USANA Health Sciences, Inc. (USNA) - Quarterly Income Statement

Home
USNA
Financials

33.55 (USD) • At close January 14, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1
Revenue Numbers are in millions	200.221	212.869	227.8	221.083	213.365	238.202	248.36	227.96	233.3	264.474	272.867	267.299	274.352	336.837	307.976	310.521	298.513	258.991	266.619	271.298	260.598	256.016	272.99	299.023	296.767	301.46	291.998	273.114	261.765	257.063	255.323	252.901	254.219	258.514	240.449	232.585	233.292	233.244	219.378	227.87	191.944	188.256	182.401	186.266	173.691	189.136	169.082	168.53	165.175	160.901	154.12	145.947	143.501	148.925	143.566	137.54	135.006	126.011	119.087	116.784	110.764	112.093	97.299	111.058	107.176	109.208	101.57	108.748	106.181	107.542	102.567	95.441	95.187	93.911	89.651	86.924	82.225	82.015	76.578	75.13	68.673	67.246	61.775	59.486	52.506	47.157	40.864	38.299	34.787	32.068	28.622	28.719	29.341	28.606	27.614	33.621	28.911	30.112	30.536	33.2	32.4	32.5	31.3	32.4	32.1	30.9	26.2	23.6	22.9	21	17.7	15.8	16.1	14.2	10.6	8.4	7.3	6.1	6.1	2	1.9	1.8	1.6
Cost of Revenue Numbers are in millions	39.257	44.146	43.069	42.319	42.529	43.326	48.519	46.43	46.56	49.517	51.383	52.518	50.715	57.014	57.651	59.02	56.358	47.674	46.059	47.289	47.819	46.494	45.901	49.467	51.877	49.991	49.375	45.713	47.135	43.902	42.654	46.321	44.979	45.97	42.92	40.181	41.048	40.089	38.364	37.516	34.585	34.865	33.828	33.778	31.491	31.905	30.261	30.171	30.343	28.073	27.217	24.62	25.202	26.208	25.662	24.57	25.157	22.735	23.02	23.567	22.637	23.753	19.846	23.264	22.228	21.884	21.502	22.902	21.96	22.443	22.587	23.743	22.188	22.276	21.338	20.747	19.76	19.499	18.01	18.837	16.732	16.195	15.058	13.421	11.364	10.417	9.22	8.892	8.43	8.359	7.711	8.234	8.232	8.354	6.975	12.65	7.1	7.133	5.275	5.4	5.1	5.2	5.3	6.1	5.7	5.4	4.7	3.9	4.3	4	3.4	2.8	3.2	2.8	1.9	1.6	1.7	0	0	0	0	0	0.5
Gross Profit Numbers are in millions	160.964	168.723	184.731	178.764	170.836	194.876	199.841	181.53	186.74	214.957	221.484	214.781	223.637	279.823	250.325	251.501	242.155	211.317	220.56	224.009	212.779	209.522	227.089	249.556	244.89	251.469	242.623	227.401	214.63	213.161	212.669	206.58	209.24	212.544	197.529	192.404	192.244	193.155	181.014	190.354	157.359	153.391	148.573	152.488	142.2	157.231	138.821	138.359	134.832	132.828	126.903	121.327	118.299	122.717	117.904	112.97	109.849	103.276	96.067	93.217	88.127	88.34	77.453	87.794	84.948	87.324	80.068	85.846	84.221	85.099	79.98	71.698	72.999	71.635	68.313	66.177	62.465	62.516	58.568	56.293	51.941	51.051	46.717	46.065	41.142	36.74	31.644	29.407	26.357	23.709	20.911	20.485	21.109	20.252	20.639	20.971	21.811	22.979	25.261	27.8	27.3	27.3	26	26.3	26.4	25.5	21.5	19.7	18.6	17	14.3	13	12.9	11.4	8.7	6.8	5.6	6.1	6.1	2	1.9	1.8	1.1
