USANA Health Sciences, Inc.
NYSE:USNA
33.55 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 921.01 | 998.601 | 1,186.464 | 1,134.644 | 1,060.902 | 1,189.248 | 1,047.265 | 1,006.083 | 918.499 | 790.471 | 718.175 | 648.726 | 581.939 | 517.644 | 436.94 | 429.012 | 423.149 | 374.19 | 327.742 | 272.824 | 200.013 | 133.776 | 114.28 | 123.18 | 129.4 | 121.6 | 85.2 | 56.7 | 24.5 | 7.3 |
Cost of Revenue
| 176.693 | 193.89 | 217.898 | 209.111 | 187.503 | 200.71 | 179.404 | 180.19 | 159.682 | 140.794 | 127.435 | 115.804 | 101.692 | 95.482 | 89.803 | 88.878 | 87.891 | 89.545 | 78.016 | 66.822 | 44.422 | 33.392 | 32.802 | 32.158 | 21 | 21.9 | 15.6 | 10.8 | 5.4 | 0 |
Gross Profit
| 744.317 | 804.711 | 968.566 | 925.533 | 873.399 | 988.538 | 867.861 | 825.893 | 758.817 | 649.677 | 590.74 | 532.922 | 480.247 | 422.162 | 347.137 | 340.134 | 335.258 | 284.645 | 249.726 | 206.002 | 155.591 | 100.384 | 81.478 | 91.022 | 108.4 | 99.7 | 69.6 | 45.9 | 19.1 | 7.3 |
Gross Profit Ratio
| 0.808 | 0.806 | 0.816 | 0.816 | 0.823 | 0.831 | 0.829 | 0.821 | 0.826 | 0.822 | 0.823 | 0.821 | 0.825 | 0.816 | 0.794 | 0.793 | 0.792 | 0.761 | 0.762 | 0.755 | 0.778 | 0.75 | 0.713 | 0.739 | 0.838 | 0.82 | 0.817 | 0.81 | 0.78 | 1 |
Reseach & Development Expenses
| 11.446 | 11.563 | 11.112 | 10.633 | 10.259 | 10.242 | 8.952 | 8.842 | 6.42 | 5.128 | 5.083 | 4.664 | 0 | 0 | 0 | 0 | 3.363 | 3.197 | 2.339 | 2.031 | 1.384 | 1.035 | 1.08 | 1.41 | 1.4 | 1.4 | 1.2 | 0.8 | 0.3 | 0 |
General & Administrative Expenses
| 256.989 | 262.304 | 279.107 | 261.186 | 267.731 | 275.059 | 265.094 | 234.194 | 208.995 | 184.531 | 166.208 | 154.237 | 402.991 | 353.946 | 296.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 434.793 | 519.267 | 487.856 | 459.478 | 525.126 | 470.263 | 453.077 | 408.16 | 349.044 | 307.82 | 280.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 256.989 | 697.097 | 798.374 | 749.042 | 727.209 | 800.185 | 735.357 | 687.271 | 617.155 | 533.575 | 474.028 | 434.743 | 402.991 | 353.946 | 296.346 | 292.137 | 261.194 | 219.105 | 189.024 | 159.125 | 123.088 | 86.556 | 76.198 | 79.971 | 88.5 | 79.7 | 55.6 | 36.4 | 15 | 0 |
Other Expenses
| 382.811 | 1.007 | 0.45 | 1.457 | 4.306 | 3.157 | 2.136 | -0.07 | 0.927 | -0.449 | -0.131 | 0.247 | 164.236 | 137.705 | 106.56 | 89.431 | 82.492 | 56.706 | 50.682 | 37.611 | 34.253 | 17.782 | 11.11 | 4.186 | 4.5 | 3.4 | 2.2 | 0.8 | 0.3 | 0 |
Operating Expenses
| 651.246 | 697.097 | 798.374 | 749.042 | 727.209 | 800.185 | 735.357 | 687.271 | 617.155 | 533.575 | 474.028 | 434.743 | 402.991 | 353.946 | 296.346 | 292.137 | 264.557 | 222.302 | 191.363 | 161.156 | 124.472 | 87.591 | 77.278 | 85.567 | 94.4 | 84.5 | 59 | 38 | 15.6 | 0 |
Operating Income
| 93.071 | 107.614 | 170.192 | 176.491 | 146.19 | 188.353 | 132.504 | 138.622 | 141.662 | 116.102 | 116.712 | 98.179 | 77.256 | 68.216 | 50.791 | 47.997 | 70.701 | 62.343 | 58.363 | 44.846 | 31.119 | 12.793 | 4.2 | 5.455 | 14 | 15.2 | 10.6 | 7.9 | 3.5 | 7.3 |
