Utah Medical Products, Inc.
NASDAQ:UTMD
61.89 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 92.868 | 75.052 | 60.974 | 51.59 | 42.787 | 51.112 | 39.875 | 26.36 | 23.333 | 19.332 | 14.451 | 8.913 | 6.599 | 18.536 | 19.255 | 0.097 | 1.251 | 0.61 | 0.703 | 1.818 | 0.762 | 0.285 | 0.37 | 0.414 | 0.647 | 1.4 | 1 | 3 | 5.1 | 1.6 | 0.8 | 1.6 | 1.6 | 1.2 | 1.3 | 3.8 | 1.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.064 | 0.055 | 0.058 | 0.056 | 0.042 | 0.064 | 14.718 | 18.845 | 15.927 | 21.121 | 20.439 | 16.75 | 15.11 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 92.868 | 75.052 | 60.974 | 51.59 | 42.787 | 51.112 | 39.955 | 26.36 | 23.333 | 19.332 | 14.451 | 8.913 | 6.599 | 18.536 | 19.255 | 16.024 | 22.372 | 21.049 | 17.453 | 16.928 | 1.484 | 0.285 | 0.37 | 0.414 | 0.647 | 1.4 | 1 | 3 | 5.1 | 1.6 | 0.8 | 1.6 | 1.6 | 1.2 | 1.3 | 3.8 | 1.7 |
Net Receivables
| 3.338 | 5.538 | 5.132 | 4.104 | 0 | 3.956 | 3.623 | 3.211 | 4.563 | 4.703 | 3.612 | 4.34 | 4.734 | 3.164 | 3.157 | 3.519 | 3.905 | 3.746 | 4.418 | 3.73 | 3.326 | 3.093 | 3.585 | 3.979 | 4.077 | 4.5 | 4.7 | 5 | 6.7 | 6.4 | 6.1 | 5.4 | 4 | 2.3 | 1.7 | 1.5 | 1.5 |
Inventory
| 9.582 | 8.814 | 6.596 | 6.222 | 6.913 | 5.413 | 5.244 | 4.542 | 4.196 | 4.872 | 4.704 | 4.353 | 5.005 | 3.097 | 3.407 | 3.275 | 3.153 | 3.037 | 3.305 | 2.859 | 3.268 | 3.478 | 3.248 | 3.005 | 3.19 | 4 | 5.8 | 4.8 | 3.3 | 0.2 | 4.2 | 4.2 | 4.2 | 3.5 | 2.8 | 1.9 | 1.2 |
Other Current Assets
| 0.481 | 0.515 | 0.456 | 0.346 | 0.486 | 0.436 | 0.366 | 0.361 | 0.781 | 0.768 | 1.519 | 0.929 | 0.679 | 0.345 | 0.414 | 0.464 | 0.501 | 0.579 | 0.682 | 1.013 | 25.824 | 0.901 | 0.67 | 0.666 | 0.624 | 0.6 | 0.6 | 2.1 | 8.7 | 10.1 | 9.3 | 9.1 | 4.9 | 3.7 | 3.4 | 0.1 | 0.1 |
Total Current Assets
| 106.269 | 89.919 | 73.158 | 62.262 | 54.885 | 60.903 | 49.188 | 34.867 | 32.873 | 29.675 | 24.286 | 18.535 | 17.016 | 25.142 | 26.233 | 23.28 | 29.931 | 28.411 | 25.858 | 24.53 | 33.902 | 7.757 | 7.873 | 8.064 | 8.538 | 10.5 | 12.1 | 14.9 | 23.8 | 18.3 | 20.4 | 20.3 | 14.7 | 10.7 | 9.2 | 7.3 | 4.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.551 | 10.619 | 10.992 | 11.326 | 10.729 | 10.359 | 11.621 | 9.966 | 7.369 | 8.236 | 8.33 | 8.428 | 8.805 | 8.75 | 8.133 | 8.127 | 8.606 | 8.331 | 8.16 | 9.058 | 9.005 | 8.89 | 8.877 | 9.789 | 11.013 | 12.5 | 13.3 | 13.4 | 8.9 | 8.1 | 7.5 | 7 | 6.2 | 4.5 | 2.4 | 2.5 | 2.5 |
Goodwill
| 13.692 | 13.354 | 14.098 | 14.164 | 13.961 | 13.703 | 14.092 | 13.487 | 14.725 | 15.145 | 15.649 | 15.488 | 15.12 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 0 | 7.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.946 | 10.377 | 17.313 | 23.993 | 30.212 | 28.506 | 17.844 | 31.751 | 38.933 | 43.165 | 48.095 | 49.972 | 50.568 | 7.346 | 7.388 | 0.223 | 0.258 | 0.254 | 7.191 | 0.483 | 6.787 | 6.74 | 6.822 | 7.57 | 8.205 | 8.9 | 6.1 | 0.6 | 0.6 | 0.9 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 |
Goodwill and Intangible Assets