Gross Profit Ratio Numbers are in millions	0.804	0.793	0.811	0.809	0.801	0.818	0.805	0.796	0.8	0.813	0.812	0.804	0.815	0.831	0.813	0.81	0.811	0.816	0.827	0.826	0.817	0.818	0.832	0.835	0.825	0.834	0.831	0.833	0.82	0.829	0.833	0.817	0.823	0.822	0.822	0.827	0.824	0.828	0.825	0.835	0.82	0.815	0.815	0.819	0.819	0.831	0.821	0.821	0.816	0.826	0.823	0.831	0.824	0.824	0.821	0.821	0.814	0.82	0.807	0.798	0.796	0.788	0.796	0.791	0.793	0.8	0.788	0.789	0.793	0.791	0.78	0.751	0.767	0.763	0.762	0.761	0.76	0.762	0.765	0.749	0.756	0.759	0.756	0.774	0.784	0.779	0.774	0.768	0.758	0.739	0.731	0.713	0.719	0.708	0.747	0.624	0.754	0.763	0.827	0.837	0.843	0.84	0.831	0.812	0.822	0.825	0.821	0.835	0.812	0.81	0.808	0.823	0.801	0.803	0.821	0.81	0.767	1	1	1	1	1	0.688
Reseach & Development Expenses Numbers are in millions	0	0	0	11.446	0	0	0	11.563	0	0	0	11.112	0	0	0	10.633	0	0	0	10.259	0	0	0	10.242	0	0	0	8.952	0	0	0	8.842	0	0	0	6.42	0	0	0	5.128	0	0	0	5.083	0	0	0	4.664	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.425	0.834	0.618	0.973	0.667	0.864	0.902	0.974	0.754	0.881	0.83	0.732	0.5	0.551	0.689	0.599	0.396	0.45	0.607	0.578	0.298	0.379	0.373	0.334	0.336	0.26	0.24	0.199	0.253	0.276	0.266	0.285	0.307	0.311	0.364	0.429	0.4	0.3	0.3	0.4	0.3	0.4	0.4	0.4	0.2	0.4	0.3	0.3	0.3	0.2	0.2	0.1	0.2	0.1	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	61.295	60.512	64.3	58.664	63.303	68.096	66.926	61.1	66.02	66.387	68.797	68.589	66.645	72.24	71.633	69.172	65.656	60.879	65.479	65.06	66.262	66.854	69.555	68.278	69.112	67.537	70.132	71.441	67.263	62.389	64.001	57.208	60.591	59.764	56.631	53.858	52.757	52.505	49.875	51.249	45.499	43.206	44.577	39.681	41.145	42.978	42.404	39.087	110.748	107.677	106.041	101.228	99.523	101.563	100.677	94.845	91.311	86.214	81.576	77.873	76.213	75.04	67.22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	90.371	95.758	95.881	89.926	102.38	106.07	97.879	98.09	119.204	119.62	114.687	116.222	153.863	134.495	129.791	131.144	110.852	116.069	114.378	111.059	111.511	122.53	132.71	130.264	132.79	129.362	120.068	116.01	118.404	115.781	117.536	112.816	115.331	107.394	103.409	101.521	101.877	101.353	106.467	82.605	81.098	78.874	83.803	76.361	77.801	69.855	71.19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	61.295	150.883	160.058	154.545	153.229	170.476	172.996	158.979	164.11	185.591	188.417	183.276	182.867	226.103	206.128	198.963	196.8	171.731	181.548	179.438	177.321	178.365	192.085	200.988	199.376	200.327	199.494	191.509	183.273	180.793	179.782	174.744	173.407	175.095	164.025	157.267	154.278	154.382	151.228	157.716	128.104	124.304	123.451	123.484	117.506	120.779	112.259	110.277	110.748	107.677	106.041	101.228	99.523	101.563	100.677	94.845	91.311	86.214	81.576	77.873	76.213	75.04	67.22	82.901	71.36	70.738	67.138	68.259	66.074	65.811	61.074	54.225	56.381	55.445	53.054	50.245	47.301	47.079	44.399	43.688	39.351	39.212	36.874	35.925	32.258	29.236	25.669	24.478	22.528	20.765	18.785	19.288	19.725	19.108	18.077	18.88	19.204	20.69	21.196	22.5	22.7	22.1	21.1	21.2	21	20.2	17.2	15.4	14.7	13.8	11.7	10.9	10.2	8.6	6.7	5.2	4.5	0	0	0	0	0	1.1
