Utah Medical Products, Inc.
NASDAQ:UTMD
64.64 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 89.219 | 93.808 | 92.868 | -0.305 | -0.315 | -0.328 | 75.052 | 69.511 | 66.224 | 65.873 | 60.974 | 64.321 | 59.506 | 56.033 | 51.59 | 46.294 | 42.352 | 39.613 | 42.787 | 37.393 | 32.88 | 32.665 | 51.112 | 49.352 | 45.873 | 42.925 | 39.875 | 37.516 | 33.809 | 30.743 | 26.36 | 31.607 | 29.395 | 27.516 | 23.333 | 21.675 | 19.169 | 16.157 | 19.332 | 18.304 | 15.99 | 15.089 | 14.451 | 13.922 | 11.437 | 10.87 | 8.871 | 9.369 | 7.984 | 8.159 | 6.534 | 7.098 | 6.35 | 7.096 | 3.818 | 21.351 | 3.432 | 21.784 | 0.41 | 18.97 | 17.041 | 0.855 | 0.097 | 0.883 | 0.518 | 0.984 | 1.251 | 1.102 | 0.608 | 0.634 | 0.61 | 0.796 | 0.69 | 0.832 | 0.703 | 1.511 | 0.626 | 0.571 | 1.818 | 2.024 | 1.311 | 0.85 | 0.762 | 0.925 | 0.3 | 0.272 | 0.285 | 1.833 | 0.823 | 0.11 | 0.37 | 0.184 | 0.197 | 0.069 | 0.414 | 0.749 | 0.858 | 0.976 | 0.647 | 0.6 | 1.1 | 0.6 | 1.4 | 2.6 | 2.4 | 1.3 | 1 | 2 | 2.4 | 1.9 | 3 | 5.1 | 2.5 | 8.4 | 5.1 | 4.4 | 5.3 | 4.2 | 1.6 | 1.7 | 0.6 | 1.1 | 0.8 | 1.7 | 0.6 | 9.1 | 1.6 | 4.2 | 2.7 | 1.5 | 1.6 | 1.7 | 1 | 1.1 | 1.2 | 1.5 | 1.8 | 1.7 | 1.3 | 1.1 | 2.1 | 3.8 | 1.7 |
Short Term Investments
| 0 | 178.438 | 187.616 | 185.738 | 88.514 | 84.934 | 81.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.08 | 0.078 | 0.072 | 0.064 | 0.064 | 0.051 | 0.045 | 0.044 | 0.055 | 0.053 | 0.059 | 0.055 | 0.058 | 0.056 | 0.051 | 0.051 | 0.056 | 0.052 | 0.051 | 10.918 | 0.042 | 0.081 | 0.071 | 0.08 | 0.064 | 0.058 | 0.083 | 0.088 | 14.718 | 17.5 | 17.953 | 19.583 | 18.845 | 17.755 | 16.239 | 17.205 | 15.927 | 21.512 | 20.754 | 21.139 | 21.121 | 21.113 | 20.474 | 21.011 | 20.439 | 19.058 | 17.732 | 16.59 | 16.75 | 12.069 | 12.676 | 15.954 | 15.11 | 18.603 | 20.733 | 22.625 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 88.452 | 89.219 | 93.808 | 92.868 | 88.209 | 84.619 | 80.912 | 75.052 | 69.511 | 66.224 | 65.873 | 60.974 | 64.321 | 59.506 | 56.033 | 51.59 | 46.294 | 42.352 | 39.613 | 42.787 | 37.393 | 32.88 | 32.665 | 51.112 | 49.352 | 45.873 | 42.925 | 39.955 | 37.516 | 33.809 | 30.743 | 26.36 | 31.607 | 29.44 | 27.56 | 23.333 | 21.675 | 19.228 | 16.157 | 19.332 | 18.304 | 15.99 | 15.089 | 14.451 | 13.922 | 11.437 | 10.918 | 8.913 | 9.369 | 7.984 | 8.239 | 6.598 | 7.098 | 6.35 | 7.096 | 18.536 | 21.351 | 21.385 | 21.784 | 19.255 | 18.97 | 17.041 | 18.06 | 16.024 | 22.395 | 21.272 | 22.123 | 22.372 | 22.215 | 21.082 | 21.645 | 21.049 | 19.854 | 18.422 | 17.422 | 17.453 | 13.58 | 13.302 | 16.525 | 16.928 | 20.627 | 22.044 | 23.475 | 1.484 | 0.925 | 0.3 | 0.272 | 0.285 | 1.833 | 0.823 | 0.11 | 0.37 | 0.184 | 0.197 | 0.069 | 0.414 | 0.749 | 0.858 | 0.976 | 0.647 | 0.6 | 1.1 | 0.6 | 1.4 | 2.6 | 2.4 | 1.3 | 1 | 2 | 2.4 | 1.9 | 3 | 5.1 | 2.5 | 8.4 | 5.1 | 4.4 | 5.3 | 4.2 | 1.6 | 1.7 | 0.6 | 1.1 | 0.8 | 1.7 | 0.6 | 9.1 | 1.6 | 4.2 | 2.7 | 1.5 | 1.6 | 1.7 | 1 | 1.1 | 1.2 | 1.5 | 1.8 | 1.7 | 1.3 | 1.1 | 2.1 | 3.8 | 1.7 |
Net Receivables
| 3.72 | 3.668 | 3.591 | 3.391 | 3.487 | 3.603 | 3.818 | 5.538 | 6.034 | 4.938 | 5.72 | 5.132 | 4.853 | 4.606 | 4.157 | 4.104 | 4.277 | 3.792 | 4.41 | 4.742 | 5.067 | 5.235 | 4.91 | 3.955 | 4.476 | 4.532 | 4.209 | 3.623 | 4.73 | 4.473 | 4.178 | 3.211 | 5.029 | 4.976 | 5.402 | 4.563 | 5.493 | 5.613 | 5.013 | 4.703 | 4.648 | 5.447 | 5.075 | 4.388 | 4.963 | 5.673 | 5.363 | 4.34 | 5.037 | 5.089 | 6.065 | 4.734 | 5.027 | 4.965 | 5.077 | 3.164 | 2.866 | 2.736 | 3.019 | 3.157 | 3.183 | 3.172 | 3.2 | 3.517 | 3.694 | 4 | 4.073 | 3.905 | 3.99 | 4.124 | 4.279 | 3.746 | 3.815 | 3.879 | 4.825 | 4.418 | 3.467 | 3.935 | 3.916 | 3.73 | 3.21 | 3.5 | 3.448 | 3.326 | 3.705 | 3.387 | 3.349 | 3.093 | 3.39 | 3.458 | 3.687 | 3.585 | 3.832 | 3.795 | 3.767 | 3.979 | 3.685 | 3.994 | 3.824 | 4.077 | 4.4 | 4.1 | 4.4 | 4.5 | 5.1 | 4.5 | 4.7 | 4.7 | 4.5 | 3.8 | 3.8 | 5 | 5 | 6 | 5.5 | 6.7 | 6.1 | 5.3 | 5.4 | 6.4 | 5.5 | 5.7 | 5.8 | 6.1 | 5.8 | 5.5 | 4.9 | 5.4 | 5.2 | 5.4 | 4.4 | 4 | 3.2 | 3.2 | 2.9 | 2.3 | 2.6 | 2.5 | 1.6 | 1.7 | 1.8 | 1 | 1.5 | 1.5 |