Operating Income Ratio
| 0.101 | 0.108 | 0.143 | 0.156 | 0.138 | 0.158 | 0.127 | 0.138 | 0.154 | 0.147 | 0.163 | 0.151 | 0.133 | 0.132 | 0.116 | 0.112 | 0.167 | 0.167 | 0.178 | 0.164 | 0.156 | 0.096 | 0.037 | 0.044 | 0.108 | 0.125 | 0.124 | 0.139 | 0.143 | 1 |
Total Other Income Expenses Net
| 9.382 | 1.007 | 0.45 | 1.457 | 4.306 | 3.157 | 2.136 | -0.07 | 0.927 | -0.449 | -0.131 | 0.247 | 0.222 | 0.648 | 0.187 | -1.676 | 0.471 | 1.411 | 0.487 | 0.233 | 0.192 | -0.221 | -0.692 | -0.677 | -4.448 | 0.2 | 0.1 | 0.2 | 0.2 | -7.3 |
Income Before Tax
| 102.453 | 108.621 | 170.642 | 177.948 | 150.496 | 191.51 | 134.64 | 138.552 | 142.589 | 115.653 | 116.581 | 98.426 | 77.478 | 68.864 | 50.978 | 46.321 | 71.172 | 63.754 | 58.85 | 45.079 | 31.311 | 12.572 | 3.508 | 4.778 | 9.6 | 15.4 | 10.7 | 8.1 | 3.7 | 0 |
Income Before Tax Ratio
| 0.111 | 0.109 | 0.144 | 0.157 | 0.142 | 0.161 | 0.129 | 0.138 | 0.155 | 0.146 | 0.162 | 0.152 | 0.133 | 0.133 | 0.117 | 0.108 | 0.168 | 0.17 | 0.18 | 0.165 | 0.157 | 0.094 | 0.031 | 0.039 | 0.074 | 0.127 | 0.126 | 0.143 | 0.151 | 0 |
Income Tax Expense
| 38.665 | 39.271 | 54.137 | 53.284 | 49.97 | 65.286 | 72.105 | 38.511 | 47.917 | 39.017 | 37.557 | 31.993 | 26.726 | 23.213 | 17.422 | 16.376 | 25.243 | 22.488 | 19.856 | 14.302 | 10.494 | 4.069 | 1.309 | 1.911 | 3.7 | 5.9 | 4.1 | 3.1 | 1.4 | -0.3 |
Net Income
| 63.788 | 69.35 | 116.505 | 124.664 | 100.526 | 126.224 | 62.535 | 100.041 | 94.672 | 76.636 | 79.024 | 66.433 | 50.752 | 45.651 | 33.556 | 29.945 | 45.317 | 41.266 | 38.994 | 30.777 | 20.817 | 8.503 | 2.199 | 2.867 | 5.9 | 9.5 | 6.6 | 5 | 2.3 | 0.3 |
Net Income Ratio
| 0.069 | 0.069 | 0.098 | 0.11 | 0.095 | 0.106 | 0.06 | 0.099 | 0.103 | 0.097 | 0.11 | 0.102 | 0.087 | 0.088 | 0.077 | 0.07 | 0.107 | 0.11 | 0.119 | 0.113 | 0.104 | 0.064 | 0.019 | 0.023 | 0.046 | 0.078 | 0.077 | 0.088 | 0.094 | 0.041 |
EPS
| 3.31 | 3.6 | 5.78 | 5.89 | 4.44 | 5.36 | 2.6 | 4.09 | 3.71 | 3.11 | 2.85 | 2.4 | 1.7 | 1.43 | 1.1 | 0.94 | 1.36 | 1.15 | 1.03 | 0.81 | 0.55 | 0.23 | 0.058 | 0.073 | 0.12 | 0.18 | 0.13 | 0.1 | 0.053 | 0.008 |
EPS Diluted
| 3.3 | 3.59 | 5.73 | 5.86 | 4.41 | 5.12 | 2.53 | 3.99 | 3.59 | 2.8 | 2.78 | 2.23 | 1.63 | 1.43 | 1.09 | 0.93 | 1.32 | 1.1 | 0.99 | 0.76 | 0.49 | 0.21 | 0.058 | 0.073 | 0.12 | 0.17 | 0.12 | 0.095 | 0.05 | 0.008 |
EBITDA
| 123.11 | 130.223 | 192.892 | 200.964 | 146.19 | 188.353 | 132.504 | 152.104 | 151.64 | 124.912 | 125.756 | 107.272 | 85.961 | 76.874 | 58.656 | 53.81 | 76.034 | 69.426 | 64.766 | 49.919 | 31.119 | 12.793 | 4.2 | 5.455 | 18.503 | 18.602 | 12.8 | 8.7 | 3.8 | 7.3 |
EBITDA Ratio
| 0.134 | 0.108 | 0.143 | 0.156 | 0.138 | 0.158 | 0.127 | 0.138 | 0.154 | 0.147 | 0.163 | 0.151 | 0.132 | 0.131 | 0.116 | 0.13 | 0.178 | 0.179 | 0.196 | 0.183 | 0.174 | 0.126 | 0.073 | 0.075 | 0.177 | 0.151 | 0.148 | 0.148 | 0.147 | 1 |