Other Expenses Numbers are in millions	84.068	-0.349	-0.186	-0.368	2.924	2.41	1.656	0.251	0.594	-0.058	0.22	0.141	-0.42	0.59	0.139	1.993	-1.08	0.393	0.151	1.231	0.43	1.355	1.29	0.895	1.012	0.388	0.862	0.504	0.69	0.46	0.482	-0.061	0.268	0.219	-0.496	0.404	0.441	-0.086	0.168	-0.574	-0.297	0.297	0.125	-0.098	0.076	-0.083	-0.026	0.07	40.063	42.828	40.792	42.583	40.956	41.552	39.145	137.705	35.403	34.33	31.098	29.786	28.162	26.568	22.044	-2.425	22.345	23.719	19.862	1.189	21.061	43.28	16.962	124.045	0	37.454	14.09	-5.815	32.545	12.412	11.54	10.728	8.968	9.361	8.554	78.675	20.332	8.245	6.877	51.174	13.429	3.846	3.019	43.912	11.187	0	2.521	1.049	1.018	0.979	1.14	1.1	1.2	1.1	1.1	0.6	1	1	0.8	0.9	0.5	0.4	0.4	0.3	0.2	0.2	0.1	0.1	0.1	0	0	0	0	0	0.1
Operating Expenses Numbers are in millions	141.794	150.883	160.058	154.545	153.229	170.476	172.996	158.979	164.11	185.591	188.417	183.276	182.867	226.103	206.128	198.963	196.8	171.731	181.548	179.438	177.321	178.365	192.085	200.988	199.376	200.327	199.494	191.509	183.273	180.793	179.782	174.744	173.407	175.095	164.025	157.267	154.278	154.382	151.228	157.716	128.104	124.304	123.451	123.484	117.506	120.779	112.259	110.277	110.748	107.677	106.041	101.228	99.523	101.563	100.677	94.845	91.311	86.214	81.576	77.873	76.213	75.04	67.22	80.476	72.194	71.356	68.111	68.926	66.938	66.713	62.048	54.979	57.262	56.275	53.786	50.745	47.852	47.768	44.998	44.084	39.801	39.819	37.452	36.223	32.637	29.609	26.003	24.814	22.788	21.005	18.984	19.541	20.001	19.374	18.362	20.236	20.533	22.033	22.765	24	24.2	23.5	22.6	22.1	22.4	21.6	18.4	16.5	15.6	14.5	12.4	11.5	10.6	9	6.9	5.5	4.7	0	0	0	0	0	1.2
Operating Income Numbers are in millions	15.601	17.84	24.673	24.219	17.607	24.4	26.845	17.299	17.205	29.366	33.319	31.505	40.77	53.72	44.197	52.538	45.355	39.586	39.012	44.571	35.458	31.157	35.004	48.568	45.514	51.142	43.129	35.892	31.357	32.368	32.887	31.836	35.833	37.449	33.504	35.137	37.966	38.773	29.786	32.638	29.255	29.087	25.122	29.004	24.694	36.452	26.562	28.082	24.084	25.151	20.862	20.099	18.776	21.154	17.227	18.125	18.538	17.062	14.491	15.344	11.914	13.3	10.233	7.318	12.754	15.968	11.957	16.92	17.283	18.386	17.932	16.719	15.737	15.36	14.527	15.432	14.613	14.748	13.57	12.209	12.14	11.232	9.265	9.842	8.505	7.131	5.641	4.593	3.569	2.704	1.927	0.944	1.108	0.878	1.27	0.735	1.278	0.946	2.496	3.8	3.1	3.8	3.4	4.2	4	3.9	3.1	3.2	3	2.5	1.9	1.5	2.3	2.4	1.8	1.3	0.9	6.1	6.1	2	1.9	1.8	-0.1
