3U Holding AG
FSX:UUU.DE
1.626 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.695 | 0.069 | 0.967 | -0.019 | 0.198 | 1.406 | -155.675 | 157.135 | 0.304 | 1.386 | 1.979 | -0.524 | -0.348 | 1.818 | 2.665 | -0.134 | -0.126 | 0.862 | 3.95 | -0.322 | -0.028 | 0.492 | -0.024 | -0.202 | 1.801 | 0.358 | 0.286 | 0.553 | 0.051 | 0.175 | 0.261 | 0.124 | 0.189 | 0.117 | 0.46 | -0.367 | -0.499 | -0.329 | -1.254 | -0.666 | -0.678 | -1.033 | -0.634 | -1.062 | -1.169 | -2 | -3.59 | -3.135 | -2.886 | -1.019 | -2.004 | -0.118 | 28.036 | 0.729 | 3.429 | 0.237 | 1.357 | 0.663 | -1.051 | 0.816 | 0.146 | 0.127 |
Depreciation & Amortization
| 0 | 0.954 | 1.06 | 0.841 | 0.843 | 0.85 | 0.509 | 1.212 | 1.205 | 1.209 | 1.431 | 1.067 | 1.013 | 0.993 | 1.771 | 1.3 | 1.277 | 1.261 | 1.074 | 1.183 | 1.186 | 1.157 | 1.005 | 1.31 | 0.836 | 0.861 | -2.358 | 0.945 | 0.943 | 0.941 | 0.996 | 0.921 | 0.88 | 0.853 | 0.522 | 0.958 | 0.956 | 0.95 | 1.037 | 0.547 | 0.536 | 0.498 | 0.508 | 0.447 | 0.564 | 0.453 | 0.61 | 0.257 | 0.218 | 0.217 | -0.182 | 0.205 | 1.021 | 1.876 | 2.366 | 1.919 | 1.709 | 2.153 | 2.407 | 2.226 | 2.288 | 2.271 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -5.885 | 1.051 | -1.051 | 0 | 10.401 | 0.939 | 0 | 0 | 0 | 0.502 | -0.502 | 0 | -1.958 | 3.689 | -3.689 | 0 | 0.776 | 0.266 | -0.266 | 0 | -2.308 | 1.385 | -1.385 | 0 | -0.092 | -0.856 | 0.856 | 0 | -6.026 | -1.365 | 0.17 | 1.144 | -0.511 | -0.316 | -0.712 | -0.339 | 2.372 | -1.484 | -0.258 | 0.13 | -0.633 | 0.796 | -0.041 | -0.676 | 4.553 | 0.185 | -2.809 | -2.068 | 10.832 | 4.143 | -12.96 | -6.474 | -2.312 | 2.106 | 1.377 | -6.359 | 1.671 | -0.128 | 0.642 | -1.444 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -1.85 | 1.051 | -1.051 | 0 | 10.401 | 0.939 | 0 | 0 | 0 | 0.485 | -0.485 | 0 | -2.158 | 0.78 | -0.78 | 0 | -0.276 | 0.366 | -0.366 | 0 | -0.979 | 0.863 | -0.863 | 0 | 0.478 | 0.146 | -0.146 | 0 | -6.875 | -2.321 | 0.623 | 2.776 | -2.884 | 0.322 | -1.196 | 0.57 | 4.269 | -1.904 | 0.128 | -0.134 | -1.197 | 0.166 | -0.361 | 0.041 | 2.846 | 2.379 | 9.516 | -11.329 | 10.321 | 3.455 | -16.254 | -0.202 | 1.372 | -0.999 | -1.246 | 0.039 | 0.178 | 2.102 | -1.136 | 0.212 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -4.035 | 3.138 | -3.138 | 0 | 0 | -0.506 | 0 | 0 | 0 | 0.017 | -0.017 | 0 | 0.2 | 2.909 | -2.909 | 0 | 1.052 | -0.1 | 0.1 | 0 | -1.329 | 0.522 | -0.522 | 0 | -0.57 | -1.002 | 1.002 | 0 | 0.849 | 0.956 | -0.453 | -1.632 | 2.373 | -0.638 | 0.484 | -0.909 | -1.897 | 0.42 | -0.386 | 0.264 | 0.564 | 0.63 | 0.32 | -0.717 | 1.707 | -2.194 | -12.325 | 9.261 | 0.511 | 0.688 | 3.294 | -6.272 | -3.684 | 3.105 | 2.623 | -6.398 | 1.493 | -2.23 | 1.778 | -1.656 |
