Usio, Inc.
NASDAQ:USIO
2.245 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.392 | 7.498 | 7.054 | 7.156 | 7.396 | 6.575 | 6.764 | 5.709 | 4.613 | 5.102 | 7.591 | 7.255 | 5.94 | 5.615 | 4.284 | 5.011 | 11.405 | 1.793 | 1.743 | 2.138 | 2.636 | 3.277 | 4.466 | 2.695 | 2.716 | 2.722 | 3.473 | 4.801 | 2.2 | 3.226 | 3.618 | 4.121 | 4.294 | 4.378 | 4.224 | 4.06 | 52.169 | 64.866 | 65.323 | 54.99 | 60.776 | 60.79 | 54.614 | 26.574 | 9.058 | 2.35 | 2.401 | 3.76 | 3.036 | 1.896 | 2.18 | 3.679 | 1.943 | 0.318 | 0.144 | 0.979 | 0.129 | 0.399 | 0.485 | 0.566 | 0.349 | 0.338 | 0.405 | 0.103 | 0.155 | 0.307 | 0.546 | 0.116 | 0.171 | 0.253 | 0.318 | 0.199 | 0.401 | 0.113 | 0.134 | 0.378 | 0.254 | 0.463 | 0.117 | 0.154 | 0.195 | 0.082 | 0.268 | 0.528 | 0.614 | 0.102 | 0.167 | 0.286 | 0.661 | 2.252 | 4.294 | 6.193 | 4.295 | 6.433 | 7.998 | 6.172 | 9.098 | 8.598 | 9.037 | 7.07 | 1.5 | 2.13 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.067 | 0.243 | 0.237 | 1.115 | 1.013 | 1.02 | 1.014 | 0.995 | 5.863 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.392 | 7.498 | 7.054 | 7.156 | 7.396 | 6.575 | 6.764 | 5.709 | 4.613 | 5.102 | 7.591 | 7.255 | 5.94 | 5.615 | 4.284 | 5.011 | 11.405 | 1.793 | 1.743 | 2.138 | 2.636 | 3.277 | 4.466 | 2.695 | 2.716 | 2.722 | 3.473 | 4.801 | 2.2 | 3.226 | 3.618 | 4.121 | 4.294 | 4.378 | 4.224 | 4.06 | 52.169 | 64.866 | 65.323 | 54.99 | 60.776 | 60.79 | 54.614 | 26.574 | 9.058 | 2.35 | 2.401 | 3.76 | 3.036 | 1.896 | 2.18 | 3.679 | 1.943 | 0.318 | 0.144 | 0.979 | 0.129 | 0.399 | 0.485 | 0.566 | 0.349 | 0.338 | 0.405 | 0.103 | 0.155 | 0.307 | 0.546 | 0.116 | 0.171 | 0.253 | 0.318 | 0.199 | 0.401 | 0.113 | 0.134 | 0.378 | 0.254 | 0.463 | 0.117 | 0.154 | 0.195 | 0.082 | 0.268 | 0.528 | 0.614 | 0.102 | 0.167 | 0.286 | 0.728 | 2.319 | 4.538 | 6.429 | 5.41 | 7.445 | 9.017 | 7.186 | 10.093 | 14.461 | 9.037 | 7.07 | 1.5 | 2.13 |
Net Receivables
| 4.257 | 5.495 | 4.862 | 5.564 | 5.204 | 5.222 | 5.218 | 4.372 | 3.569 | 3.854 | 4.176 | 4.979 | 4.187 | 3.16 | 3.598 | 2.864 | 1.219 | 1.124 | 1.082 | 1.274 | 1.268 | 1.678 | 1.244 | 1.323 | 1.22 | 1.017 | 1.042 | 1.12 | 1.005 | 1.582 | 1.551 | 1.108 | 1.001 | 1.07 | 1.013 | 1.135 | 0.881 | 0.905 | 0.912 | 1.037 | 0.935 | 0.887 | 0.656 | 0.585 | 0.142 | 0.09 | 0.138 | 0.403 | 0.492 | 0.275 | 0.173 | 0.376 | 0.429 | 0.176 | 0.132 | 0.138 | 0.112 | 0.215 | 0.07 | 0.093 | 0.144 | 0.145 | 0.137 | 0.159 | 0.181 | 0.135 | 0.12 | 0.086 | 0.084 | 0.095 | 0.1 | 0.089 | 0.151 | 0.133 | 0.157 | 0.06 | 0.079 | 0.074 | 0.076 | 0.058 | 0.043 | 0.027 | 0.028 | 0.044 | 0.323 | 0.631 | 0.728 | 0.659 | 0.702 | 0.837 | 0.528 | 0.438 | 0.831 | 0.864 | 0.625 | 0.783 | 0.722 | 0.401 | 0.084 | 0.04 | 0.06 | 0.01 |
Inventory
