Usio, Inc.
NASDAQ:USIO
2.2 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.156 | 5.709 | 7.255 | 5.011 | 2.138 | 2.695 | 4.801 | 4.121 | 4.06 | 54.99 | 26.574 | 3.76 | 3.679 | 0.979 | 0.566 | 0.103 | 0.116 | 0.199 | 0.378 | 0.154 | 0.528 | 0.286 | 6.193 | 6.172 | 7.069 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.237 | 1.014 | 0 |
Cash and Short Term Investments
| 7.156 | 5.709 | 7.255 | 5.011 | 2.138 | 2.695 | 4.801 | 4.121 | 4.06 | 54.99 | 26.574 | 3.76 | 3.679 | 0.979 | 0.566 | 0.103 | 0.116 | 0.199 | 0.378 | 0.154 | 0.528 | 0.286 | 6.429 | 7.186 | 7.069 |
Net Receivables
| 5.564 | 4.372 | 4.979 | 2.864 | 1.274 | 1.323 | 1.12 | 1.108 | 1.135 | 1.037 | 0.585 | 0.403 | 0.376 | 0.138 | 0.093 | 0.159 | 0.086 | 0.089 | 0.06 | 0.058 | 0.044 | 0.659 | 0.438 | 0.783 | 0.04 |
Inventory
| 0.423 | 0.507 | 0.435 | 0.176 | 10.729 | 12.748 | 14.977 | 15.804 | 17.972 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 0 |
Other Current Assets
| 84.098 | 76.371 | 108.161 | 60.74 | 49.636 | 57.423 | 53.182 | 59.797 | 57.918 | 1.032 | 0.198 | 0.229 | 0.064 | 0.044 | 0.033 | 0.042 | 0.062 | 0.259 | 0.052 | 0.048 | 0.114 | 1.57 | 0.388 | 0.88 | 0.381 |
Total Current Assets
| 97.241 | 87.41 | 121.257 | 69.093 | 53.047 | 60.906 | 59.103 | 65.025 | 63.113 | 56.929 | 27.258 | 4.278 | 4.087 | 1.139 | 0.674 | 0.283 | 0.232 | 0.417 | 0.49 | 0.26 | 0.685 | 2.515 | 7.255 | 8.849 | 7.491 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.081 | 6.018 | 6.409 | 5.777 | 4.038 | 1.933 | 2.105 | 2.495 | 3.077 | 2.706 | 0.122 | 0.091 | 0.004 | 0.003 | 0.026 | 0.062 | 0.112 | 0.158 | 0.163 | 0.132 | 0.215 | 2.172 | 3.701 | 4.518 | 1.514 |
Goodwill
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.744 | 2.625 | 4.164 | 6.036 | 2.667 | 3.667 | 4.667 | 0.173 | 0.342 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.038 | 0.053 | 0 |
Goodwill and Intangible Assets
| 1.753 | 2.625 | 4.164 | 6.036 | 2.676 | 3.676 | 4.676 | 0.173 | 0.342 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.038 | 0.053 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.027 | 0.031 | 0.075 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.504 | 1.504 | 1.504 | 1.394 | 1.394 | 1.394 | 1.394 | 1.621 | 1.621 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.355 | 0.355 | 0.345 | 0.368 | 0.404 | 0.307 | 0.158 | 0.201 | 0.203 | 0.166 | 0.121 | 0.755 | 0.744 | 0.742 | 0.463 | 0.263 | 0.027 | 0.027 | 0.021 | 0.024 | 0.038 | 0 | 0.421 | 1.871 | 0.394 |
Total Non-Current Assets
| 9.694 | 10.503 | 12.423 | 13.575 | 8.513 | 7.31 | 8.333 | 4.489 | 5.243 | 4.17 | 0.271 | 0.878 | 0.823 | 0.845 | 0.488 | 0.325 | 0.139 | 0.184 | 0.183 | 0.156 | 0.253 | 2.194 | 4.16 | 6.442 | 1.908 |
Total Assets
| 106.935 | 97.913 | 133.68 | 82.668 | 61.56 | 68.216 | 67.436 | 69.515 | 68.356 | 61.099 | 27.528 | 5.156 | 4.91 | 1.984 | 1.163 | 0.608 | 0.371 | 0.602 | 0.673 | 0.415 | 0.938 | 4.709 | 11.415 | 15.291 | 9.398 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 1.031 | 0.859 | 1.4 | 0.851 | 0.42 | 0.308 | 0.301 | 0.145 | 0.143 | 0.038 | 0.061 | 0.203 | 0.043 | 0.071 | 0.1 | 0.108 | 0.161 | 0.131 | 0.525 | 0.483 | 0.501 | 0.949 | 0.202 | 0.727 | 0.589 |
Short Term Debt
| 0.741 | 0.674 | 0.559 | 0.694 | 0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.359 | 0 | 0.264 | 0 | 1.831 | 0.148 | 1.681 | 0.309 |