Operating Income Ratio Numbers are in millions	0.078	0.084	0.108	0.11	0.083	0.102	0.108	0.076	0.074	0.111	0.122	0.118	0.149	0.159	0.144	0.169	0.152	0.153	0.146	0.164	0.136	0.122	0.128	0.162	0.153	0.17	0.148	0.131	0.12	0.126	0.129	0.126	0.141	0.145	0.139	0.151	0.163	0.166	0.136	0.143	0.152	0.155	0.138	0.156	0.142	0.193	0.157	0.167	0.146	0.156	0.135	0.138	0.131	0.142	0.12	0.132	0.137	0.135	0.122	0.131	0.108	0.119	0.105	0.066	0.119	0.146	0.118	0.156	0.163	0.171	0.175	0.175	0.165	0.164	0.162	0.178	0.178	0.18	0.177	0.163	0.177	0.167	0.15	0.165	0.162	0.151	0.138	0.12	0.103	0.084	0.067	0.033	0.038	0.031	0.046	0.022	0.044	0.031	0.082	0.114	0.096	0.117	0.109	0.13	0.125	0.126	0.118	0.136	0.131	0.119	0.107	0.095	0.143	0.169	0.17	0.155	0.123	1	1	1	1	1	-0.063
Total Other Income Expenses Net Numbers are in millions	3.007	2.363	2.438	2.392	2.924	2.41	1.656	0.251	0.594	-0.058	0.22	0.141	-0.42	0.59	0.139	1.993	-1.08	0.393	0.151	1.231	0.43	1.355	1.29	0.895	1.012	0.388	0.862	0.504	0.69	0.46	0.482	-0.061	0.268	0.219	-0.496	0.404	0.441	-0.086	0.168	-0.574	-0.297	0.297	0.125	-0.098	0.076	-0.083	-0.026	0.07	0.267	-0.222	0.132	-0.012	0.133	0	0.101	0.345	0.551	-0.587	0.339	0.042	0.11	0.125	-0.09	-1.051	-0.489	-0.065	-0.071	0.103	-0.27	-0.013	0.471	0.712	0.068	0.336	0.295	0.217	0.172	-0.067	0.165	0.598	-0.513	-0.001	0.149	-0.139	0.525	-0.228	0.034	-0.018	-0.141	0.034	-0.096	0.082	-0.17	-0.088	-0.516	0.266	-0.465	-0.253	-0.225	-0.1	-4.259	-0.2	0	0	0.1	0	0	0	0.1	0.2	0	0.1	0.1	0	0	0	-0.1	-6.1	-6.1	-2	-1.9	-1.8	0.1
Income Before Tax Numbers are in millions	18.608	20.203	27.111	26.611	20.531	26.81	28.501	22.802	23.224	29.308	33.287	31.646	40.35	54.31	44.336	54.531	44.275	39.979	39.163	45.802	35.888	32.512	36.294	49.463	46.526	51.53	43.991	36.396	32.047	32.828	33.369	31.775	36.101	37.668	33.008	35.541	38.407	38.687	29.954	32.064	28.958	29.384	25.247	28.906	24.77	36.369	26.536	28.152	24.351	24.929	20.994	20.087	18.909	21.154	17.328	18.47	19.089	16.475	14.83	15.386	12.024	13.425	10.143	6.267	12.265	15.903	11.886	17.203	17.013	18.373	18.403	17.431	15.805	15.696	14.822	15.649	14.785	14.681	13.735	12.807	11.627	11.231	9.414	9.703	9.03	6.903	5.675	4.575	3.428	2.738	1.831	1.026	0.938	0.79	0.754	1.001	0.813	0.693	2.271	3.7	-1.2	3.6	3.4	4.2	4.1	3.9	3.1	3.2	3.1	2.7	1.9	1.6	2.4	2.4	1.8	1.3	0.8	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.093	0.095	0.119	0.12	0.096	0.113	0.115	0.1	0.1	0.111	0.122	0.118	0.147	0.161	0.144	0.176	0.148	0.154	0.147	0.169	0.138	0.127	0.133	0.165	0.157	0.171	0.151	0.133	0.122	0.128	0.131	0.126	0.142	0.146	0.137	0.153	0.165	0.166	0.137	0.141	0.151	0.156	0.138	0.155	0.143	0.192	0.157	0.167	0.147	0.155	0.136	0.138	0.132	0.142	0.121	0.134	0.141	0.131	0.125	0.132	0.109	0.12	0.104	0.056	0.114	0.146	0.117	0.158	