| 0.4 | 0.407 | 0.43 | 0.423 | 0.401 | 0.482 | 0.494 | 0.507 | 0.42 | 0.488 | 0.43 | 0.435 | 0.222 | 0.215 | 0.181 | 0.176 | 16.326 | 27.899 | 9.349 | 10.729 | 11.14 | 11.276 | 11.539 | 12.748 | 13.782 | 15.025 | 15.45 | 14.977 | 15.136 | 15.181 | 14.998 | 15.804 | 18.111 | 18.316 | 18.57 | 17.972 | 0.773 | 0.773 | 0.773 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 89.108 | 85.84 | 76.86 | 83.654 | 107.52 | 98.163 | 67.72 | 76.371 | 72.256 | 60.318 | 87.216 | 108.161 | 60.344 | 54.185 | 65.023 | 60.74 | 40.406 | 54.902 | 39.233 | 49.636 | 49.635 | 46.917 | 46.713 | 57.423 | 48.55 | 55.156 | 53.201 | 53.182 | 46.657 | 51.733 | 49.137 | 59.797 | 59.405 | 43.606 | 41.994 | 57.918 | 0.929 | 0.932 | 1.013 | 52.316 | 0.138 | 0.102 | 0.117 | 0.099 | 0.086 | 0.116 | 0.091 | 0.229 | 0.09 | 0.045 | 0.029 | 0.032 | 0.032 | 0.022 | 0.024 | 0.022 | 0.023 | 0.022 | 0.017 | 0.016 | 0.016 | 0.018 | 0.017 | 0.021 | 0.055 | 0.046 | 0.048 | 0.031 | 0.058 | 0.043 | 0.027 | 0.129 | 0.314 | 0.153 | 0.259 | 0.052 | 0.126 | 0.16 | 0.017 | 0.048 | 0.07 | 0.059 | 0.066 | 0.114 | 0.214 | 0.124 | 0.162 | 1.57 | 1.869 | 1.191 | 0.309 | 0.388 | 0.241 | 0.388 | 0.411 | 0.88 | 1.328 | 0.602 | 0.527 | 0.38 | 0.35 | 0.39 |
Total Current Assets
| 102.157 | 100.059 | 89.893 | 97.241 | 121.261 | 111.07 | 80.657 | 87.41 | 81.404 | 70.593 | 100.095 | 121.257 | 70.94 | 63.607 | 73.61 | 69.093 | 53.031 | 57.819 | 42.058 | 53.047 | 53.539 | 51.871 | 52.422 | 60.906 | 52.486 | 58.895 | 57.716 | 59.103 | 49.862 | 56.542 | 54.306 | 65.025 | 64.7 | 49.054 | 47.23 | 63.113 | 53.979 | 66.702 | 67.248 | 56.929 | 61.848 | 61.779 | 55.387 | 27.258 | 9.285 | 2.498 | 2.63 | 4.278 | 3.618 | 2.217 | 2.382 | 4.087 | 2.405 | 0.516 | 0.3 | 1.139 | 0.264 | 0.635 | 0.572 | 0.674 | 0.509 | 0.501 | 0.56 | 0.283 | 0.39 | 0.488 | 0.714 | 0.232 | 0.313 | 0.392 | 0.445 | 0.417 | 0.865 | 0.398 | 0.55 | 0.49 | 0.459 | 0.697 | 0.21 | 0.26 | 0.308 | 0.168 | 0.363 | 0.685 | 1.151 | 0.857 | 1.057 | 2.515 | 3.299 | 4.346 | 5.374 | 7.255 | 6.482 | 8.698 | 10.053 | 8.849 | 12.144 | 15.464 | 9.648 | 7.49 | 1.91 | 2.53 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.317 | 5.612 | 5.797 | 6.081 | 5.456 | 5.687 | 5.967 | 6.018 | 6.34 | 6.516 | 6.116 | 6.409 | 6.546 | 6.365 | 5.976 | 5.777 | 4.038 | 3.991 | 3.997 | 4.038 | 4.292 | 4.396 | 4.465 | 1.933 | 2.05 | 2.121 | 1.926 | 2.105 | 2.274 | 2.419 | 2.517 | 2.495 | 2.676 | 2.848 | 3.002 | 3.077 | 3.19 | 3.103 | 2.884 | 2.706 | 0.127 | 0.132 | 0.142 | 0.122 | 0.131 | 0.134 | 0.1 | 0.091 | 0.024 | 0.023 | 0.005 | 0.004 | 0.004 | 0.003 | 0.002 | 0.003 | 0.007 | 0.012 | 0.018 | 0.026 | 0.034 | 0.043 | 0.052 | 0.062 | 0.073 | 0.075 | 0.093 | 0.112 | 0.13 | 0.143 | 0.157 | 0.158 | 0.17 | 0.164 | 0.165 | 0.163 | 0.173 | 0.176 | 0.128 | 0.132 | 0.153 | 0.171 | 0.192 | 0.215 | 0.262 | 1.36 | 1.853 | 2.172 | 3.535 | 3.894 | 3.939 | 3.701 | 4.049 | 4.194 | 4.38 | 4.518 | 3.607 | 2.99 | 2.124 | 1.51 | 1.1 | 0.86 |
Goodwill