Other Non Cash Items
| 1.551 | -2.176 | -3.287 | -0.182 | 4.447 | -6.659 | 143.501 | -143.657 | -7.01 | 5.083 | -8.009 | -6.583 | 0.439 | -1.304 | -2.212 | 0.474 | -1.962 | -0.398 | -3.342 | 0.123 | -0.818 | 0.026 | -0.882 | -1.847 | -1.645 | -0.976 | 6.724 | -0.152 | -0.795 | -0.667 | 0.055 | 0.004 | -0.038 | 0.003 | 0.289 | 0.053 | -0.007 | 0.011 | -0.328 | 0.531 | 0.073 | -0.007 | -0.349 | 0.234 | -0.008 | -0.038 | -0.647 | 0.556 | -0.114 | -0.02 | -0.355 | -1.154 | -26.526 | -0.03 | 2.205 | -3.718 | -4.029 | 0.419 | 0.636 | -1.187 | 0.774 | 0.046 |
Operating Cash Flow
| 2.246 | -3.061 | -1.26 | 1.691 | 4.437 | -4.403 | -1.264 | 15.629 | -5.501 | 7.678 | -6.03 | -6.04 | 1.104 | 1.507 | 2.224 | 1.64 | -0.811 | 1.725 | 1.682 | 0.984 | 0.34 | 1.675 | 0.099 | -0.739 | 0.992 | 0.243 | 4.652 | 1.346 | 0.199 | 0.449 | -4.714 | -0.316 | 1.201 | 2.117 | 0.76 | 0.328 | -0.262 | 0.293 | 1.827 | -1.072 | -0.327 | -0.412 | -1.108 | 0.415 | -0.654 | -2.261 | 0.926 | -2.137 | -5.591 | -2.89 | 8.291 | 3.076 | -10.429 | -3.899 | 5.688 | 0.544 | 0.414 | -3.124 | 3.663 | 1.727 | 3.85 | 1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.613 | 0 | -1.389 | 0.534 | -0.534 | 0 | -9.82 | 2.747 | 0 | 0 | -1.277 | 0.28 | -5.539 | 0 | -9.907 | 1.518 | -1.518 | 0 | -2.409 | 0.761 | -0.761 | 0 | -0.534 | 1.244 | -1.244 | 0 | -0.128 | -0.359 | -0.161 | 0 | -0.066 | -0.161 | -8.585 | -1.84 | -0.015 | -0.268 | -11.912 | -0.225 | -0.095 | -0.328 | -4.088 | -0.406 | -0.105 | -0.504 | -0.491 | -0.289 | -7.5 | 2.77 | -4.017 | -6.009 | -7.455 | -0.482 | -1.804 | -1.695 | -2.041 | -0.943 | -1.721 | -0.812 | -1.68 | -1.058 | -0.668 | -0.759 |
Acquisitions Net
| 0 | 0 | -3.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.104 | -0.012 | -0.004 | 0 | 0 | 0.055 | -0.055 | 0 | 0 | 0 | 0 | 0 | -1.337 | 0.355 | -0.355 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.713 | 0 | 0 | 0 | -1.782 | 0 | 0 | 0 | 0.091 | -0.004 | -0.067 | -0.05 | 0.012 | 0.002 | 0.135 | 0.056 | -2.555 | 0.425 | 26.