Inventory
| 9.107 | 9.058 | 9.24 | 9.582 | 9.709 | 10.118 | 9.94 | 8.814 | 8.31 | 7.338 | 7.367 | 6.596 | 6.299 | 6.118 | 5.975 | 6.222 | 6.304 | 6.58 | 6.757 | 6.913 | 6.711 | 7.712 | 7.648 | 5.413 | 4.92 | 5.228 | 5.559 | 5.244 | 5.042 | 4.798 | 4.764 | 4.542 | 4.529 | 4.103 | 4.492 | 4.196 | 4.449 | 4.473 | 4.85 | 4.872 | 4.871 | 5.301 | 5.292 | 4.704 | 4.66 | 4.367 | 4.406 | 4.353 | 4.707 | 4.834 | 4.835 | 5.005 | 4.963 | 5.021 | 4.596 | 3.097 | 3.27 | 3.166 | 3.37 | 3.407 | 3.862 | 4.158 | 3.703 | 3.275 | 3.615 | 3.758 | 3.642 | 3.153 | 3.419 | 3.231 | 3.204 | 3.037 | 3.379 | 3.323 | 3.47 | 3.305 | 3.117 | 2.65 | 2.836 | 2.859 | 3.046 | 3.356 | 3.602 | 3.268 | 3.657 | 3.862 | 3.633 | 3.478 | 3.098 | 3.351 | 3.295 | 3.248 | 3.331 | 3.136 | 3.115 | 3.005 | 3.234 | 3.474 | 3.566 | 3.19 | 3.3 | 3.3 | 3.8 | 4 | 4.7 | 4.5 | 5.4 | 5.8 | 6.6 | 6.4 | 5.9 | 4.8 | 3.9 | 4 | 3.6 | 3.3 | 3.7 | 3.7 | 3.9 | 0.2 | 4.2 | 5 | 4.6 | 4.2 | 3.9 | 3.9 | 3.9 | 4.2 | 4.5 | 5.2 | 5.1 | 4.2 | 4 | 3.9 | 3.7 | 3.5 | 2.6 | 2.2 | 3.1 | 2.8 | 2.7 | 3 | 1.9 | 1.2 |
Other Current Assets
| 0.377 | 0.377 | 0.51 | 0.428 | 0.442 | 0.467 | 0.442 | 0.515 | 0.387 | 0.453 | 0.52 | 0.456 | 0.373 | 0.357 | 0.451 | 0.346 | 0.385 | 0.393 | 0.443 | 0.443 | 0.342 | 0.398 | 0.446 | 0.423 | 0.307 | 0.363 | 0.426 | 0.366 | 0.733 | 0.709 | 0.83 | 0.754 | 0.738 | 0.705 | 0.816 | 0.781 | 0.689 | 0.662 | 0.769 | 0.768 | 0.755 | 0.679 | 0.876 | 0.743 | 0.986 | 0.812 | 0.91 | 0.478 | 0.944 | 0.745 | 0.853 | 0.679 | 0.655 | 0.728 | 0.854 | -0.001 | 0.474 | 0.451 | 0.487 | 0.414 | 3.632 | 0.59 | 0.601 | 0.002 | 0.501 | 0.732 | 0.768 | -0.001 | 0.607 | 0.658 | 0.68 | 0.579 | 0.613 | 0.66 | 0.656 | 0.682 | 0.923 | 0.956 | 0.945 | 1.013 | 0.87 | 0.959 | 1.047 | 24.884 | 0.813 | 0.845 | 0.888 | 0.901 | 0.604 | 0.74 | 0.785 | 0.67 | 0.773 | 0.768 | 0.828 | 0.666 | 0.706 | 0.703 | 0.705 | 0.624 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1 | 2 | 2.1 | 2.2 | 2.3 | 8.3 | 8.7 | 8.8 | 5.8 | 6.1 | 10.1 | 5.3 | 4.5 | 9 | 9.3 | 10.1 | 13.2 | 5.3 | 9.1 | 5.3 | 3.9 | 5.4 | 4.9 | 4.2 | 3.7 | 3.8 | 3.7 | 4.9 | 4.4 | 3.6 | 3.4 | 2 | 2 | 0.1 | 0.1 |
Total Current Assets
| 101.656 | 102.322 | 107.149 | 106.269 | 101.847 | 98.807 | 95.112 | 89.919 | 84.242 | 78.953 | 79.48 | 73.158 | 75.846 | 70.587 | 66.616 | 62.262 | 57.26 | 53.117 | 51.223 | 54.885 | 49.513 | 46.225 | 45.669 | 60.903 | 59.055 | 55.996 | 53.119 | 49.188 | 48.021 | 43.789 | 40.515 | 34.867 | 41.903 | 39.224 | 38.27 | 32.873 | 32.306 | 29.976 | 26.789 | 29.675 | 28.578 | 27.417 | 26.332 | 24.286 | 24.531 | 22.289 | 21.597 | 18.535 | 20.057 | 18.652 | 19.992 | 17.016 | 17.743 | 17.064 | 17.623 | 25.142 | 27.961 | 27.738 | 28.66 | 26.233 | 26.464 | 24.961 | 25.564 | 23.28 | 30.205 | 29.762 | 30.606 | 29.931 | 30.231 | 29.095 | 29.808 | 28.411 | 27.661 | 26.284 | 26.373 | 25.858 | 21.087 | 20.843 | 24.222 | 24.53 | 27.753 | 29.859 | 31.572 | 33.902 | 9.1 | 8.394 | 8.142 | 7.757 | 8.925 | 8.372 | 7.877 | 7.873 | 8.12 | 7.896 | 7.779 | 8.064 | 8.374 | 9.029 | 9.071 | 8.538 | 9 | 9.2 | 9.4 | 10.5 | 13 | 12 | 12 | 12.1 | 13.7 | 13.6 | 13.6 | 14.9 | 16.2 | 14.8 | 25.8 | 23.8 | 23 | 20.1 | 19.6 | 18.3 | 16.7 | 15.8 | 20.5 | 20.4 | 21.5 | 23.2 | 23.2 | 20.3 | 19.2 | 17.2 | 16.4 | 14.7 | 13.1 | 11.8 | 11.5 | 10.7 | 11.6 | 10.9 | 10 | 9.2 | 7.6 | 8.1 | 7.3 | 4.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.419 | 10.194 | 10.266 | 10.551 | 10.347 | 10.541 | 10.241 | 10.619 | 10.257 | 10.591 | 10.997 | 10.992 | 10.932 | 11.168 | 11.087 | 11.326 | 11.036 | 10.812 | 10.628 | 10.729 | 10.266 | 10.567 | 10.679 | 10.359 | 10.574 | 10.769 | 11.781 | 11.621 | 10.407 | 10.145 | 10.015 | 9.966 | 7.301 | 7.191 | 7.414 | 7.369 | 7.568 | 7.746 | 7.728 | 8.236 | 8.467 | 8.875 | 8.904 | 8.33 | 8.279 | 8.155 | 8.203 | 8.428 | 8.449 | 8.532 | 8.813 | 8.805 | 9.065 | 9.529 | 9.482 | 8.75 | 8.892 | 7.981 | 7.904 | 8.133 | 8.317 | 8.133 | 7.811 | 8.127 | 8.278 | 8.793 | 8.883 | 8.606 | 8.477 | 8.317 | 8.346 | 8.331 | 8.347 | 8.36 | 8.258 | 8.16 | 8.301 | 8.423 | 8.774 | 9.058 | 8.719 | 8.737 | 8.873 | 9.005 | 8.781 | 8.927 | 8.905 | 8.89 | 8.755 | 8.99 | 8.748 | 8.877 | 9.136 | 9.099 | 9.31 | 9.789 | 9.775 | 10.309 | 10.55 | 11.013 | 11.5 | 11.5 | 11.9 | 12.5 | 12.8 | 12.6 | 12.8 | 13.3 | 13.7 | 13.2 | 13.3 | 13.4 | 12.4 | 11.5 | 9.6 | 8.9 | 8.4 | 8.3 | 8.2 | 8.1 | 8 | 7.9 | 7.4 | 7.5 | 7.4 | 7.2 | 7.1 | 7 | 7.1 | 7.1 | 6.7 | 6.2 | 6 | 5.5 | 5 | 4.5 | 2.6 | 2.5 | 2.5 | 2.4 | 2.5 | 2.7 | 2.5 | 2.5 |