| 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.099 | 1.317 | 1.535 | 1,753,333 | 1.971 | 2.189 | 2.407 | 2.625 | 2.843 | 3.228 | 3.696 | 4.164 | 4.632 | 5.1 | 5.568 | 6.036 | 1.926 | 2.176 | 2.426 | 2.667 | 2.926 | 3.176 | 3.426 | 3.667 | 3.926 | 4.176 | 4.426 | 4.667 | 4.967 | 0.091 | 0.132 | 0.173 | 0.214 | 0.26 | 0.301 | 0.342 | 0.383 | 0.393 | 0.402 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.015 | 0.019 | 0.023 | 0.026 | 0.03 | 0.034 | 0.038 | 0.041 | 0.045 | 0.049 | 0.053 | 0.056 | 0.144 | 0 | 0.07 | 0 | 0 |
Goodwill and Intangible Assets
| 1.099 | 1.317 | 1.535 | 1.753 | 1.971 | 2.189 | 2.407 | 2.625 | 2.843 | 3.228 | 3.696 | 4.164 | 4.632 | 5.1 | 5.568 | 6.036 | 1.926 | 2.176 | 2.426 | 2.676 | 2.926 | 3.176 | 3.426 | 3.676 | 3.926 | 4.176 | 4.426 | 4.676 | 4.967 | 0.091 | 0.132 | 0.173 | 0.214 | 0.26 | 0.301 | 0.342 | 0.383 | 0.393 | 0.402 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.015 | 0.019 | 0.023 | 0.026 | 0.03 | 0.034 | 0.038 | 0.041 | 0.045 | 0.049 | 0.053 | 0.056 | 0.144 | 0 | 0.07 | 0 | 0 |
Long Term Investments
| 0 | -0 | -0 | -1,753,331.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0.038 | 0.028 | 0.033 | 0.024 | 0.027 | 0.024 | 0.084 | 0.021 | 0.031 | 0.077 | 0.06 | 0.075 | 0.075 | 0.075 | 0.008 | 0.1 | 0.1 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.69 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.504 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.394 | 1.621 | 1.621 | 1.621 | 1.621 | 1.621 | 1.621 | 1.621 | 1.621 | 0.848 | 0.848 | 0.848 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.34 | 0.34 | 0.335 | 1,753,331.602 | 0.355 | 0.355 | 0.355 | 0.355 | 0.355 | 0.345 | 0.345 | 0.345 | 0.345 | 0.414 | 0.354 | 0.368 | 0.422 | 0.429 | 0.425 | 0.404 | 0.333 | 0.313 | 0.321 | 0.307 | 0.304 | 0.302 | 0.183 | 0.158 | 0.136 | 0.223 | 0.23 | 0.201 | 0.2 | 0.202 | 0.202 | 0.203 | 0.176 | 0.177 | 0.209 | 0.166 | 0.166 | 0.166 | 0.166 | 0.121 | 0.114 | 0.114 | 0.119 | 0.755 | 0.755 | 0.735 | 0.734 | 0.744 | 0.774 | 0.744 | 0.744 | 0.742 | 0.488 | 0.48 | 0.473 | 0.463 | 0.217 | 0.227 | 0.227 | 0.263 | 0.017 | 0.017 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.156 | 0.179 | 0.064 | 0.021 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0.03 | 0.034 | 0.038 | 0.03 | 0 | 0 | 0 | 0.096 | 0.108 | 0.423 | 0.421 | 0.594 | 0.81 | 1.889 | 1.871 | 2.885 | 2.868 | 0.819 | 0.33 | 0.4 | 0.37 |
Total Non-Current Assets
| 12.447 | 8.773 | 9.172 | 9.694 | 9.287 | 9.736 | 10.234 | 10.503 | 11.043 | 11.593 | 11.661 | 12.423 | 12.917 | 13.273 | 13.292 | 13.575 | 7.781 | 7.99 | 8.242 | 8.513 | 8.945 | 9.28 | 9.606 | 7.31 | 7.674 | 7.994 | 7.929 | 8.333 | 8.999 | 4.354 | 4.499 | 4.489 | 4.91 | 5.131 | 5.326 | 5.243 | 4.596 | 4.52 | 4.343 | 4.17 | 0.32 | 0.33 | 0.333 | 0.271 | 0.269 | 0.332 | 0.24 | 0.878 | 0.856 | 0.818 | 0.814 | 0.823 | 0.853 | 0.755 | 0.846 | 0.845 | 0.59 | 0.492 | 0.491 | 0.488 | 0.251 | 0.269 | 0.279 | 0.325 | 0.09 | 0.092 | 0.12 | 0.139 | 0.156 | 0.169 | 0.184 | 0.184 | 0.327 | 0.343 | 0.229 | 0.183 | 0.195 | 0.199 | 0.152 | 0.156 | 0.177 | 0.201 | 0.226 | 0.253 | 0.304 | 1.375 | 1.872 | 2.194 | 3.658 | 4.033 | 4.396 | 4.16 | 4.684 | 5.049 | 6.318 | 6.442 | 6.548 | 6.002 | 2.944 | 1.91 | 1.5 | 1.23 |