| 18.638 | 23.336 | 31.412 | 38.157 | 44.173 | 28.506 | 31.936 | 31.751 | 38.933 | 43.165 | 48.095 | 49.972 | 50.568 | 7.346 | 7.388 | 7.414 | 7.449 | 7.445 | 7.191 | 7.674 | 6.787 | 6.74 | 6.822 | 7.57 | 8.205 | 8.9 | 6.1 | 0.6 | 0.6 | 0.9 | 0.5 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.514 | 0 | 0 | 0 | 0 | 3.102 | 0.393 | 0.363 | 0 | 0 | 0.451 | 0 | 0.185 | 0.192 | 0.248 | 0.22 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -1.514 | 0 | -49.483 | 0 | 0 | -3.102 | -0.393 | -0.363 | 0 | 0 | -0.451 | 0 | -0.185 | -0.192 | -0.248 | -0.22 | 0 | 0.433 | 7.674 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0 | 0.1 |
Total Non-Current Assets
| 29.189 | 33.955 | 42.404 | 49.483 | 54.902 | 38.865 | 43.557 | 41.717 | 46.302 | 51.401 | 56.425 | 58.4 | 59.373 | 16.096 | 15.521 | 15.541 | 16.055 | 15.776 | 15.784 | 16.732 | 15.792 | 15.63 | 15.699 | 17.359 | 19.218 | 21.5 | 19.4 | 14 | 9.5 | 9.1 | 7.9 | 7.7 | 6.7 | 4.9 | 2.7 | 2.6 | 2.8 |
Total Assets
| 135.458 | 123.874 | 115.561 | 111.745 | 109.787 | 99.768 | 92.745 | 76.584 | 79.175 | 81.076 | 80.711 | 76.935 | 76.389 | 41.238 | 41.754 | 38.821 | 45.986 | 44.187 | 41.642 | 41.262 | 49.694 | 23.387 | 23.572 | 25.423 | 27.756 | 32 | 31.5 | 28.9 | 33.3 | 27.4 | 28.3 | 28 | 21.4 | 15.6 | 11.9 | 9.9 | 7.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 0.769 | 1.218 | 0.761 | 0.788 | 1.098 | 0.975 | 0.934 | 0.906 | 0.649 | 0.929 | 0.773 | 1 | 0.925 | 0.398 | 0.345 | 0.418 | 0.393 | 0.599 | 0.757 | 0.698 | 0.368 | 0.631 | 0.457 | 0.683 | 0.544 | 0.5 | 0.8 | 1.9 | 1.8 | 1.8 | 1.5 | 1.3 | 1.5 | 1.4 | 0.9 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.894 | 4.052 | 4.001 | 5.43 | 0.215 | 0.264 | 0.265 | 0.423 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.7 | 0 | 0 |
Tax Payables
| 0.327 | 0.432 | 0.237 | 0.079 | 0.101 | 1.944 | 2.458 | 1.916 | 2.685 | 3.385 | 2.34 | 2.257 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.054 | -0.052 | -0.041 | -0.038 | 0 | 0 | 0 | 0 | -0.763 | -0.446 | 2.82 | 0 | 0 | 0.069 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.614 | 4.31 | 2.747 | 2.924 | 2.249 | 2.341 | 1.888 | 0.2 | 0.732 | 0.763 | 0.446 | 0.565 | 3.276 | 1.29 | 1.083 | 1.085 | 2.349 | 2.341 | 2.871 | 3.638 | 12.129 | 1.688 | 2.017 | 1.963 | 2.117 | 1.9 | 2 | 2.2 | 1.9 | 1.6 | 1.4 | 1.3 | 2.3 | 1.7 | 2.7 | 2.7 | 1.1 |
Total Current Liabilities
| 4.71 | 5.753 | 3.6 | 3.791 | 3.448 | 5.26 | 5.28 | 3.022 | 4.066 | 8.971 | 7.611 | 9.223 | 9.631 | 1.903 | 1.761 | 1.768 | 3.165 | 3.381 | 3.175 | 4.336 | 12.497 | 2.319 | 2.474 | 2.646 | 2.661 | 2.4 | 2.8 | 4.1 | 3.7 | 3.4 | 2.9 | 2.6 | 3.8 | 3.2 | 4.3 | 2.7 | 1.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.295 | 0.341 | 0.396 | 0.335 | 0.376 | 0 | 0 | 0 | 0 | 0.973 | 5.065 | 9.003 | 16.243 | 0.909 | 1.403 | 1.828 | 3.689 | 4.383 | 5.336 | 0 | 0 | 4.956 | 2.501 | 10 | 5.934 | 3.1 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.8 | 1.6 |
Deferred Revenue Non-Current
| 0 | 0.549 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | -6.576 | -7.454 | 0 | 0.777 | -0.909 | -0.001 | 0 | -3.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.442 | 1.513 | 2.105 | 2.802 | 2.761 | 3.075 | 3.558 | 4.318 | 5.461 | 6.576 | 7.454 | 8.774 | 8.549 | 0.634 | 0.609 | 0.42 | 0.343 | 0.308 | 0.274 | 0.769 | 0.665 | 0.39 | 0.39 | 0.43 | 0.372 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Other Non-Current Liabilities