Goodwill
| 0 | 13.64 | 13.638 | 13.692 | 13.424 | 13.676 | 13.502 | 13.354 | 12.871 | 13.396 | 13.903 | 14.098 | 14.064 | 14.236 | 14.232 | 14.164 | 13.783 | 13.503 | 13.547 | 13.961 | 13.468 | 13.679 | 13.842 | 13.703 | 13.854 | 13.925 | 14.348 | 14.092 | 14.028 | 13.822 | 13.587 | 13.487 | 13.831 | 13.954 | 14.529 | 14.725 | 14.904 | 15.216 | 14.767 | 15.145 | 15.468 | 15.918 | 15.699 | 15.649 | 15.448 | 14.953 | 14.945 | 15.488 | 15.423 | 15.194 | 15.348 | 15.12 | 15.97 | 16.218 | 16.213 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 7.191 | 0 | 7.191 | 7.191 | 7.191 | 7.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 3.876 | 4.388 | 4.946 | 53.042 | 7.451 | 53.443 | 10.377 | 11.042 | 13.209 | 15.423 | 17.313 | 18.911 | 20.803 | 22.453 | 23.993 | 24.993 | 26.113 | 27.796 | 30.212 | 30.847 | 46.569 | 48.703 | 28.506 | 15.669 | 16.354 | 32.288 | 17.844 | 32.247 | 32.011 | 31.638 | 31.751 | 33.612 | 20.674 | 23.001 | 38.933 | 40.281 | 26.992 | 40.858 | 43.165 | 45.24 | 48 | 47.658 | 48.095 | 47.789 | 45.985 | 46.562 | 34.484 | 50.297 | 49.696 | 35.814 | 35.448 | 52.251 | 54.174 | 54.798 | 0.155 | 7.357 | 0.175 | 7.377 | 0.197 | 7.397 | 7.401 | 0.217 | 0.223 | 0.226 | 0.238 | 0.249 | 0.258 | 0.248 | 0.256 | 0.25 | 0.254 | 0.267 | 0.279 | 0.421 | 7.191 | 7.637 | 7.649 | 7.662 | 0.483 | 7.691 | 7.709 | 6.78 | 6.787 | 6.75 | 6.701 | 6.721 | 6.74 | 6.759 | 6.779 | 6.802 | 6.822 | 6.998 | 7.189 | 7.379 | 7.57 | 7.79 | 7.868 | 8.087 | 8.205 | 8.4 | 8.6 | 8.8 | 8.9 | 9.1 | 6.1 | 6.2 | 6.1 | 6.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0 | 0.9 | 1 | 1 | 1 | 0.5 | 0.5 | 0.5 | 0 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Goodwill and Intangible Assets
| 17.619 | 17.516 | 18.026 | 18.638 | 19.049 | 21.127 | 22.417 | 23.336 | 23.914 | 26.605 | 29.326 | 31.412 | 32.974 | 35.039 | 36.685 | 38.157 | 38.776 | 39.616 | 41.343 | 44.173 | 44.315 | 46.569 | 48.703 | 28.506 | 29.523 | 30.279 | 32.288 | 31.936 | 32.247 | 32.011 | 31.638 | 31.751 | 33.612 | 34.628 | 37.53 | 38.933 | 40.281 | 42.208 | 40.858 | 43.165 | 45.24 | 48 | 47.658 | 48.095 | 47.789 | 45.985 | 46.562 | 49.972 | 50.297 | 49.696 | 51.162 | 50.568 | 52.251 | 54.174 | 54.798 | 7.346 | 7.357 | 7.366 | 7.377 | 7.388 | 7.397 | 7.401 | 7.408 | 7.414 | 7.417 | 7.429 | 7.44 | 7.449 | 7.439 | 7.447 | 7.441 | 7.445 | 7.458 | 7.47 | 7.612 | 7.191 | 7.637 | 7.649 | 7.662 | 7.674 | 7.691 | 7.709 | 6.78 | 6.787 | 6.75 | 6.701 | 6.721 | 6.74 | 6.759 | 6.779 | 6.802 | 6.822 | 6.998 | 7.189 | 7.379 | 7.57 | 7.79 | 7.868 | 8.087 | 8.205 | 8.4 | 8.6 | 8.8 | 8.9 | 9.1 | 6.1 | 6.2 | 6.1 | 6.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0 | 0.9 | 1 | 1 | 1 | 0.5 | 0.5 | 0.5 | 0 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Long Term Investments
| 0 | -17.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.426 | 0 | 0 | 0 | 0 | 0 | -0.592 | 0 | -0.43 | 0 | 0 | 0 | 0 | 0 | -0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.208 | 0.256 | 0 | 0.607 | 0.628 | 0.638 | 1.514 | 0.45 | 0.489 | 0.534 | 0 | 0.408 | 0.486 | 0.546 | 0 | 0.557 | 0.529 | 0 | 0 | 0.426 | 0.453 | 0.491 | 0 | 2.698 | 2.827 | 5.785 | 3.102 | 3.176 | 3.178 | 3.16 | 0.393 | 3.612 | 3.784 | 4.221 | 0.363 | 5.039 | 5.37 | 5.19 | 0 | 5.945 | 6.414 | 6.394 | 0 | 7.432 | 7.583 | 7.733 | 0 | 8.053 | 8.216 | 8.379 | 0 | 8.425 | 8.832 | 8.995 | 0.185 | 0.741 | 0.667 | 0.592 | 0 | 0.429 | 0.42 | 0.405 | 0.248 | 0.379 | 0.403 | 0.461 | 0.22 | 0.326 | 0.314 | 0.311 | 0 | 