Total Assets
| 114.604 | 108.832 | 99.065 | 106.935 | 130.547 | 120.805 | 90.891 | 97.913 | 92.447 | 82.186 | 111.756 | 133.68 | 83.857 | 76.88 | 86.903 | 82.668 | 60.812 | 65.809 | 50.3 | 61.56 | 62.484 | 61.15 | 62.028 | 68.216 | 60.16 | 66.889 | 65.645 | 67.436 | 58.861 | 60.896 | 58.806 | 69.515 | 69.61 | 54.185 | 52.556 | 68.356 | 58.575 | 71.222 | 71.591 | 61.099 | 62.169 | 62.11 | 55.72 | 27.528 | 9.553 | 2.83 | 2.871 | 5.156 | 4.474 | 3.035 | 3.196 | 4.91 | 3.257 | 1.272 | 1.146 | 1.984 | 0.854 | 1.128 | 1.062 | 1.163 | 0.76 | 0.77 | 0.839 | 0.608 | 0.48 | 0.58 | 0.834 | 0.371 | 0.47 | 0.561 | 0.629 | 0.602 | 1.192 | 0.742 | 0.778 | 0.673 | 0.654 | 0.897 | 0.361 | 0.415 | 0.485 | 0.369 | 0.589 | 0.938 | 1.455 | 2.232 | 2.928 | 4.709 | 6.956 | 8.379 | 9.771 | 11.415 | 11.166 | 13.746 | 16.371 | 15.291 | 18.692 | 21.466 | 12.591 | 9.4 | 3.41 | 3.76 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.58 | 0.968 | 0.896 | 1.031 | 1.275 | 0.913 | 0.852 | 0.859 | 0.612 | 0.719 | 1.181 | 1.4 | 1.335 | 0.645 | 0.493 | 0.851 | 0.405 | 0.262 | 0.245 | 0.42 | 0.241 | 0.239 | 0.22 | 0.308 | 0.252 | 0.238 | 0.226 | 0.301 | 0.186 | 0.136 | 0.232 | 0.145 | 0.167 | 0.204 | 0.142 | 0.143 | 0.17 | 0.186 | 0.203 | 0.038 | 0.043 | 0.027 | 0.055 | 0.061 | 0.042 | 0.031 | 0.063 | 0.203 | 0.342 | 0.136 | 0.039 | 0.043 | 0.05 | 0.044 | 0.051 | 0.071 | 0.068 | 0.065 | 0.056 | 0.1 | 0.15 | 0.131 | 0.131 | 0.108 | 0.093 | 0.092 | 0.097 | 0.161 | 0.144 | 0.145 | 0.112 | 0.131 | 0.514 | 0.55 | 0.504 | 0.525 | 0.559 | 0.562 | 0.474 | 0.483 | 0.556 | 0.529 | 0.511 | 0.501 | 0.621 | 1.479 | 1.15 | 0.949 | 0.594 | 0.669 | 0.636 | 0.202 | 0.209 | 0.219 | 0.206 | 0.727 | 0.365 | 0.948 | 0.919 | 0.59 | 0.12 | 0.11 |
Short Term Debt
| 0.746 | 0.635 | 0.671 | 0.741 | 0.825 | 0.707 | 0.594 | 0.674 | 0.593 | 0.623 | 0.554 | 0.559 | 0.549 | 0.541 | 0.481 | 0.694 | 0.815 | 0.851 | 0.469 | 0.712 | 0.496 | 0.494 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | 0.471 | 0 | 0 | 0 | 0.528 | 0.579 | 0.23 | 0.264 | 0.255 | 0 | 0 | 0 | 0 | 1.82 | 1.831 | 1.831 | 1.332 | 0.696 | 0.099 | 0.148 | 0.185 | 0.191 | 0.188 | 1.681 | 1.674 | 0.168 | 0.322 | 0 | 1 | 0 |
Tax Payables