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.117 | 0 | 0.816 | 3.573 | 0.056 | -0.121 | -2.331 | -0.013 | -0.093 | -0.007 | 0 | 0.006 | 0.16 | -0.166 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.696 | 1.56 | 0 | 0.049 | 0.02 | -0.028 | -3.545 | -0.604 | 0 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3.938 | -0.423 | 4.972 | -5.094 | -3.476 | 0.268 | 22.776 | 135.636 | 2.351 | -5.873 | -2.102 | -10.957 | -4.054 | 3.356 | -0.13 | -2.903 | -1.475 | -0.244 | 8.809 | -0.408 | 1.243 | -0.474 | -0.255 | -0.167 | 9.106 | -0.56 | -0.689 | -0.227 | -0.15 | -0.112 | 0.028 | 0.002 | 0.798 | -0.007 | -2.174 | -0.069 | 0.007 | -0.031 | 0.711 | -0.04 | -4.123 | -0.148 | 0.237 | -0.145 | -0.111 | 0.131 | 3.293 | -8.403 | 1.56 | 0 | 2.671 | 0 | -0.527 | 0.002 | 0.654 | 0.019 | 0.003 | 0.049 | -0.006 | 0 | 0 | 0 |
Investing Cash Flow
| -10.551 | -0.423 | 0.556 | -4.56 | -4.01 | 0.268 | 12.956 | 138.383 | 2.351 | -5.873 | -2.102 | -10.957 | -4.054 | 3.356 | -0.13 | -2.903 | -1.475 | -0.244 | 8.809 | -0.408 | 1.243 | -0.474 | -0.255 | -0.167 | 9.106 | -0.56 | -0.689 | -0.227 | -0.15 | -0.112 | -0.038 | -0.159 | -7.787 | -2.596 | -2.189 | -0.337 | -11.905 | -0.225 | -1.166 | -0.368 | -8.211 | -0.554 | 0.223 | 4.048 | 1.008 | -0.208 | -3.33 | -2.038 | -2.294 | -9.619 | -10.274 | -0.495 | 25.057 | -1.7 | -1.387 | -0.924 | -1.558 | -0.929 | -1.686 | -1.058 | -0.668 | -0.759 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | -0.802 | -0.841 | 7.779 | -0.366 | -0.296 | -0.417 | 19.661 | -0.059 | -1.56 | 1.456 | -0.052 | 0.238 | -0.015 | 1.444 | 0 | -0.029 | -0.056 | 0 | -0.039 | -0.028 | -0.029 | -1.631 | -0.078 | 1.709 | 0 | -0.983 | -1.417 | -2.943 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -7.958 | -0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.139 | 0 | -0.057 | -0.115 | -0.206 | -0.161 | -0.129 | -0.161 | -0.129 | -0.097 | -0.113 | -0.273 | -0.064 | 0 | 0.001 | 0 | -1.06 | 0 | 0 | 0 | -0.785 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -117.441 | 0 | -117.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.766 | 0 | -1.365 | 0 | 0 | 0 | -0.993 | 0 | -0.994 | 0 | -0.663 | 0 | -0.663 | 0 | -0.331 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.057 | -0.115 | -0.206 | -0.161 | -0.129 | -0.161 | -0.129 | -0.097 | -0.113 | -0.104 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.432 | -0.717 | 116.774 | 0.46 | -0.732 | 0.204 | -11.6 | 13.346 | -8.097 | 7.529 | 10.614 | 1.155 | -1.789 | -0.753 | 3.723 | 4.458 | -1.935 | -0.943 | -1.569 | -0.93 | -1.994 | -1.123 | -0.872 | -0.877 | -5.481 | -0.926 | -0.836 | -0.859 | -2.267 | -1.44 | 0 | 8.615 | 5.659 | 2.261 | -0.057 | 0 | -0.056 | 0 | 0 | -0.161 | -0.129 | -0.097 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.904 | 0.001 | -2.056 | -0.307 | -2.094 | 0.554 | -0.584 | -0.801 | 0.173 | -0.759 | -0.547 | -1.778 |