0.19 | 0.187 | 0.257 | 0 | 0.316 | 0.672 | 0.753 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 17.516 | -0.256 | -0 | -0.607 | -0.628 | -0.638 | -1.514 | -0.45 | -0.489 | -0.534 | 0 | -0.408 | -0.486 | -0.546 | 0 | -0.557 | -0.529 | 0 | 0 | -0.426 | -0.453 | -0.491 | 0 | -2.698 | -2.827 | -5.785 | -3.102 | -3.176 | -3.178 | -3.16 | -0.393 | -3.612 | -3.784 | -4.221 | -0.363 | -5.039 | -5.37 | -5.19 | 0 | -5.945 | -6.414 | -6.394 | 0 | -7.432 | -7.583 | -7.733 | -58.4 | -8.053 | -8.216 | -8.379 | 0 | 0.001 | -8.832 | -8.995 | -0.185 | -0.741 | -0.667 | 0.001 | 0 | 0.001 | -0.42 | -0.405 | -0.248 | -0.379 | -0.403 | 0.001 | -0.22 | -0.326 | -0.314 | -0.311 | 0 | -0.19 | -0.187 | -0.257 | 0.433 | -0.316 | -0.672 | -0.753 | 7.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.4 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0.1 |
Total Non-Current Assets
| 28.038 | 27.71 | 28.292 | 29.189 | 29.396 | 31.668 | 32.658 | 33.955 | 34.171 | 37.196 | 40.323 | 42.404 | 43.906 | 46.207 | 47.772 | 49.483 | 49.812 | 50.428 | 51.971 | 54.902 | 54.581 | 57.136 | 59.382 | 38.865 | 40.097 | 41.048 | 44.069 | 43.557 | 42.654 | 42.156 | 41.653 | 41.717 | 40.913 | 41.819 | 44.944 | 46.302 | 47.849 | 49.954 | 48.586 | 51.401 | 53.707 | 56.875 | 56.562 | 56.425 | 56.068 | 54.14 | 54.765 | 58.4 | 58.746 | 58.228 | 59.975 | 59.373 | 61.316 | 63.703 | 64.28 | 16.096 | 16.249 | 15.347 | 15.282 | 15.521 | 15.714 | 15.534 | 15.219 | 15.541 | 15.695 | 16.222 | 16.324 | 16.055 | 15.916 | 15.764 | 15.787 | 15.776 | 15.805 | 15.83 | 15.87 | 15.784 | 15.938 | 16.072 | 16.436 | 16.732 | 16.41 | 16.446 | 15.653 | 15.792 | 15.531 | 15.628 | 15.626 | 15.63 | 15.514 | 15.769 | 15.55 | 15.699 | 16.134 | 16.288 | 16.689 | 17.359 | 17.565 | 18.177 | 18.637 | 19.218 | 19.9 | 20.1 | 20.7 | 21.5 | 21.8 | 18.7 | 19 | 19.4 | 20 | 14 | 14.1 | 14 | 13 | 12.1 | 10.2 | 9.5 | 9.1 | 9.1 | 9.1 | 9.1 | 9 | 8.9 | 8.4 | 7.9 | 7.9 | 7.6 | 7.5 | 7.7 | 7.7 | 7.8 | 7.3 | 6.7 | 6.4 | 5.9 | 5.4 | 4.9 | 3 | 2.8 | 2.7 | 2.7 | 2.6 | 2.8 | 2.6 | 2.8 |
Total Assets
| 129.694 | 130.032 | 135.441 | 135.458 | 131.243 | 130.475 | 127.77 | 123.874 | 118.413 | 116.149 | 119.803 | 115.561 | 119.752 | 116.794 | 114.388 | 111.745 | 107.072 | 103.545 | 103.194 | 109.787 | 104.094 | 103.361 | 105.051 | 99.768 | 99.152 | 97.044 | 97.188 | 92.745 | 90.675 | 85.945 | 82.168 | 76.584 | 82.816 | 81.043 | 83.214 | 79.175 | 80.155 | 79.93 | 75.375 | 81.076 | 82.285 | 84.292 | 82.894 | 80.711 | 80.599 | 76.429 | 76.362 | 76.935 | 78.803 | 76.88 | 79.967 | 76.389 | 79.059 | 80.767 | 81.903 | 41.238 | 44.21 | 43.085 | 43.942 | 41.754 | 42.178 | 40.495 | 40.783 | 38.821 | 45.9 | 45.984 | 46.93 | 45.986 | 46.147 | 44.859 | 45.595 | 44.187 | 43.466 | 42.114 | 42.243 | 41.642 | 37.025 | 36.915 | 40.658 | 41.262 | 44.163 | 46.305 | 47.225 | 49.694 | 24.631 | 24.022 | 23.768 | 23.387 | 24.439 | 24.141 | 23.427 | 23.572 | 24.254 | 24.184 | 24.468 | 25.423 | 25.939 | 27.206 | 27.708 | 27.756 | 28.9 | 29.3 | 30.1 | 32 | 34.8 | 30.7 | 31 | 31.5 | 33.7 | 27.6 | 27.7 | 28.9 | 29.2 | 26.9 | 36 | 33.3 | 32.1 | 29.2 | 28.7 | 27.4 | 25.7 | 24.7 | 28.9 | 28.3 | 29.4 | 30.8 | 30.7 | 28 | 26.9 | 25 | 23.7 | 21.4 | 19.5 | 17.7 | 16.9 | 15.6 | 14.6 | 13.7 | 12.7 | 11.9 | 10.2 | 10.9 | 9.9 | 7.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.999 | 0.834 | 0.998 | 0.769 | 0.511 | 1.336 | 1.027 | 1.218 | 1.289 | 0.818 | 1.454 | 0.761 | 1.026 | 1.186 | 0.84 | 0.788 | 0.651 | 0.56 | 1.057 | 1.098 | 0.786 | 0.853 | 2.847 | 0.975 | 0.668 | 0.979 | 1.084 | 0.934 | 1.125 | 0.984 | 1.025 | 0.906 | 0.943 | 1.056 | 0.978 | 4.066 | 5.741 | 0.932 | 5.359 | 5.077 | 5.162 | 4.713 | 4.478 | 3.559 | 5.24 | 4.773 | 1.143 | 1 | 1.178 | 1.352 | 1.245 | 0.925 | 1.701 | 2.002 | 2.52 | 0.398 | 0.367 | 0.4 | 0.528 | 0.345 | 0.382 | 0.405 | 0.6 | 0.418 | 0.544 | 0.43 | 0.487 | 0.393 | 0.595 | 0.557 | 0.649 | 0.599 | 0.693 | 0.726 | 0.785 | 0.757 | 0.816 | 0.824 | 0.599 | 0.698 | 0.542 | 0.526 | 0.562 | 0.368 | 0.56 | 