| 0.237 | 0.146 | 0.378 | 0.295 | 0.236 | 0.161 | 0.387 | 0.321 | 0.259 | 0.186 | 0.376 | 0.298 | 0.27 | 0.198 | 0.148 | 0.132 | 0.108 | 0.161 | 0.232 | 0.1 | 0.076 | 0.052 | 0.083 | 0.081 | 0.035 | 0.018 | 0.046 | 0.045 | 0.034 | 0.018 | 0.04 | 0.038 | 0.043 | 0.025 | 0.055 | 0.054 | 0.058 | 0.03 | 0.081 | 0.125 | 0.033 | 0.023 | 0.053 | 0.052 | 0.048 | 0.04 | 0.073 | 0.093 | 0.046 | 0.037 | 0 | 0.04 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.825 | 1.808 | 1.808 | 1.866 | 1.578 | 1.563 | 1.575 | 1.554 | 1.586 | 1.471 | 1.396 | 1.382 | 1.536 | 1.455 | 1.415 | 1.372 | 0.084 | 0.097 | 0.11 | 0.124 | 0.137 | 0.15 | 0.005 | 0.02 | 0.035 | 0.05 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.013 | 0 | 48.397 | 61.274 | 61.949 | 52.186 | 58.907 | 59.489 | 53.708 | 25.74 | 0 | 0.001 | 0.001 | 0.004 | 1.812 | 0.005 | 0.003 | 3.433 | 2.098 | 0.492 | 0.02 | 0.023 | 0.02 | 0.023 | 0.022 | 0.017 | 0.019 | 0.054 | 0.063 | 0.072 | 0.137 | 0.088 | 0.047 | 0.031 | 0.035 | 0.022 | 0.06 | 0.036 | 0.043 | 0.049 | 0.124 | 0.044 | 0 | 0 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.336 | 0.309 | 0.369 | 0.497 | 0.318 | 0.491 | 0.351 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 89.15 | 87.1 | 79.26 | 85.295 | 109.856 | 100.242 | 70.614 | 78.218 | 72.783 | 60.838 | 89.689 | 110.206 | 61.851 | 55.878 | 66.903 | 61.724 | 41.18 | 55.698 | 39.894 | 50.357 | 50.313 | 48.01 | 48.161 | 58.093 | 49.553 | 55.797 | 53.792 | 53.967 | 47.279 | 52.22 | 49.632 | 60.32 | 59.995 | 44.59 | 42.957 | 59.044 | 49.696 | 62.917 | 63.504 | 53.912 | 59.893 | 60.621 | 54.734 | 26.777 | 8.948 | 1.976 | 1.757 | 2.717 | 0.602 | 1.758 | 2.386 | 3.911 | 1.021 | 1.043 | 1.256 | 1.041 | 1.292 | 1.512 | 1.878 | 1.93 | 1.509 | 1.587 | 1.398 | 0.796 | 0.748 | 0.617 | 0.6 | 0.554 | 0.645 | 0.597 | 0.503 | 0.64 | 0.449 | 0.42 | 0.378 | 0.777 | 0.4 | 0.398 | 0.95 | 0.393 | 0.366 | 0.243 | 0.186 | 0.224 | 0.251 | 0.7 | 0.639 | 1.834 | 0.524 | 0.665 | 0.37 | 0.664 | 0.474 | 0.634 | 0.855 | 1.15 | 0.714 | 0.984 | 0.344 | 0.61 | 0.44 | 0.39 |
Total Current Liabilities
| 92.537 | 90.657 | 81.206 | 89.228 | 113.77 | 103.586 | 74.022 | 81.625 | 75.833 | 63.838 | 91.799 | 112.463 | 64.005 | 57.262 | 68.025 | 63.468 | 42.593 | 57.069 | 40.95 | 51.712 | 51.262 | 48.945 | 48.838 | 58.502 | 49.875 | 56.103 | 54.155 | 54.312 | 47.499 | 52.373 | 49.904 | 60.503 | 60.204 | 44.852 | 43.166 | 59.241 | 49.924 | 63.133 | 63.789 | 54.075 | 59.969 | 60.671 | 54.842 | 26.89 | 9.038 | 2.047 | 1.895 | 3.017 | 2.801 | 2.076 | 2.428 | 4.299 | 3.205 | 1.579 | 1.327 | 2.118 | 1.381 | 1.6 | 2 | 2.047 | 1.678 | 1.772 | 1.592 | 0.976 | 0.978 | 0.798 | 0.744 | 0.746 | 0.824 | 0.764 | 0.675 | 1.167 | 1.477 | 1.019 | 1.005 | 1.345 | 1.487 | 1.54 | 1.654 | 1.139 | 1.178 | 0.771 | 0.698 | 0.726 | 0.872 | 4.202 | 3.956 | 4.924 | 2.818 | 2.527 | 1.423 | 1.505 | 1.22 | 1.349 | 1.25 | 3.558 | 2.754 | 2.1 | 1.585 | 1.2 | 1.56 | 0.