0.16	0.171	0.179	0.183	0.166	0.167	0.165	0.18	0.18	0.179	0.179	0.17	0.169	0.167	0.152	0.163	0.172	0.146	0.139	0.119	0.099	0.085	0.064	0.036	0.032	0.028	0.027	0.03	0.028	0.023	0.074	0.111	-0.037	0.111	0.109	0.13	0.128	0.126	0.118	0.136	0.135	0.129	0.107	0.101	0.149	0.169	0.17	0.155	0.11	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	8.001	9.771	10.574	9.845	9.184	9.518	10.118	10.007	8.295	10.151	10.818	11.326	13.02	16.076	13.715	14.902	13.769	12.002	12.611	15.048	11.666	11.134	12.122	17.132	15.486	17.623	15.045	42.247	8.278	9.569	12.011	9.893	6.003	11.906	10.709	11.574	12.798	13.271	10.274	10.764	9.46	10.083	8.71	8.624	8.017	12.159	8.757	9.705	6.861	8.184	7.243	6.926	6.524	7.298	5.978	6.079	6.24	5.705	5.189	5.179	4.112	4.634	3.497	2.156	4.126	5.755	4.339	6.144	5.35	6.966	6.717	6.292	5.582	5.352	5.262	5.168	4.743	5.138	4.807	3.652	3.631	3.818	3.201	2.866	2.974	2.554	2.1	1.27	1.085	1	0.714	0.378	0.352	0.296	0.283	0.4	0.325	0.277	0.909	1.4	-0.4	1.4	1.3	1.6	1.6	1.5	1.2	1.2	1.2	1	0.8	0.6	0.9	0.9	0.7	0.4	0.3	-0.6	-0.5	0	0	0	0
Net Income Numbers are in millions	10.607	10.432	16.537	16.766	11.347	17.292	18.383	12.795	14.929	19.157	22.469	20.32	27.33	38.234	30.621	39.629	30.506	27.977	26.552	30.754	24.222	21.378	24.172	32.331	31.04	33.907	28.946	-5.851	23.769	23.259	21.358	21.882	30.098	25.762	22.299	23.967	25.609	25.416	19.68	21.3	19.498	19.301	16.537	20.282	16.753	24.21	17.779	18.447	17.49	16.745	13.751	13.161	12.385	13.856	11.35	12.391	12.849	10.77	9.641	10.207	7.912	8.791	6.646	4.111	8.139	10.148	7.547	11.059	11.258	11.314	11.686	11.139	10.223	10.344	9.56	10.481	10.042	9.543	8.928	9.155	7.996	7.413	6.213	6.837	6.056	4.349	3.575	3.305	2.343	1.738	1.117	0.648	0.586	0.494	0.471	0.601	0.488	0.416	1.362	2.3	-0.8	2.2	2.1	2.6	2.5	2.4	1.9	2	1.9	1.7	1.1	1	1.5	1.5	1.1	0.9	0.5	0.6	0.5	0	0	0	0
Net Income Ratio Numbers are in millions	0.053	0.049	0.073	0.076	0.053	0.073	0.074	0.056	0.064	0.072	0.082	0.076	0.1	0.114	0.099	0.128	0.102	0.108	0.1	0.113	0.093	0.084	0.089	0.108	0.105	0.112	0.099	-0.021	0.091	0.09	0.084	0.087	0.118	0.1	0.093	0.103	0.11	0.109	0.09	0.093	0.102	0.103	0.091	0.109	0.096	0.128	0.105	0.109	0.106	0.104	0.089	0.09	0.086	0.093	0.079	0.09	0.095	0.085	0.081	0.087	0.071	0.078	0.068	0.037	0.076	0.093	0.074	0.102	0.106	0.105	0.114	0.117	0.107	0.11	0.107	0.121	0.122	0.116	0.117	0.122	0.116	0.11	0.101	0.115	0.115	0.092	0.087	0.086	0.067	0.054	0.039	0.023	0.02	0.017	0.017	0.018	0.017	0.014	0.045	0.069	-0.025	0.068	0.067	0.08	0.078	0.078	0.073	0.085	0.083	0.081	0.062	0.063	0.093	0.106	0.104	0.107	0.068	0.098	0.082	0	0	0	0