0.624 | 0.723 | 0.631 | 0.6 | 0.514 | 0.621 | 0.457 | 0.602 | 0.518 | 0.679 | 0.683 | 0.693 | 0.701 | 0.674 | 0.544 | 0.6 | 0.5 | 0.6 | 0.5 | 0.8 | 0.7 | 1 | 0.8 | 1.6 | 1.7 | 2 | 1.9 | 1.4 | 1.4 | 1.7 | 1.8 | 1.6 | 1.8 | 1.5 | 1.8 | 1.1 | 1.8 | 1.6 | 1.5 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.6 | 2.1 | 1.5 | 1.7 | 1.6 | 1.4 | 1.4 | 1.3 | 1.5 | 1.4 | 0.9 | 1.1 | 1 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.052 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.894 | 3.995 | 4.136 | 4.068 | 4.052 | 3.989 | 3.834 | 3.831 | 4.001 | 5.45 | 5.406 | 5.485 | 5.43 | 5.47 | 5.573 | 5.584 | 0.215 | 0.231 | 0.219 | 0.256 | 0.264 | 0.262 | 0.257 | 0.242 | 0.265 | 0.298 | 0.378 | 0.449 | 0.423 | 0.455 | 0.44 | 0.441 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.7 | 1.2 | 1.2 | 0 | 0 |
Tax Payables
| 0 | 0.558 | 0.558 | 0.327 | 0.419 | 0.419 | 0.419 | 0.432 | 0.22 | 0.22 | 0.22 | 0.237 | 0.237 | 0.245 | 0.079 | 0.079 | 0.079 | 0.079 | 0.101 | 0.101 | 0.085 | 0.085 | 0.085 | 1.944 | 0 | 0 | 0.503 | 2.458 | 0 | 0 | 0 | 1.916 | 0 | 0 | 0 | 2.685 | 0 | 0 | 0 | 3.385 | 0 | 0 | 0 | 2.34 | 0 | 0 | 0 | 2.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | -0.054 | 0.45 | 0 | 0 | -0.052 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.763 | -4.143 | -3.836 | -3.72 | 0.328 | -4.029 | -3.831 | 0 | 0.451 | 0 | 3.992 | 5.073 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0 | 0 | 0 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.436 | 3.105 | 4.476 | 3.567 | 3.666 | 3.808 | 5.047 | 4.535 | 4.53 | 3.621 | 4.644 | 2.839 | 3.989 | 3.245 | 3.727 | 3.003 | 2.976 | 2.683 | 2.744 | 2.35 | 2.9 | 2.967 | 4.196 | 4.285 | 4.102 | 4.269 | 4.036 | 4.346 | 4.058 | 3.41 | 4.341 | 2.116 | 4.585 | 4.128 | 5.356 | 0 | 0 | 4.401 | 0 | 0.763 | 4.143 | 3.836 | 3.72 | -0.328 | 4.029 | 3.831 | 4.05 | 2.371 | 4.787 | 0.001 | -0.001 | 3.274 | 3.323 | 2.389 | 2.92 | 1.29 | 2.056 | 1.781 | 2.48 | 0.96 | 2.351 | 1.703 | 2.636 | -0.001 | 2.302 | 2.212 | 2.805 | 2.349 | 2.546 | 2.258 | 3.18 | 2.341 | 2.538 | 1.998 | 2.063 | 2.418 | 2.353 | 1.869 | 3.221 | 3.638 | 3.761 | 4.289 | 6.933 | 12.129 | 1.374 | 1.226 | 2.061 | 1.688 | 1.468 | 1.631 | 2.144 | 2.017 | 2.05 | 1.827 | 2.308 | 1.963 | 1.849 | 1.802 | 2.165 | 2.117 | 1.8 | 1.5 | 2.1 | 1.9 | 2 | 1.5 | 2.1 | 2 | 2.2 | 3.8 | 2.2 | 2.2 | 2.4 | 1.9 | 3 | 1.9 | 2.1 | 1.4 | 2 | 1.6 | 1.5 | 1.1 | 1.8 | 1.4 | 1.8 | 1.5 | 2.3 | 1.3 | 2.3 | 2 | 2.3 | 2.3 | 1.9 | 1.4 | 1.9 | 1.7 | 2 | 2.1 | 2.3 | 2.7 | 1.9 | 0.9 | 2.7 | 1.1 |
Total Current Liabilities
| 3.435 | 3.939 | 5.474 | 4.71 | 4.177 | 5.144 | 6.074 | 5.753 | 6.269 | 4.439 | 6.098 | 3.6 | 5.015 | 4.431 | 4.567 | 3.791 | 3.627 | 3.243 | 3.801 | 3.448 | 3.686 | 3.82 | 7.043 | 5.26 | 4.77 | 5.248 | 5.12 | 5.28 | 5.183 | 4.394 | 5.366 | 3.022 | 5.528 | 5.184 | 6.334 | 4.066 | 5.741 | 5.333 | 5.359 | 8.971 | 9.157 | 8.849 | 8.546 | 7.611 | 9.229 | 8.607 | 9.024 | 7.823 | 11.415 | 10.751 | 11.802 | 9.631 | 10.494 | 9.964 | 11.024 | 1.903 | 2.654 | 2.4 | 3.264 | 1.761 | 2.995 | 2.365 | 3.478 | 1.768 | 3.144 | 3.02 | 3.741 | 3.165 | 3.596 | 3.255 | 4.27 | 3.381 | 3.231 | 2.724 | 2.848 | 3.175 | 3.169 | 2.693 | 3.82 | 4.336 | 4.303 | 4.815 | 7.495 | 12.497 | 1.934 | 1.85 | 2.784 | 2.319 | 2.068 | 2.145 | 2.765 | 2.474 | 2.652 | 2.345 | 2.987 | 2.646 | 2.542 | 2.503 | 2.839 | 2.661 | 2.4 | 2 | 2.7 | 2.4 | 2.8 | 5.5 | 7.1 | 2.8 | 3.8 | 5.5 | 4.2 | 4.1 | 3.8 | 3.3 | 4.7 | 3.7 | 3.7 | 3.2 | 3.5 | 3.4 | 2.6 | 2.9 | 3.4 | 2.9 | 3 | 2.8 | 3.6 | 2.6 | 3.5 | 3.6 | 4.4 | 3.8 | 3.6 | 3.1 | 3.4 | 3.2 | 3.4 | 3.7 | 4.3 | 4.3 | 4.2 | 3.1 | 2.7 | 1.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.275 | 0.285 | 0.295 | 0.305 | 0.315 | 0.328 | 0.341 | 0.354 | 0.368 | 0.382 | 0.331 | 0.343 | 0.322 | 0.329 | 0.335 | 0.346 | 0.356 | 0.366 | 0.376 | 0.385 | 0.395 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.973 | 1.998 | 3.102 | 4.067 | 5.065 | 5.983 | 6.709 | 7.663 | 9.003 | 9.415 | 11.154 | 14.042 | 16.242 | 18.536 | 20.59 | 22.326 | 0.909 | 1.037 | 1.034 | 1.278 | 1.403 | 1.465 | 1.513 | 1.509 | 1.828 | 2.296 | 2.991 | 3.687 | 3.689 | 4.025 | 4.041 | 4.223 | 4.383 | 4.989 | 5.313 | 5.251 | 5.