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.136 | 2.46 | 2.586 | 2.638 | 1.893 | 2.158 | 2.424 | 2.354 | 2.611 | 2.746 | 2.417 | 2.548 | 2.692 | 2.832 | 2.607 | 2.496 | 2.702 | 2.721 | 2.346 | 2.28 | 2.453 | 2.519 | 2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.039 | 0.078 | 0 | 0 | 0.3 | 0 | 0.012 | 0.051 | 0.099 | 0.148 | 0.196 | 0.242 | 0.169 | 0.25 | 0.33 | 0.34 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.848 | 0.848 | 0.848 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.356 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.058 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.848 | -0.848 | -0.848 | -0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.057 | 0.052 | 0.102 | 0.106 | 0.152 | 0.162 | 0 | 0 | 0.442 | 0.578 | 0.604 | 0.303 | 0.108 | 0.01 | 0.01 | 0 |
Total Non-Current Liabilities
| 3.136 | 2.46 | 2.586 | 2.638 | 1.893 | 2.158 | 2.424 | 2.354 | 2.611 | 2.746 | 2.417 | 2.548 | 2.692 | 2.832 | 2.607 | 2.496 | 2.702 | 2.721 | 2.346 | 2.28 | 2.453 | 2.519 | 2.565 | 0.08 | 0.058 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.848 | 0.848 | 0.848 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.097 | 0.131 | 0.102 | 0.106 | 0.452 | 0.162 | 0.367 | 0.416 | 0.541 | 0.727 | 0.8 | 0.545 | 0.277 | 0.26 | 0.34 | 0.34 |
Total Liabilities
| 95.673 | 93.118 | 83.792 | 91.866 | 115.662 | 105.744 | 76.446 | 83.979 | 78.444 | 66.584 | 94.216 | 115.011 | 66.697 | 60.095 | 70.632 | 65.964 | 45.295 | 59.79 | 43.296 | 53.992 | 53.715 | 51.464 | 51.403 | 58.582 | 49.933 | 56.13 | 54.155 | 54.312 | 47.499 | 52.373 | 49.904 | 60.503 | 60.204 | 44.852 | 43.166 | 59.241 | 49.924 | 63.133 | 63.789 | 54.075 | 59.969 | 60.671 | 54.842 | 26.89 | 9.038 | 2.047 | 1.895 | 3.017 | 2.801 | 2.076 | 2.428 | 4.299 | 3.205 | 1.579 | 1.327 | 2.118 | 1.381 | 1.6 | 2 | 2.047 | 1.678 | 1.772 | 1.592 | 0.976 | 0.978 | 0.798 | 0.744 | 0.746 | 0.824 | 0.764 | 0.675 | 1.167 | 1.477 | 1.019 | 1.005 | 1.345 | 1.487 | 1.54 | 1.654 | 1.139 | 1.178 | 0.771 | 0.698 | 0.726 | 0.872 | 4.27 | 4.053 | 5.055 | 2.92 | 2.633 | 1.875 | 1.667 | 1.587 | 1.765 | 1.791 | 4.284 | 3.554 | 2.645 | 1.862 | 1.46 | 1.9 | 0.84 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 7.079 | 7.422 | 7.833 | 5.698 | 5.992 | 0 | 6.559 | 6.842 | 4.955 | 5.267 | 5.671 | 5.927 | 5.793 | 6.7 | 5.408 | 0 | 5.586 | 5.81 | 6.046 | 0 | 6.373 | 6.724 | 6.785 | 0 | 4.178 | 3.73 | 3.906 | 0 | 5.345 | 5.573 | 5.801 | 0 | 6.273 | 6.521 | 6.783 | 0 | 1.068 | 1.141 | 1.214 | 0 | 1.36 | 1.434 | 1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.198 | 0.198 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.195 | 0.194 | 0.188 | 0.187 | 0.187 | 0.186 | 0.186 | 0.186 | 0.186 | 0.185 | 0.186 | 0.186 | 0.186 | 0.184 | 0.182 | 0.182 | 0.182 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.185 | 0.185 | 0.184 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.142 | 0.141 | 0.141 | 0.13 | 0.13 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.103 | 0.103 | 0.079 | 0.08 | 0.073 | 0.071 | 0.07 | 0.045 | 0.045 | 0.042 | 0.04 | 0.033 | 0.032 | 0.031 | 0.025 | 0.024 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.019 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.014 | 0.01 | 0.01 | 0.01 |
