3U Holding AG
FSX:UUU.DE
1.602 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 55.412 | 189.702 | 12.715 | 26.421 | 20.551 | 12.301 | 11.269 | 11.672 | 7.698 | 16.068 | 8.019 | 6.746 | 33.372 | 29.142 | 33.289 | 35.474 | 32.446 | 13.979 | 15.278 | 16.499 | 35.827 | 16.279 |
Short Term Investments
| 0 | 0 | 0 | 0 | -3.937 | -4.108 | -7.462 | -7.723 | -7.901 | -8.075 | -3.977 | -11.365 | 0 | -0.667 | 0 | 0 | 0 | 0 | -2.532 | 0 | 0 | 0 |
Cash and Short Term Investments
| 55.412 | 189.702 | 12.715 | 26.421 | 20.551 | 12.301 | 11.269 | 11.672 | 7.698 | 16.068 | 8.019 | 6.746 | 33.372 | 29.142 | 33.289 | 35.474 | 32.446 | 13.979 | 15.278 | 16.499 | 35.827 | 16.279 |
Net Receivables
| 5.652 | 3.601 | 18.648 | 3.799 | 3.911 | 4.44 | 4.288 | 4.71 | 8.196 | 7.852 | 9.516 | 0 | 10.802 | 12.61 | 0 | 14.396 | 10.32 | 15.89 | 20.241 | 0 | 0 | 0 |
Inventory
| 13.707 | 10.78 | 13.585 | 8.57 | 7.796 | 6.99 | 5.947 | 14.797 | 6.798 | 4.601 | 2.19 | 2 | 2.38 | 1.247 | 0.196 | 0.102 | 0 | 0.102 | 0 | 0 | 0.509 | 0.023 |
Other Current Assets
| 4.89 | 5.372 | 4.247 | 7.902 | 2.561 | 2.724 | 11.466 | 2.905 | 0.643 | 1.089 | 0.762 | 9.376 | 1.89 | 3.194 | 15.254 | 1.684 | 51.349 | 2.767 | 3.512 | 18.605 | 18.335 | 36.6 |
Total Current Assets
| 79.661 | 209.455 | 49.195 | 46.692 | 34.819 | 26.455 | 32.97 | 34.084 | 23.335 | 29.61 | 20.487 | 18.122 | 48.444 | 46.193 | 48.739 | 51.656 | 96.115 | 32.738 | 39.031 | 35.381 | 54.671 | 52.902 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.821 | 30.992 | 37.227 | 34.745 | 34.757 | 39.664 | 37.292 | 48.728 | 42.156 | 44.49 | 30.379 | 29.662 | 16.169 | 23.172 | 25.072 | 29.015 | 1.08 | 0.976 | 47.248 | 80.841 | 3.396 | 3.267 |
Goodwill
| 3.321 | 0.603 | 18.349 | 0.603 | 0.603 | 0.603 | 0.603 | 0.603 | 0.603 | 0.603 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0 | 0.028 |
Intangible Assets
| 2.18 | 1.722 | 12.23 | 1.789 | 1.998 | 1.585 | 1.02 | 1.705 | 0.927 | 1.065 | 0.561 | 0.672 | 0.824 | 1.299 | 2.551 | 3.735 | 0 | 0 | 13.112 | 15.672 | 10.4 | 3.253 |
Goodwill and Intangible Assets
| 5.501 | 2.325 | 30.579 | 2.392 | 2.601 | 2.188 | 1.623 | 2.308 | 1.53 | 1.668 | 0.731 | 0.842 | 0.824 | 1.299 | 2.551 | 3.735 | 0.95 | 8.01 | 13.112 | 16.222 | 10.4 | 3.281 |
Long Term Investments
| 3.703 | 0.088 | 0.093 | 0.105 | 5.368 | 4.231 | 7.619 | 7.882 | 8.091 | 8.088 | 4.585 | 11.969 | 0 | 1.616 | 0 | 0 | 0 | 0 | 27.528 | 23.31 | 0 | 0 |
Tax Assets
| -2.321 | 0.632 | 1.808 | 1.855 | 2.671 | 1.661 | 1.459 | 1.833 | 0.502 | 0.472 | 0.537 | 0.599 | 0.352 | 5.621 | 0 | 0.066 | 0 | 0 | 0.099 | 0.405 | 1.716 | 0.142 |
Other Non-Current Assets
| 2.004 | 0.111 | 0.145 | 0.106 | 0.262 | 0.291 | 0.275 | 0.927 | 1.202 | 1.384 | 0.326 | 0.366 | 9.69 | 0.098 | 1.958 | 1.485 | 1.776 | 65.693 | 0.736 | 3.393 | 19.677 | 19.666 |
Total Non-Current Assets
| 41.029 | 34.148 | 69.852 | 39.203 | 45.659 | 48.035 | 48.268 | 61.678 | 53.481 | 56.102 | 36.558 | 43.438 | 27.035 | 31.806 | 29.581 | 34.301 | 3.806 | 74.679 | 88.723 | 124.171 | 35.189 | 26.356 |
Total Assets
| 120.69 | 243.603 | 119.047 | 85.895 | 80.478 | 74.49 | 81.238 | 95.762 | 76.816 | 85.712 | 57.045 | 61.56 | 75.479 | 77.999 | 78.32 | 85.957 | 99.921 | 107.417 | 127.754 | 159.552 | 89.86 | 79.258 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 4.682 | 3.044 | 3.884 | 3.172 | 2.986 | 3.181 | 3.124 | 4.56 | 3.517 | 3.331 | 3.711 | 3.201 | 5.965 | 10.144 | 7.76 | 15.219 | 7.848 | 0 | 0 | 13.664 | 6.723 | 5.914 |
Short Term Debt
| 2.31 | -7.05 | 2.589 | -1.601 | 2.433 | 3.544 | -2.687 | 7.034 | 0.677 | -1.549 | -3.378 | 0.013 | 0 | 2.528 | 2.367 | 7.522 | 0 | 0 | 5.293 | 2.493 | 0 | 0 |