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.867 | 2.958 | 4.956 | 0 | 0 | 0.9 | 2.501 | 4.4 | 6.6 | 7.6 | 10 | 12.1 | 4.199 | 4.841 | 5.934 | 8.5 | 1.8 | 1.7 | 3.1 | 5.6 | 0 | 0 | 5.6 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.8 | 1.6 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | -0 | 0.607 | 0.628 | 0 | 0.549 | 0.45 | 0.489 | 0 | 0.577 | 0.408 | 0.486 | 0.546 | 0 | -0.137 | 0.528 | 0.102 | 0 | 0.426 | 0.453 | 2.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.576 | -5.945 | -6.414 | 0.001 | 0.944 | -0.002 | -7.583 | 0 | 0.884 | 0.76 | 0.773 | 0 | 8.549 | 0.777 | 0.792 | 0.665 | -0.909 | -1.778 | -1.701 | -1.87 | 0.608 | -1.894 | -1.933 | 0 | 0 | -2.675 | -3.394 | -4.148 | -3.689 | -4.351 | -4.355 | -4.534 | 0 | -5.179 | -5.5 | -5.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.779 | 1.068 | 1.242 | 1.442 | 1.196 | 1.37 | 2.094 | 1.513 | 1.479 | 1.707 | 2.48 | 2.105 | 2.196 | 2.355 | 2.068 | 2.802 | 2.689 | 2.135 | 2.531 | 2.761 | 2.17 | 2.339 | 2.987 | 3.075 | 3.11 | 3.266 | 3.597 | 3.558 | 4.295 | 4.298 | 4.263 | 4.318 | 4.616 | 4.788 | 5.221 | 5.461 | 6.061 | 6.404 | 6.175 | 6.576 | 6.908 | 7.374 | 7.343 | 7.454 | 8.311 | 8.472 | 8.62 | 8.773 | 8.053 | 8.216 | 9.088 | 0.688 | 8.425 | 8.832 | 8.995 | 0.634 | 0.741 | 0.667 | 0.592 | 0.608 | 0.429 | 0.42 | 0.405 | 0.42 | 0.379 | 0.403 | 0.461 | 0.343 | 0.326 | 0.314 | 0.311 | 0.308 | 0.19 | 0.187 | 0.257 | 0.274 | 0.316 | 0.672 | 0.753 | 0.769 | 0.707 | 0.641 | 0.605 | 0.665 | 0.383 | 0.383 | 0.395 | 0.39 | 0.201 | 0.2 | 0.302 | 0.39 | 0.386 | 0.38 | 0.367 | 0.43 | 0.424 | 0.355 | 0.354 | 0.372 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 |
Other Non-Current Liabilities
| 1.283 | 0.698 | 0.698 | 0.698 | 1.256 | 1.256 | 1.256 | 1.463 | 1.675 | 1.675 | 1.675 | 1.81 | 1.81 | 1.835 | 1.995 | 1.995 | 2.132 | 1.995 | 2.008 | 2.11 | 2.441 | 2.441 | 0.405 | 2.441 | 2.441 | 5.168 | 5.785 | 5.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.576 | 5.945 | 6.414 | -0.001 | -0.944 | 0.002 | 7.583 | 0.339 | -0.521 | 0.45 | 0.438 | 0.505 | 0.522 | 0.46 | 0.592 | 0.5 | 0.909 | 1.778 | 1.701 | 1.87 | -0.607 | 1.894 | 1.933 | -0.001 | 0.001 | 2.675 | 3.394 | 4.148 | 3.689 | 4.351 | 4.355 | 4.534 | 0 | 5.179 | 5.5 | 5.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0 | 0 | 0.4 | 0.7 | 0.8 | 0.9 | 1 | 1 | 0.5 | 0.5 | 0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.062 | 2.041 | 2.225 | 2.435 | 3.364 | 3.569 | 3.678 | 3.866 | 3.958 | 4.239 | 4.537 | 4.823 | 4.757 | 4.998 | 4.938 | 5.132 | 5.03 | 5.014 | 5.007 | 5.247 | 5.422 | 5.628 | 5.833 | 5.516 | 5.551 | 8.434 | 9.382 | 9.343 | 4.295 | 4.298 | 4.263 | 4.318 | 4.616 | 4.788 | 5.221 | 5.461 | 6.061 | 6.404 | 6.175 | 7.549 | 8.906 | 10.476 | 11.41 | 12.519 | 14.294 | 15.181 | 16.622 | 18.139 | 18.678 | 20.581 | 23.635 | 26.001 | 28.198 | 30.806 | 32.486 | 1.543 | 1.778 | 1.701 | 1.87 | 2.012 | 1.894 | 1.933 | 1.913 | 2.249 | 2.675 | 3.394 | 4.148 | 4.032 | 4.351 | 4.355 | 4.534 | 4.691 | 5.179 | 5.5 | 5.508 | 5.61 | 0.316 | 0.672 | 0.753 | 0.769 | 0.707 | 0.641 | 0.605 | 0.665 | 0.383 | 2.25 | 3.353 | 5.346 | 0.201 | 0.2 | 1.202 | 2.891 | 4.786 | 6.98 | 7.967 | 10.43 | 12.524 | 4.554 | 5.195 | 6.306 | 8.9 | 2.1 | 2.1 | 3.6 | 6 | 0.5 | 0.5 | 6.1 | 7.9 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.6 | 0.5 | 0.4 | 0.5 | 0 | 0 | 0.4 | 0.7 | 0.8 | 0.9 | 1 | 1.1 | 0.6 | 0.6 | 0.3 | 0.3 | 0.9 | 1.6 |
Total Liabilities