EPS Numbers are in millions	0.56	0.55	0.86	0.88	0.59	0.9	0.95	0.67	0.78	1	1.16	1.04	1.37	1.89	1.47	1.88	1.45	1.33	1.26	1.42	1.12	0.93	1.04	1.37	1.28	1.4	1.2	-0.25	0.99	0.95	0.87	0.89	1.25	1.08	0.93	0.94	1	1	0.78	0.86	0.79	0.72	0.59	0.73	0.6	0.88	0.66	0.67	0.6	0.58	0.46	0.44	0.41	0.44	0.36	0.39	0.42	0.35	0.31	0.33	0.26	0.28	0.22	0.15	0.26	0.31	0.23	0.34	0.35	0.34	0.33	0.31	0.28	0.28	0.26	0.28	0.27	0.25	0.24	0.24	0.21	0.2	0.16	0.18	0.16	0.12	0.095	0.089	0.063	0.045	0.03	0.016	0.015	0.013	0.013	0.016	0.013	0.01	0.035	0.057	-0.016	0.043	0.04	0.05	0.048	0.048	0.038	0.037	0.038	0.033	0.023	0.02	0.03	0.03	0.023	0.018	0.013	0.013	0.013	0	0	0.003	-0.003
EPS Diluted Numbers are in millions	0.56	0.54	0.86	0.87	0.59	0.89	0.95	0.66	0.78	1	1.15	1.03	1.36	1.87	1.45	1.87	1.44	1.32	1.23	1.41	1.09	0.91	1.01	1.32	1.24	1.36	1.19	-0.24	0.97	0.93	0.86	0.87	1.2	1.03	0.89	0.92	0.96	0.96	0.75	0.83	0.74	0.68	0.57	0.71	0.58	0.86	0.64	0.64	0.59	0.56	0.45	0.43	0.41	0.44	0.35	0.38	0.4	0.35	0.31	0.33	0.26	0.28	0.22	0.15	0.25	0.31	0.23	0.33	0.34	0.33	0.32	0.3	0.28	0.28	0.25	0.27	0.26	0.24	0.23	0.23	0.2	0.18	0.15	0.16	0.14	0.1	0.085	0.078	0.055	0.04	0.03	0.016	0.015	0.013	0.013	0.015	0.013	0.01	0.033	0.056	-0.015	0.043	0.04	0.05	0.045	0.043	0.035	0.035	0.035	0.033	0.023	0.02	0.028	0.028	0.023	0.018	0.013	0.013	0.013	0	0	0.003	-0.003
EBITDA Numbers are in millions	24.216	23.542	32.247	31.627	25.733	31.994	33.756	28.086	28.681	34.531	38.925	37.325	45.852	59.884	49.831	60.048	51.245	45.846	44.933	51.549	41.561	38.264	42.195	52.677	49.563	55.296	47.66	42.939	35.488	36.568	36.353	35.388	39.009	40.683	33.504	37.831	40.62	41.066	29.786	34.763	31.532	31.284	27.333	31.178	31.433	38.697	28.839	30.379	24.084	25.151	20.862	22.2	21.025	23.266	19.47	20.771	21.149	18.299	16.655	17.212	13.872	15.314	12.258	9.121	12.754	15.968	11.957	18.654	17.283	18.386	19.398	18.032	17.396	17.144	14.527	16.983	14.613	14.748	13.57	13.619	12.14	11.232	9.265	10.88	8.505	7.131	5.641	5.614	3.569	2.704	1.927	2.059	1.108	1.825	1.27	1.784	1.278	1.925	3.636	4.9	4.259	4.9	4.523	4.8	5	4.9	3.9	4.1	3.5	2.9	2.3	1.8	2.5	2.6	1.9	1.4	1	6.1	6.1	2	1.9	1.8	0
EBITDA Ratio Numbers are in millions	0.121	0.111	0.142	0.11	0.083	0.102	0.108	0.099	0.097	0.111	0.121	0.118	0.149	0.159	0.144	0.169	0.152	0.153	0.146	0.164	0.136	0.122	0.128	0.162	0.153	0.17	0.148	0.131	0.12	0.126	0.129	0.126	0.141	0.145	0.139	0.151	0.163	0.166	0.136	0.143	0.152	0.155	0.138	0.156	0.142	0.193	0.157	0.167	0.144	0.158	0.135	0.153	0.13	0.142	0.119	0.149	0.137	0.14	0.119	0.147	0.123	0.134	0.124	0.089	0.139	0.161	0.133	0.172	0.171	0.179	0.186	0.183	0.18	0.177	0.177	0.195	0.196	0.199	0.194	0.179	0.202	0.186	0.165	0.186	0.172	0.176	0.159	0.146	0.135	0.113	0.105	0.065	0.074	0.061	0.129	0.037	0.087	0.063	0.119	0.148	0.265	0.154	0.141	0.148	0.153	0.155	0.145	0.169	0.153	0.138	0.13	0.108	0.149	0.183	0.17	0.167	0.137	1	1	1	1	1	0

USANA Health Sciences, Inc.

NYSE:USNA Add to watchlist

NYSE:USNA