | -1.72 | -1.694 | -1.569 | -1.454 | 0.217 | 0.344 | 0.934 | 0.441 | 1.36 | 0.177 | 0.472 | 1.523 | -0.501 | 0.467 | 0.28 | 0.031 | -0.3 | 0.426 | -0.348 | 0.115 | 0.902 | -0.281 | -0.33 | -0.294 |
Income Before Tax
| 0.922 | 0.046 | 1.049 | 0.307 | 0.552 | 1.78 | -155.93 | 157.926 | 0.716 | 2.433 | 4.141 | -0.222 | 0.121 | 2.257 | 3.145 | 0.289 | 0.352 | 1.477 | 4.32 | -0.412 | 0.035 | 0.707 | -0.255 | -0.207 | 1.942 | 0.353 | 0.39 | 1.204 | 0.115 | 0.193 | -0.261 | 0.154 | 0.067 | 0.145 | 0.528 | -0.258 | -0.368 | -0.188 | -1.201 | -0.532 | -0.635 | -0.97 | -0.693 | -0.835 | -1.157 | -2.024 | -3.824 | -3.132 | -2.908 | -0.948 | -3.238 | -0.429 | 0.951 | 0.712 | -3.335 | -0.105 | 0.821 | 0.929 | 1.008 | 1.646 | 0.886 | 0.493 |
Income Before Tax Ratio
| 0.06 | 0.003 | 0.072 | 0.023 | 0.045 | 0.13 | 1.003 | 0.866 | 0.04 | 0.145 | 0.263 | -0.017 | 0.009 | 0.16 | 0.19 | 0.021 | 0.024 | 0.092 | 0.326 | -0.032 | 0.003 | 0.054 | -0.02 | -0.017 | 0.163 | 0.032 | 0.034 | 0.085 | 0.011 | 0.018 | -0.023 | 0.014 | 0.007 | 0.013 | 0.04 | -0.021 | -0.034 | -0.016 | -0.105 | -0.04 | -0.052 | -0.08 | -0.063 | -0.081 | -0.119 | -0.237 | -0.516 | -0.294 | -0.166 | -0.041 | -0.153 | -0.032 | 0.041 | 0.037 | -0.16 | -0.005 | 0.037 | 0.043 | 0.039 | 0.072 | 0.037 | 0.02 |
Income Tax Expense
| 0.252 | -0.086 | -0.116 | 0.258 | 0.26 | 0.187 | -0.419 | 0.714 | 0.36 | 0.733 | 1.374 | 0.173 | 0.422 | 0.278 | 0.488 | 0.201 | 0.338 | 0.273 | 0.197 | -0.127 | 0.013 | 0.163 | -0.289 | -0.062 | 0.059 | -0.028 | 0.069 | 0.594 | 0.028 | 0.006 | -0.522 | 0.03 | -0.122 | 0.028 | 0.068 | 0.109 | 0.131 | 0.141 | 0.053 | 0.134 | 0.043 | 0.063 | -0.059 | 0.227 | 0.012 | -0.024 | -0.234 | 0.003 | -0.022 | 0.071 | 0.399 | -0.068 | 0.319 | 0.068 | -6.586 | -0.431 | -0.474 | 0.293 | 1.046 | 0.832 | 0.74 | 0.366 |
Net Income
| 0.695 | 0.069 | 0.967 | -0.019 | 0.198 | 1.406 | -155.511 | 157.135 | 0.304 | 1.386 | 1.979 | -0.524 | -0.348 | 1.818 | 2.665 | -0.134 | -0.126 | 0.862 | 3.95 | -0.322 | -0.028 | 0.492 | -0.024 | -0.202 | 1.801 | 0.358 | 0.286 | 0.553 | 0.051 | 0.175 | 0.296 | 0.08 | 0.167 | 0.101 | 0.489 | -0.403 | -0.548 | -0.359 | -1.171 | -0.57 | -0.61 | -0.891 | -0.529 | -0.921 | -0.939 | -1.734 | -3.091 | -2.819 | -2.694 | -0.778 | -2.004 | -0.118 | 28.036 | 0.729 | 3.429 | 0.382 | 1.356 | 0.663 | -1.051 | 0.814 | 0.146 | 0.127 |
Net Income Ratio