| 5.497 | 5.98 | 7.699 | 7.145 | 7.541 | 8.713 | 9.752 | 9.619 | 10.227 | 8.678 | 10.635 | 8.423 | 9.772 | 9.429 | 9.505 | 8.923 | 8.657 | 8.257 | 8.808 | 8.695 | 9.108 | 9.448 | 12.876 | 10.776 | 10.321 | 13.682 | 14.502 | 14.623 | 9.478 | 8.692 | 9.629 | 7.34 | 10.144 | 9.972 | 11.555 | 9.527 | 11.802 | 11.737 | 11.534 | 16.52 | 18.063 | 19.325 | 19.956 | 20.13 | 23.523 | 23.788 | 25.646 | 25.962 | 30.093 | 31.332 | 35.437 | 35.632 | 38.692 | 40.77 | 43.51 | 3.446 | 4.432 | 4.101 | 5.134 | 3.773 | 4.889 | 4.298 | 5.391 | 4.017 | 5.819 | 6.414 | 7.889 | 7.197 | 7.947 | 7.61 | 8.804 | 8.072 | 8.41 | 8.224 | 8.356 | 8.785 | 3.485 | 3.365 | 4.573 | 5.105 | 5.01 | 5.456 | 8.1 | 13.162 | 2.317 | 4.1 | 6.137 | 7.665 | 2.269 | 2.345 | 3.967 | 5.365 | 7.438 | 9.325 | 10.954 | 13.076 | 15.066 | 7.057 | 8.034 | 8.967 | 11.3 | 4.1 | 4.8 | 6 | 8.8 | 6 | 7.6 | 8.9 | 11.7 | 6 | 4.7 | 4.5 | 4.3 | 3.8 | 5.2 | 4.1 | 4.2 | 3.6 | 4.1 | 4 | 3.2 | 3.5 | 4 | 3.5 | 3.4 | 3.2 | 4.2 | 3.1 | 3.9 | 4.1 | 4.4 | 3.8 | 4 | 3.8 | 4.2 | 4.1 | 4.4 | 4.8 | 4.9 | 4.9 | 4.5 | 3.4 | 3.6 | 2.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.035 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.04 | 0.039 | 0.039 | 0.039 | 0.041 | 0.041 | 0.044 | 0.045 | 0.045 | 0.045 | 0.046 | 0.045 | 0.045 | 0.044 | 0.049 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.063 | 0.064 | 0.064 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 135.339 | 138.995 | 138.341 | 135.144 | 132.279 | 129.15 | 126.006 | 122.522 | 119.293 | 117.788 | 115.314 | 118.492 | 115.326 | 112.937 | 110.952 | 108.578 | 106.881 | 106.582 | 110.82 | 107.439 | 104.681 | 102.235 | 100.123 | 97.758 | 92.004 | 88.703 | 85.617 | 89.145 | 86.509 | 83.623 | 81.072 | 79.34 | 77.382 | 75.101 | 72.861 | 70.625 | 68.534 | 66.573 | 64.863 | 62.818 | 60.932 | 59.034 | 57.25 | 54.717 | 53.062 | 51.343 | 49.519 | 48.167 | 46.332 | 44.816 | 42.904 | 41.92 | 40.538 | 39.409 | 38.924 | 40.889 | 40.227 | 39.613 | 38.939 | 38.194 | 37.303 | 36.713 | 35.892 | 41.017 | 40.502 | 39.835 | 39.539 | 38.919 | 37.926 | 37.479 | 36.796 | 35.699 | 34.543 | 34.377 | 33.314 | 34.059 | 34.014 | 36.26 | 35.89 | 39.554 | 41.218 | 39.489 | 36.747 | 22.279 | 20.549 | 18.537 | 16.793 | 23.565 | 23.087 | 21.273 | 19.973 | 18.293 | 16.736 | 15.332 | 13.856 | 12.663 | 21.588 | 21.123 | 19.975 | 18.6 | 26.2 | 26.2 | 26.4 | 26.4 | 25.6 | 24.4 | 23.2 | 22.5 | 21.8 | 22.9 | 24 | 24.9 | 23 | 30.7 | 29.1 | 27.8 | 25.5 | 24.5 | 23.4 | 22.4 | 21.1 | 24.7 | 24.7 | 25.6 | 23.7 | 22.2 | 20.4 | 18.4 | 16.5 | 14.9 | 13.5 | 11.9 | 10.4 | 9.2 | 8.1 | 6.8 | 5.5 | 4.6 | 3.8 | 2.8 | 2.1 | 1.1 | -0.5 |
Accumulated Other Comprehensive Income/Loss
| 0 | -11.322 | -11.289 | -10.658 | -11.999 | -10.986 | -11.49 | -12.039 | -14.43 | -11.858 | -9.56 | -9.054 | -9.068 | -8.286 | -8.335 | -8.281 | -10.199 | -11.71 | -12.232 | -9.782 | -12.49 | -10.806 | -10.343 | -11.29 | -10.261 | -9.876 | -7.04 | -8.341 | -8.686 | -9.908 | -11.588 | -12.243 | -9.82 | -9.393 | -6.377 | -5.961 | -4.948 | -3.408 | -5.771 | -3.234 | -1.442 | 1.123 | 0.264 | 0.016 | -0.769 | -3.343 | -3.365 | -0.851 | -1.553 | -2.657 | -1.704 | -2.906 | -2.241 | -1.131 | -1.23 | -1.275 | -1.183 | -1.59 | -1.256 | -0.994 | -0.941 | -1.142 | -1.357 | -1.122 | -0.975 | -0.971 | -0.834 | -0.789 | -0.759 | -0.716 | -0.727 | -0.72 | -0.683 | -0.693 | -0.53 | -0.495 | -0.558 | -0.503 | -0.216 | 0.226 | -0.444 | -0.414 | -0.409 | -0.26 | -0.667 | -0.672 | -0.951 | -1.115 | -1.444 | -1.341 | -1.863 | -1.816 | -1.527 | -1.927 | -1.868 | -1.559 | -1.84 | -1.502 | -1.513 | -1.25 | -1 | -1.2 | -10 | -9.7 | -8.2 | -8.2 | -8.2 | -8.2 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -3.7 | -3.7 | -3.7 | -4.9 | -3.7 | -3.7 | -3.7 | -3.7 | -2.8 | -2.8 | -2.8 | -2.8 | -2.1 | -2.1 | -2.1 | -2.1 | -1.7 | -1.7 | -1.7 | -1.7 | -1.6 | -1.6 | -1.6 | -1.6 | -1.2 | -1.2 | -1.2 | -1.2 |
Other Total Stockholders Equity
| 124.197 | -0 | 0 | 0.594 | 0.521 | 0.432 | 0.322 | 0.252 | 0.058 | 0 | 0.903 | 0.841 | 0.52 | 0.289 | 0.245 | 0.115 | -0 | 0.08 | 0 | 0.017 | -0 | 0.001 | 0.246 | 0.122 | 1.297 | 1.197 | 0.986 | 0.809 | 0.701 | 0.615 | 0.467 | 0.378 | 3.114 | 3.044 | 2.897 | 2.71 | 2.639 | 3.029 | 3.001 | 2.89 | 2.809 | 2.875 | 3.602 | 3.278 | 3.09 | 2.885 | 2.7 | 2.268 | 2.059 | 1.836 | 1.381 | 0.723 | 0.652 | 0.554 | 0.178 | 0.107 | 0.036 | 0.311 | 0.415 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 9.1 | 9.3 | 7.8 | 7.3 | 7.2 | 7.6 | 6.5 | 6.8 | 7.1 | 7.4 | 6 | 6.1 | 6.1 | 6.1 | 3.8 | 3.8 | 3.8 | 4.9 | 3.8 | 3.8 | 3.9 | 3.8 | 3.2 | 6.7 | 7.1 | 7.3 | 6.7 | 6.5 | 6.5 | 6.2 | 5.3 | 5.2 | 5.2 | 5.1 | 5 | 5 | 4.8 | 4.8 | 4.1 | 6.6 | 6.4 | 6.3 |