Tax Payables
| 0.446 | 2.381 | 1.304 | 1.364 | 1.579 | 0.519 | 0.623 | 1.398 | 0.847 | 0.931 | 0.566 | 0.411 | 0.278 | 0.675 | 0 | 1.329 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.446 | 8.286 | 3.488 | 4.492 | 4.355 | 0.519 | 9.756 | 2.385 | 2.541 | 2.573 | 3.181 | 3.432 | 0 | 2.039 | 8.108 | 3.328 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.904 | -1.834 | 3.725 | 2.227 | 4.323 | 3.864 | 3.888 | 1.539 | 1.794 | 13.39 | -0.124 | 3.527 | 4.669 | 7.823 | 4.013 | 4.565 | -7.848 | 0 | 39.544 | 20.368 | 5.768 | 4.646 |
Total Current Liabilities
| 10.788 | 12.518 | 14.99 | 11.961 | 11.321 | 11.108 | 24.46 | 19.301 | 11.917 | 21.62 | 7.338 | 7.152 | 10.912 | 21.17 | 22.248 | 31.963 | 0 | 0 | 44.837 | 36.525 | 12.491 | 10.56 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 16.369 | 17.435 | 32.445 | 17.677 | 19.613 | 18.574 | 14.947 | 35.417 | 24.96 | 21.014 | 3.501 | 3.413 | 2.026 | 10.343 | 11.314 | 13.181 | 0 | 0 | 31.304 | 60.85 | 0 | 0 |
Deferred Revenue Non-Current
| 1.382 | 1.453 | 1.281 | 1.303 | 1.111 | 1.074 | 0.716 | 0.826 | 0 | 0 | 0 | 0 | 0 | 1.225 | 0 | 0 | 0 | 0 | 0.492 | 16.712 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.74 | 0.625 | 4.315 | 0.888 | 0.893 | 0.766 | 0.938 | 0.84 | 0.705 | 0.667 | 0.078 | 0.107 | 0.132 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.603 | 1.025 | 8.219 | 2.01 | 1.028 | 0.453 | 1.149 | 1.06 | 1.37 | 0.758 | 0.419 | 0.158 | 0.144 | 4.956 | 5.045 | 2.223 | 0 | 0 | 0.591 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 20.354 | 19.913 | 41.945 | 21.936 | 22.645 | 21.941 | 16.812 | 37.303 | 26.33 | 22.439 | 3.998 | 3.678 | 2.302 | 16.524 | 18.664 | 15.404 | 0 | 0 | 37.087 | 77.562 | 5 | 0 |
Total Liabilities
| 31.142 | 32.431 | 56.935 | 33.897 | 33.966 | 33.049 | 41.272 | 56.604 | 38.247 | 44.059 | 11.336 | 10.83 | 13.214 | 37.694 | 40.912 | 47.367 | 57.937 | 66.077 | 81.924 | 114.087 | 17.491 | 10.56 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 15.605 | 10.888 | 8.154 | 11.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 36.813 | 35.83 | 35.314 | 35.314 | 35.314 | 35.314 | 35.314 | 35.314 | 35.314 | 35.314 | 35.314 | 35.314 | 39.238 | 43.598 | 46.842 | 46.842 | 0 | 0 | 46.842 | 46.842 | 9.368 | 9.12 |
Retained Earnings
| 47.444 | 162.333 | 5.112 | 3.948 | 2.064 | -1.034 | -2.301 | -2.91 | -3.596 | -1.364 | 2.767 | -7.558 | 2.884 | -22.218 | -29.536 | 29.536 | 1.641 | -3.856 | 24.287 | 21.335 | 5.669 | 3.934 |
Accumulated Other Comprehensive Income/Loss
| -15.605 | -10.888 | -8.154 | -11.088 | 11.014 | -23.48 | -19.886 | -17.199 | -14.154 | -11.287 | -9.404 | -7.818 | -6.816 | -111.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4.467 | 12.201 | 14.821 | 11.887 | 9.83 | 31.645 | 19.315 | 19.315 | 19.315 | 20.026 | 20.894 | 25.037 | 20.968 | 19.165 | 20.051 | -34.583 | 40.343 | 45.196 | -25.317 | -24.388 | 57.432 | 55.68 |
Total Shareholders Equity
| 88.724 | 210.364 | 55.247 | 51.149 | 47.208 | 42.445 | 41.174 | 40.53 | 39.806 | 42.476 | 47.112 | 52.795 | 63.091 | 40.527 | 37.394 | 38.59 | 41.984 | 41.34 | 45.812 | 45.465 | 72.469 | 68.734 |
Total Equity
| 89.548 | 211.172 | 62.112 | 51.998 | 46.512 | 41.441 | 39.966 | 39.158 | 38.569 | 41.653 | 45.709 | 50.73 | 62.265 | 40.305 | 37.408 | 38.59 | 41.984 | 41.34 | 45.821 | 45.465 | 72.369 | 68.698 |
Total Liabilities & Shareholders Equity
| 120.69 | 243.603 | 119.047 | 85.895 | 80.478 | 74.49 | 81.238 | 95.762 | 76.816 | 85.712 | 57.045 | 61.56 | 75.479 | 77.999 | 78.32 | 85.957 | 99.921 | 107.417 | 127.754 | 159.552 | 89.86 | 79.258 |