Tax Payables
| 0.295 | 0.321 | 0.298 | 0.132 | 0.1 | 0.081 | 0.045 | 0.038 | 0.054 | 0.125 | 0.052 | 0.093 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.866 | 1.554 | 1.382 | 1.372 | 0.124 | 0.02 | 0 | 0 | 0 | 52.186 | 25.74 | 0.004 | 3.433 | 0.023 | 0.017 | 0.072 | 0.031 | 0.036 | 0.044 | 0 | 0 | 0.309 | 0.491 | 0 | 0 |
Other Current Liabilities
| 85.295 | 78.218 | 110.206 | 61.724 | 50.357 | 58.093 | 53.967 | 60.32 | 59.044 | 53.912 | 26.777 | 2.717 | 3.911 | 1.041 | 1.93 | 0.796 | 0.554 | 0.64 | 0.777 | 0.393 | 0.224 | 1.834 | 0.664 | 1.15 | 0.304 |
Total Current Liabilities
| 89.228 | 81.625 | 112.463 | 63.468 | 51.712 | 58.502 | 54.312 | 60.503 | 59.241 | 54.075 | 26.89 | 3.017 | 4.299 | 2.118 | 2.047 | 0.976 | 0.746 | 1.167 | 1.345 | 1.139 | 0.726 | 4.924 | 1.505 | 3.558 | 1.202 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 2.638 | 2.354 | 2.548 | 2.496 | 2.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0.148 | 0.254 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | -0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.162 | 0.578 | 0.005 |
Total Non-Current Liabilities
| 2.638 | 2.354 | 2.548 | 2.496 | 2.28 | 0.08 | 0 | 0 | 0 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.162 | 0.727 | 0.26 |
Total Liabilities
| 91.866 | 83.979 | 115.011 | 65.964 | 53.992 | 58.582 | 54.312 | 60.503 | 59.241 | 54.075 | 26.89 | 3.017 | 4.299 | 2.118 | 2.047 | 0.976 | 0.746 | 1.167 | 1.345 | 1.139 | 0.726 | 5.055 | 1.667 | 4.284 | 1.462 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 5.698 | 6.842 | 5.927 | 5.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.197 | 0.195 | 0.195 | 0.195 | 0.187 | 0.186 | 0.186 | 0.182 | 0.186 | 0.184 | 0.148 | 0.148 | 0.143 | 0.141 | 0.116 | 0.116 | 0.08 | 0.045 | 0.033 | 0.024 | 0.021 | 0.021 | 0.021 | 0.016 | 0.013 |
Retained Earnings
| -71.338 | -70.863 | -65.38 | -65.058 | -62.152 | -57.036 | -53.26 | -50.252 | -49.055 | -50.071 | -53.854 | -53.065 | -54.34 | -54.692 | -54.227 | -53.424 | -52.479 | -50.758 | -49.361 | -48.166 | -46.651 | -47.136 | -36.181 | -25.781 | -5.773 |
Accumulated Other Comprehensive Income/Loss
| -6.908 | -5.698 | -6.842 | -5.927 | -5.636 | -3.887 | -3.011 | -2.25 | -1.511 | -1.086 | -1.045 | -1.027 | 0 | -1.017 | -0.993 | -0.957 | -1.559 | -0.589 | -0.83 | -0.656 | -0.569 | -3.748 | -2.719 | 0.013 | -0.258 |
Other Total Stockholders Equity
| 93.118 | 90.3 | 83.853 | 87.494 | 69.534 | 72.755 | 66.197 | 63.163 | 57.985 | 62.751 | 55.632 | 55.055 | 54.808 | 54.416 | 53.227 | 52.94 | 53.583 | 50.736 | 49.486 | 47.418 | 46.843 | 50.518 | 45.909 | 36.758 | 13.696 |
Total Shareholders Equity
| 15.069 | 13.934 | 18.669 | 16.703 | 7.568 | 9.634 | 13.123 | 9.011 | 9.115 | 7.024 | 0.639 | 2.138 | 0.611 | -0.134 | -0.885 | -0.368 | -0.375 | -0.565 | -0.672 | -0.724 | 0.213 | -0.345 | 9.749 | 11.006 | 7.936 |
Total Equity
| 15.069 | 13.934 | 18.669 | 16.703 | 7.568 | 9.634 | 13.123 | 9.011 | 9.115 | 7.024 | 0.639 | 2.138 | 0.611 | -0.134 | -0.885 | -0.368 | -0.375 | -0.565 | -0.672 | -0.724 | 0.213 | -0.345 | 9.749 | 11.006 | 7.936 |
Total Liabilities & Shareholders Equity
| 106.935 | 97.913 | 133.68 | 82.668 | 61.56 | 68.216 | 67.436 | 69.515 | 68.356 | 61.099 | 27.528 | 5.156 | 4.91 | 1.984 | 1.163 | 0.608 | 0.371 | 0.602 | 0.673 | 0.415 | 0.938 | 4.709 | 11.415 | 15.291 | 9.398 |