Total Shareholders Equity
| 124.197 | 124.052 | 127.742 | 128.313 | 123.702 | 121.762 | 118.018 | 114.255 | 108.186 | 107.471 | 109.168 | 107.138 | 109.98 | 107.365 | 104.883 | 102.822 | 98.415 | 95.288 | 94.386 | 101.092 | 94.986 | 93.913 | 92.175 | 88.992 | 88.831 | 83.362 | 82.686 | 78.122 | 81.197 | 77.253 | 72.539 | 69.244 | 72.672 | 71.071 | 71.659 | 69.648 | 68.353 | 68.193 | 63.841 | 64.556 | 64.222 | 64.967 | 62.938 | 60.581 | 57.076 | 52.641 | 50.716 | 50.973 | 48.71 | 45.548 | 44.53 | 40.757 | 40.367 | 39.997 | 38.393 | 37.792 | 39.778 | 38.984 | 38.808 | 37.981 | 37.289 | 36.197 | 35.392 | 34.804 | 40.081 | 39.57 | 39.041 | 38.789 | 38.2 | 37.249 | 36.791 | 36.115 | 35.056 | 33.89 | 33.887 | 32.857 | 33.54 | 33.55 | 36.085 | 36.157 | 39.153 | 40.849 | 39.125 | 36.532 | 22.314 | 19.922 | 17.631 | 15.722 | 22.17 | 21.796 | 19.46 | 18.207 | 16.816 | 14.859 | 13.514 | 12.347 | 10.873 | 20.149 | 19.674 | 18.789 | 17.6 | 25.2 | 25.3 | 26 | 26 | 24.7 | 23.4 | 22.6 | 22 | 21.6 | 23 | 24.4 | 24.9 | 23.1 | 30.8 | 29.2 | 27.9 | 25.6 | 24.6 | 23.4 | 22.5 | 21.2 | 24.9 | 24.8 | 26 | 27.6 | 26.5 | 24.9 | 23 | 20.9 | 19.3 | 17.6 | 15.5 | 13.9 | 12.7 | 11.5 | 10.2 | 8.9 | 7.8 | 7 | 5.7 | 7.5 | 6.3 | 4.6 |
Total Equity
| 124.197 | 124.052 | 127.742 | 128.313 | 123.702 | 121.762 | 118.018 | 114.255 | 108.186 | 107.471 | 109.168 | 107.138 | 109.98 | 107.365 | 104.883 | 102.822 | 98.415 | 95.288 | 94.386 | 101.092 | 94.986 | 93.913 | 92.175 | 88.992 | 88.831 | 83.362 | 82.686 | 78.122 | 81.197 | 77.253 | 72.539 | 69.244 | 72.672 | 71.071 | 71.659 | 69.648 | 68.353 | 68.193 | 63.841 | 64.556 | 64.222 | 64.967 | 62.938 | 60.581 | 57.076 | 52.641 | 50.716 | 50.973 | 48.71 | 45.548 | 44.53 | 40.757 | 40.367 | 39.997 | 38.393 | 37.792 | 39.778 | 38.984 | 38.808 | 37.981 | 37.289 | 36.197 | 35.392 | 34.804 | 40.081 | 39.57 | 39.041 | 38.789 | 38.2 | 37.249 | 36.791 | 36.115 | 35.056 | 33.89 | 33.887 | 32.857 | 33.54 | 33.55 | 36.085 | 36.157 | 39.153 | 40.849 | 39.125 | 36.532 | 22.314 | 19.922 | 17.631 | 15.722 | 22.17 | 21.796 | 19.46 | 18.207 | 16.816 | 14.859 | 13.514 | 12.347 | 10.873 | 20.149 | 19.674 | 18.789 | 17.6 | 25.2 | 25.3 | 26 | 26 | 24.7 | 23.4 | 22.6 | 22 | 21.6 | 23 | 24.4 | 24.9 | 23.1 | 30.8 | 29.2 | 27.9 | 25.6 | 24.6 | 23.4 | 22.5 | 21.2 | 24.9 | 24.8 | 26 | 27.6 | 26.5 | 24.9 | 23 | 20.9 | 19.3 | 17.6 | 15.5 | 13.9 | 12.7 | 11.5 | 10.2 | 8.9 | 7.8 | 7 | 5.7 | 7.5 | 6.3 | 4.6 |
Total Liabilities & Shareholders Equity
| 129.694 | 130.032 | 135.441 | 135.458 | 131.243 | 130.475 | 127.77 | 123.874 | 118.413 | 116.149 | 119.803 | 115.561 | 119.752 | 116.794 | 114.388 | 111.745 | 107.072 | 103.545 | 103.194 | 109.787 | 104.094 | 103.361 | 105.051 | 99.768 | 99.152 | 97.044 | 97.188 | 92.745 | 90.675 | 85.945 | 82.168 | 76.584 | 82.816 | 81.043 | 83.214 | 79.175 | 80.155 | 79.93 | 75.375 | 81.076 | 82.285 | 84.292 | 82.894 | 80.711 | 80.599 | 76.429 | 76.362 | 76.935 | 78.803 | 76.88 | 79.967 | 76.389 | 79.059 | 80.767 | 81.903 | 41.238 | 44.21 | 43.085 | 43.942 | 41.754 | 42.178 | 40.495 | 40.783 | 38.821 | 45.9 | 45.984 | 46.93 | 45.986 | 46.147 | 44.859 | 45.595 | 44.187 | 43.466 | 42.114 | 42.243 | 41.642 | 37.025 | 36.915 | 40.658 | 41.262 | 44.163 | 46.305 | 47.225 | 49.694 | 24.631 | 24.022 | 23.768 | 23.387 | 24.439 | 24.141 | 23.427 | 23.572 | 24.254 | 24.184 | 24.468 | 25.423 | 25.939 | 27.206 | 27.708 | 27.756 | 28.9 | 29.3 | 30.1 | 32 | 34.8 | 30.7 | 31 | 31.5 | 33.7 | 27.6 | 27.7 | 28.9 | 29.2 | 26.9 | 36 | 33.3 | 32.1 | 29.2 | 28.7 | 27.4 | 25.7 | 24.7 | 28.9 | 28.3 | 29.4 | 30.8 | 30.7 | 28 | 26.9 | 25 | 23.7 | 21.4 | 19.5 | 17.7 | 16.9 | 15.6 | 14.6 | 13.7 | 12.7 | 11.9 | 10.2 | 10.9 | 9.9 | 7.3 |