| 0.046 | 0.005 | 0.066 | -0.001 | 0.016 | 0.103 | 1 | 0.862 | 0.017 | 0.082 | 0.126 | -0.041 | -0.026 | 0.129 | 0.161 | -0.01 | -0.009 | 0.054 | 0.298 | -0.025 | -0.002 | 0.037 | -0.002 | -0.016 | 0.151 | 0.033 | 0.025 | 0.039 | 0.005 | 0.017 | 0.026 | 0.007 | 0.017 | 0.009 | 0.037 | -0.032 | -0.05 | -0.031 | -0.102 | -0.043 | -0.049 | -0.073 | -0.048 | -0.089 | -0.096 | -0.203 | -0.417 | -0.264 | -0.154 | -0.034 | -0.095 | -0.009 | 1.205 | 0.038 | 0.164 | 0.017 | 0.061 | 0.031 | -0.041 | 0.036 | 0.006 | 0.005 |
EPS
| 0.021 | 0.002 | 0.026 | -0.001 | 0.005 | 0.039 | -4.34 | 4.2 | 0.008 | 0.037 | 0.05 | -0.02 | -0.01 | 0.05 | 0.07 | -0.004 | -0.004 | 0.03 | 0.12 | -0.01 | -0.001 | 0.01 | -0.001 | -0.006 | 0.05 | 0.01 | 0.01 | 0.02 | 0.002 | 0.01 | 0.01 | 0.002 | 0.01 | 0.003 | 0.02 | -0.012 | -0.016 | -0.011 | -0.035 | -0.017 | -0.018 | -0.026 | -0.015 | -0.026 | -0.027 | -0.05 | -0.092 | -0.08 | -0.076 | -0.022 | -0.081 | -0.003 | 0.02 | 0.02 | 0.1 | 0.01 | 0.03 | 0.02 | -0.024 | 0.02 | 0.003 | 0.003 |
EPS Diluted
| 0.021 | 0.002 | 0.026 | -0.001 | 0.005 | 0.038 | -4.34 | 4.2 | 0.008 | 0.037 | 0.05 | -0.02 | -0.009 | 0.05 | 0.07 | -0.004 | -0.003 | 0.02 | 0.12 | -0.01 | -0.001 | 0.01 | -0.001 | -0.006 | 0.05 | 0.01 | 0.009 | 0.02 | 0.002 | 0.01 | 0.009 | 0.002 | 0.01 | 0.003 | 0.02 | -0.012 | -0.016 | -0.011 | -0.035 | -0.017 | -0.018 | -0.026 | -0.015 | -0.026 | -0.027 | -0.049 | -0.088 | -0.072 | -0.069 | -0.02 | -0.07 | -0.003 | 0.02 | 0.02 | 0.1 | 0.01 | 0.03 | 0.02 | -0.024 | 0.02 | 0.003 | 0.003 |
EBITDA
| 1.898 | 1.127 | 2.109 | 0.796 | 0.725 | 1.862 | -165.343 | 159.26 | 2.044 | 1.557 | 8.85 | 0.978 | 1.238 | 1.082 | 6.759 | 1.239 | 1.289 | 2.287 | 7.147 | 0.568 | 0.726 | 1.671 | 4.798 | 0.239 | 0.713 | 0.958 | 2.864 | 1.576 | 1.072 | 1.203 | 2.007 | 1.125 | 0.74 | 0.901 | 1.322 | 0.703 | 0.09 | 0.273 | 0.328 | -0.381 | -0.4 | -0.802 | -0.402 | -0.732 | -1.527 | -2.012 | -2.634 | -2.398 | -3.162 | -2.254 | -2.919 | -0.691 | 1.696 | 2.557 | -0.669 | 1.404 | 2.535 | 2.967 | 2.513 | 4.167 | 3.504 | 3.06 |
EBITDA Ratio
| 0.124 | 0.078 | 0.127 | 0.06 | 0.059 | 0.136 | 0.993 | 0.874 | 0.115 | 0.092 | 0.563 | 0.054 | 0.049 | 0.077 | 0.408 | 0.088 | 0.089 | 0.143 | 0.54 | 0.045 | 0.059 | 0.127 | 0.376 | 0.019 | 0.06 | 0.088 | 0.253 | 0.111 | 0.098 | 0.115 | 0.178 | 0.101 | 0.074 | 0.08 | 0.227 | 0.056 | 0.008 | 0.024 | 0.125 | -0.029 | -0.032 | -0.066 | 0.152 | -0.071 | -0.157 | -0.236 | -0.306 | -0.303 | -0.18 | -0.104 | -0.138 | -0.051 | 0.067 | 0.132 | -0.032 | 0.076 | 0.113 | 0.137 | 0.097 | 0.182 | 0.144 | 0.122 |