Retained Earnings
| -68.662 | -71.513 | -71.588 | -71.338 | -71.364 | -70.643 | -70.848 | -70.863 | -70.712 | -68.942 | -67.002 | -65.38 | -65.419 | -65.56 | -65.778 | -65.058 | -65.211 | -64.275 | -62.987 | -62.152 | -60.624 | -59.385 | -58.109 | -57.036 | -56.16 | -55.347 | -54.311 | -53.26 | -51.963 | -51.073 | -50.538 | -50.252 | -50.008 | -49.442 | -49.087 | -49.055 | -49.22 | -49.338 | -49.362 | -50.071 | -52.517 | -53.205 | -53.692 | -53.854 | -53.903 | -53.563 | -53.297 | -53.065 | -53.54 | -54.166 | -54.271 | -54.34 | -54.812 | -55.074 | -54.836 | -54.692 | -54.565 | -54.423 | -54.368 | -54.227 | -54.174 | -54.196 | -53.86 | -53.424 | -53.029 | -52.659 | -52.168 | -52.479 | -52.11 | -51.712 | -51.369 | -50.758 | -50.377 | -50.115 | -49.787 | -49.361 | -49.79 | -49.118 | -48.622 | -48.166 | -47.744 | -47.355 | -47.052 | -46.651 | -46.231 | -48.851 | -47.938 | -47.136 | -42.499 | -40.223 | -38.074 | -36.181 | -34.065 | -31.587 | -29.015 | -25.781 | -21.799 | -18.029 | -7.844 | -5.77 | -4.29 | -2.75 |
Accumulated Other Comprehensive Income/Loss
| 0 | -7.682 | -6.562 | -6.908 | -7.079 | -7.422 | -7.833 | -5.698 | -5.992 | -6.168 | -6.559 | -6.842 | -4.955 | -5.267 | -5.671 | -5.927 | -5.793 | -6.7 | -5.408 | -4.901 | -5.586 | -5.81 | -6.046 | -3.887 | -6.373 | -6.724 | -6.785 | -3.011 | -4.178 | -3.73 | -3.906 | -2.25 | -5.345 | -5.573 | -5.801 | -1.511 | -6.273 | -6.521 | -6.783 | -1.086 | -1.068 | -1.141 | -1.214 | -1.045 | -1.36 | -1.434 | -1.507 | -1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.017 | 0 | 0 | 0 | -0.993 | 0 | 0 | 0 | -0.957 | -2.411 | -2.501 | -1.449 | -1.559 | -1.671 | -1.78 | -1.889 | -0.589 | -0.649 | -0.709 | -0.769 | -0.83 | -0.493 | -0.542 | -0.591 | -0.656 | -0.569 | -0.569 | -0.569 | -0.569 | -3.748 | -3.748 | -3.748 | -3.748 | -2.719 | -2.719 | -2.719 | -2.719 | 0.003 | 0.011 | 0.038 | 0.013 | 0.013 | -0.005 | -0.402 | -0.26 | -0.16 | -0.08 |
Other Total Stockholders Equity
| 87.394 | 87.029 | 86.664 | 93.118 | 93.131 | 92.929 | 92.93 | 90.3 | 84.52 | 84.349 | 84.347 | 83.853 | 82.384 | 82.151 | 81.854 | 87.494 | 80.534 | 76.806 | 75.212 | 69.534 | 74.792 | 68.884 | 68.548 | 72.755 | 72.574 | 65.92 | 72.401 | 66.197 | 63.141 | 63.143 | 63.164 | 63.163 | 64.574 | 64.164 | 58.291 | 64.016 | 57.685 | 63.762 | 63.762 | 56.911 | 55.637 | 55.637 | 54.423 | 54.345 | 54.271 | 54.198 | 54.125 | 55.055 | 55.07 | 54.983 | 54.896 | 54.808 | 54.721 | 54.624 | 54.513 | 55.574 | 53.908 | 53.821 | 53.314 | 54.336 | 53.14 | 53.079 | 52.991 | 54.013 | 54.839 | 54.839 | 53.628 | 53.663 | 53.354 | 53.219 | 53.142 | 50.781 | 50.697 | 50.505 | 50.289 | 49.486 | 49.419 | 48.987 | 47.895 | 48.074 | 47.598 | 47.5 | 47.491 | 46.843 | 46.793 | 50.541 | 50.541 | 50.518 | 46.514 | 45.949 | 45.949 | 45.909 | 43.622 | 43.539 | 43.539 | 36.758 | 36.908 | 36.839 | 18.559 | 13.96 | 5.95 | 5.74 |