Financing Cash Flow
| 0.432 | -0.717 | -8.625 | -0.415 | -118.173 | 0.204 | -11.6 | 24.796 | -8.097 | 7.529 | 10.614 | 1.155 | -1.789 | -0.753 | 3.723 | 4.458 | -1.935 | -0.943 | -1.569 | -0.93 | -1.994 | -1.123 | -0.872 | -0.877 | -5.481 | -0.926 | -0.836 | -0.859 | -2.267 | -1.44 | -0.131 | 8.615 | 5.52 | 2.261 | -0.859 | -0.956 | 7.723 | -0.527 | -0.425 | -0.578 | 19.532 | -0.156 | -1.673 | 1.352 | -0.116 | 0.238 | -0.014 | 1.444 | -1.06 | -0.029 | 0.848 | -3.385 | -2.38 | -0.48 | -2.123 | -1.077 | -0.662 | 0.908 | 0.173 | -1.742 | -1.964 | -4.721 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.01 | 0.01 | -0.083 | 0 | -0.084 | 0 | 9.299 | -7.005 | -2.292 | 0.281 | 0 | 0 | 0.285 | 0 | 0 | 0.541 | 0.255 | 0.58 | 0.001 | 0.013 | -0.15 | 0.051 | -0.265 | 0.004 | -0.018 | -0.355 | 1.154 | 0 | 6.406 | -7.655 | 0 | 0.138 | -0.004 | 0.022 | 0.007 | -0.013 | -0.017 | -0.025 | -0.003 | 0.004 | 0.004 | 0.003 | 0.002 | 0 | 0.007 | 0.006 | -0.001 | 0 | 1.588 | -0.001 | -1.585 | -0.001 | -1.407 | -0.002 | -0.007 | -0.001 | 0.011 | 0 | -0.011 | 0 |
Net Change In Cash
| -7.873 | -4.201 | -9.339 | -3.274 | -117.829 | -3.931 | 0.008 | 178.808 | -1.948 | 2.329 | 0.19 | -15.561 | -4.739 | 4.11 | 6.102 | 3.195 | -4.221 | 1.079 | 9.177 | 0.226 | -0.41 | 0.091 | -1.178 | -1.732 | 4.352 | -1.239 | 3.109 | -0.095 | -1.064 | -1.103 | 1.523 | 0.485 | -1.066 | 1.92 | -2.518 | -0.943 | -5.337 | -0.472 | 0.219 | -2.875 | 10.991 | -1.118 | -2.57 | 5.834 | 0.24 | -2.231 | -2.474 | -2.725 | -8.889 | -12.538 | 0.453 | -0.806 | 10.663 | -6.08 | 0.771 | -1.459 | -1.813 | -3.146 | 2.161 | -1.073 | 1.207 | -4.48 |
Cash At End Of Period
| 43.338 | 48.239 | 55.412 | 61.779 | 65.053 | 182.882 | 186.814 | 186.806 | 7.998 | 9.946 | 7.617 | 7.427 | 22.988 | 27.727 | 23.617 | 17.515 | 14.32 | 18.541 | 17.462 | 8.285 | 8.059 | 8.469 | 8.378 | 9.556 | 11.288 | 6.936 | 8.175 | 5.066 | 5.161 | 6.225 | 7.328 | 5.805 | 5.32 | 6.386 | 4.466 | 6.984 | 7.927 | 13.264 | 13.736 | 13.517 | 16.392 | 5.401 | 6.519 | 9.089 | 3.255 | 3.015 | 5.246 | 7.72 | 10.445 | 19.334 | 31.872 | 31.419 | 32.225 | 21.562 | 27.642 | 26.871 | 28.33 | 30.143 | 33.289 | 31.128 | 32.201 | 30.994 |