| 0.698 | 2.976 | 4.357 | 1.995 | 4.871 | 2.441 | 5.785 | 0 | 0 | 0 | 0 | 0.363 | 0.435 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0 | 0.9 | 0.5 | 0 | 0 |
Total Non-Current Liabilities
| 2.435 | 3.866 | 4.823 | 5.132 | 5.247 | 5.516 | 9.343 | 4.318 | 5.461 | 7.549 | 12.519 | 16.74 | 26.002 | 1.543 | 2.012 | 2.249 | 4.032 | 4.691 | 5.61 | 0.769 | 0.665 | 5.346 | 2.891 | 10.43 | 6.306 | 3.6 | 6.1 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0 | 0.9 | 0.6 | 0.9 | 1.6 |
Total Liabilities
| 7.145 | 9.619 | 8.423 | 8.923 | 8.695 | 10.776 | 14.623 | 7.34 | 9.527 | 16.52 | 20.13 | 25.963 | 35.633 | 3.446 | 3.773 | 4.017 | 7.197 | 8.072 | 8.785 | 5.105 | 13.162 | 7.665 | 5.365 | 13.076 | 8.967 | 6 | 8.9 | 4.5 | 4.1 | 4 | 3.5 | 3.1 | 3.8 | 4.1 | 4.9 | 3.6 | 2.7 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.036 | 0.036 | 0.037 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.038 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.039 | 0.039 | 0.039 | 0.041 | 0.045 | 0.044 | 0.05 | 0.05 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 138.341 | 126.006 | 115.314 | 110.952 | 110.82 | 100.123 | 85.617 | 81.072 | 72.861 | 64.863 | 57.25 | 49.519 | 42.904 | 38.924 | 38.939 | 35.892 | 39.539 | 36.796 | 33.314 | 35.89 | 36.747 | 16.793 | 19.973 | 13.856 | 19.975 | 26.4 | 23.2 | 24 | 29.1 | 23.4 | 24.7 | 20.4 | 13.5 | 8.1 | 3.8 | 1.1 | -0.5 |
Accumulated Other Comprehensive Income/Loss
| -10.658 | -12.039 | -9.054 | -8.281 | -9.782 | -11.29 | -8.341 | -12.243 | -5.961 | -3.234 | 0.016 | -0.851 | -2.906 | -1.275 | -0.994 | -1.122 | -0.789 | -0.72 | -0.495 | 0.226 | -0.26 | -1.115 | -1.816 | -1.559 | -1.25 | -9.7 | -8.2 | -7 | -6 | -4.9 | -3.7 | -2.8 | -2.1 | -1.7 | -1.6 | -1.2 | -1.2 |
Other Total Stockholders Equity
| 0.594 | 0.251 | 0.841 | 0.115 | 0.017 | 0.122 | 0.809 | 0.378 | 2.71 | 2.89 | 3.278 | 2.268 | 0.722 | 0.107 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 9.3 | 7.6 | 7.4 | 6.1 | 0 | 3.8 | 7.3 | 6.2 | 5.1 | 4.8 | 6.4 | 6.3 |
Total Shareholders Equity
| 128.313 | 114.255 | 107.138 | 102.822 | 101.092 | 88.992 | 78.122 | 69.244 | 69.648 | 64.556 | 60.581 | 50.972 | 40.756 | 37.792 | 37.981 | 34.804 | 38.789 | 36.115 | 32.857 | 36.157 | 36.532 | 15.722 | 18.207 | 12.347 | 18.789 | 26 | 22.6 | 24.4 | 29.2 | 23.4 | 24.8 | 24.9 | 17.6 | 11.5 | 7 | 6.3 | 4.6 |
Total Equity
| 128.313 | 114.255 | 107.138 | 102.822 | 101.092 | 88.992 | 78.122 | 69.244 | 69.648 | 64.556 | 60.581 | 50.972 | 40.756 | 37.792 | 37.981 | 34.804 | 38.789 | 36.115 | 32.857 | 36.157 | 36.532 | 15.722 | 18.207 | 12.347 | 18.789 | 26 | 22.6 | 24.4 | 29.2 | 23.4 | 24.8 | 24.9 | 17.6 | 11.5 | 7 | 6.3 | 4.6 |
Total Liabilities & Shareholders Equity
| 135.458 | 123.874 | 115.561 | 111.745 | 109.787 | 99.768 | 92.745 | 76.584 | 79.175 | 81.076 | 80.711 | 76.935 | 76.389 | 41.238 | 41.754 | 38.821 | 45.986 | 44.187 | 41.642 | 41.262 | 49.694 | 23.387 | 23.572 | 25.423 | 27.756 | 32 | 31.5 | 28.9 | 33.3 | 27.4 | 28.3 | 28 | 21.4 | 15.6 | 11.9 | 9.9 | 7.3 |