Total Shareholders Equity
| 18.931 | 15.714 | 15.273 | 15.069 | 14.885 | 15.061 | 14.445 | 13.934 | 14.003 | 15.602 | 17.54 | 18.669 | 17.16 | 16.785 | 16.27 | 16.703 | 15.517 | 6.019 | 7.003 | 7.568 | 8.769 | 9.686 | 10.625 | 9.634 | 10.227 | 10.759 | 11.491 | 13.123 | 11.362 | 8.523 | 8.902 | 9.011 | 9.406 | 9.334 | 9.39 | 9.115 | 8.651 | 8.089 | 7.802 | 7.024 | 2.2 | 1.438 | 0.879 | 0.639 | 0.516 | 0.782 | 0.976 | 2.138 | 1.673 | 0.959 | 0.768 | 0.611 | 0.052 | -0.307 | -0.181 | -0.134 | -0.527 | -0.472 | -0.937 | -0.885 | -0.918 | -1.002 | -0.753 | -0.368 | -0.498 | -0.218 | 0.09 | -0.375 | -0.354 | -0.203 | -0.046 | -0.565 | -0.285 | -0.278 | -0.227 | -0.672 | -0.832 | -0.643 | -1.293 | -0.724 | -0.693 | -0.402 | -0.109 | 0.213 | 0.583 | -2.037 | -1.124 | -0.345 | 4.036 | 5.746 | 7.895 | 9.749 | 9.579 | 11.981 | 14.581 | 11.006 | 15.138 | 18.821 | 10.729 | 7.94 | 1.51 | 2.92 |
Total Equity
| 18.931 | 15.714 | 15.273 | 15.069 | 14.885 | 15.061 | 14.445 | 13.934 | 14.003 | 15.602 | 17.54 | 18.669 | 17.16 | 16.785 | 16.27 | 16.703 | 15.517 | 6.019 | 7.003 | 7.568 | 8.769 | 9.686 | 10.625 | 9.634 | 10.227 | 10.759 | 11.491 | 13.123 | 11.362 | 8.523 | 8.902 | 9.011 | 9.406 | 9.334 | 9.39 | 9.115 | 8.651 | 8.089 | 7.802 | 7.024 | 2.2 | 1.438 | 0.879 | 0.639 | 0.516 | 0.782 | 0.976 | 2.138 | 1.673 | 0.959 | 0.768 | 0.611 | 0.052 | -0.307 | -0.181 | -0.134 | -0.527 | -0.472 | -0.937 | -0.885 | -0.918 | -1.002 | -0.753 | -0.368 | -0.498 | -0.218 | 0.09 | -0.375 | -0.354 | -0.203 | -0.046 | -0.565 | -0.285 | -0.278 | -0.227 | -0.672 | -0.832 | -0.643 | -1.293 | -0.724 | -0.693 | -0.402 | -0.109 | 0.213 | 0.583 | -2.037 | -1.124 | -0.345 | 4.036 | 5.746 | 7.895 | 9.749 | 9.579 | 11.981 | 14.581 | 11.006 | 15.138 | 18.821 | 10.729 | 7.94 | 1.51 | 2.92 |
Total Liabilities & Shareholders Equity
| 114.604 | 108.832 | 99.065 | 106.935 | 130.547 | 120.805 | 90.891 | 97.913 | 92.447 | 82.186 | 111.756 | 133.68 | 83.857 | 76.88 | 86.903 | 82.668 | 60.812 | 65.809 | 50.3 | 61.56 | 62.484 | 61.15 | 62.028 | 68.216 | 60.16 | 66.889 | 65.645 | 67.436 | 58.861 | 60.896 | 58.806 | 69.515 | 69.61 | 54.185 | 52.556 | 68.356 | 58.575 | 71.222 | 71.591 | 61.099 | 62.169 | 62.11 | 55.72 | 27.528 | 9.553 | 2.83 | 2.871 | 5.156 | 4.474 | 3.035 | 3.196 | 4.91 | 3.257 | 1.272 | 1.146 | 1.984 | 0.854 | 1.128 | 1.062 | 1.163 | 0.76 | 0.77 | 0.839 | 0.608 | 0.48 | 0.58 | 0.834 | 0.371 | 0.47 | 0.561 | 0.629 | 0.602 | 1.192 | 0.742 | 0.778 | 0.673 | 0.654 | 0.897 | 0.361 | 0.415 | 0.485 | 0.369 | 0.589 | 0.938 | 1.455 | 2.232 | 2.928 | 4.709 | 6.956 | 8.379 | 9.771 | 11.415 | 11.166 | 13.746 | 16.371 | 15.291 | 18.692 | 21.466 | 12.591 | 9.4 | 3.41 | 3.76 |