U.S. Gold Corp.
NASDAQ:USAU
6.25 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q1 | 1994 Q4 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.325 | -2.059 | -1.686 | -0.258 | -2.895 | -1.879 | -1.894 | -1.897 | -1.945 | -1.753 | -4.335 | -4.293 | -3.55 | -2.885 | -3.701 | -4.845 | -0.957 | -0.752 | -0.961 | -2.227 | -1.309 | -1.491 | -2.073 | -3 | -1.482 | -1.181 | -1.772 | -1.428 | -9.278 | -0.228 | -0.5 | -0.259 | -0.927 | -0.674 | -0.45 | 0.02 | -0.117 | -0.894 | -0.668 | -1.507 | -0.76 | -0.542 | -0.847 | -0.338 | -0.882 | -1.62 | -0.782 | -1.248 | -0.976 | 2.956 | -4.183 | -1.179 | -0.854 | -0.842 | -0.839 | -1.715 | -1.239 | -1.611 | -6.538 | -1.616 | -0.978 | -1.113 | -1.024 | -0.393 | -0.606 | 0.4 | 0.233 | 0.569 | 0.406 | -0.309 | -0.298 | 1.446 | -0.07 | 0.084 | 1.404 | 0.352 | 0.931 | 3.875 | 0.147 | 1.526 | 1.167 | 1.53 | 0.732 | -0.163 | 0.171 | -12.735 | -0.793 | -0.253 | -1.823 | -1.717 | -4.783 | 0.16 | -1.761 | 0.634 | 2.03 | 3.051 | 2.879 | 2.446 | 1.8 | 2.1 | 1.5 | 1.5 | 1.4 | 1.3 | 1.4 | 1.1 | 1 | 0.9 | 0.7 | 0.9 | 0.9 | 1 | 1 | 0.5 | -0.2 | 0.7 | 0.5 | 0.3 | -0.7 | 0.5 | 1.3 |
Depreciation & Amortization
| 0.022 | 0.022 | 0.029 | 0.022 | 0.022 | 0.022 | 0.021 | 0.022 | 0.024 | 0.022 | 0.022 | 0.019 | 0.012 | 0.006 | 0.007 | 0.006 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0.013 | 0.025 | 0.025 | 0.024 | 0.033 | 0.03 | 0.044 | 0.024 | 0.04 | 0.033 | 0.027 | 0.027 | 0.034 | 0.083 | 0.092 | 0.092 | 0.115 | 0.114 | 0.113 | 0.101 | 0.134 | 0.169 | 0.179 | 0.179 | 0.259 | 0.25 | 0.25 | 0.28 | 0.287 | 0.302 | 0.321 | 0.283 | 0.193 | 0.096 | 0.086 | 0.081 | 0.056 | 0.064 | 0.096 | 0.096 | 0.05 | 0.111 | 0.111 | 0.111 | 0.157 | 0.21 | 0.21 | 0.21 | 0.176 | 0.324 | 0.324 | 0.289 | 0.438 | 0.516 | 0.446 | 0.447 | 0.918 | 1.003 | 1 | 1.004 | 1.275 | 6.347 | 1.324 | 1.503 | 0.629 | 0.307 | 0.425 | 0.425 | 0.407 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Deferred Income Tax
| 0 | 2.41 | -0.133 | -1.495 | -0.782 | -0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.194 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.139 | -0 | 0.003 | -0.016 | 0.018 | 0.009 | 0.013 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.979 | -7.039 | 6.577 | 1.188 | 0.855 | 4.583 | 0 | 0 | -0.002 | 0.031 | 5.241 | -1.062 | -0.628 | -0.712 | -0.796 | -0.199 | -0.333 | 0.228 | 0.047 | 0.251 | 0.165 | -0.222 | -0.155 | 0.672 | -0.026 | 0.051 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | -1.369 | 0 | 0.074 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.017 | 0.017 | 0.075 | 0.31 | 0.192 | 0.479 | 0.708 | 0.192 | 0.192 | 0.244 | 0.961 | 0.232 | 0.232 | 0.724 | 1.15 | 1.657 | 0.071 | 0.204 | 0.487 | 0.445 | 0.13 | 1.042 | 0.192 | 0.931 | 0.11 | 0.652 | 0.145 | 0.508 | 0.013 | 0.047 | 0 | 0 | 0.429 | 0.08 | 0.394 | 0.059 | 0.213 | -0 | 0.005 | 0.005 | 0.005 | -0 | 0.005 | 0.018 | 0.021 | 0.026 | 0.026 | 0.08 | 0.099 | 0.072 | 0.095 | 0.135 | 0.148 | 0.149 | 0.148 | 0.155 | 0.158 | 0.192 | 0.346 | 0.225 | 0.156 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.336 | -0.706 | -0.184 | -0.684 | 0.839 | -0.197 | -0.057 | -0.322 | -0.23 | -0.364 | -0.017 | 0.312 | 0.34 | -0.106 | -0.389 | 0.687 | -0.136 | 0.178 | -0.289 | -0.047 | 0.061 | -0.351 | 0.116 | 0.031 | -0.188 | 0.197 | -0.346 | -0.294 | 0.197 | -0.421 | 0.583 | -0.279 | 1.311 | 0.712 | -0.442 | 0.128 | -0.615 | 0.628 | -1.46 | 0.792 | 0.418 | -0.452 | 0.225 | 0.981 | -0.089 | -0.174 | 1.056 | 0.352 | -1.66 | 0.78 | 1.48 | 0.393 | -0.046 | -0.354 | 1.894 | -0.267 | -0.665 | 1.518 | -1.252 | -0.162 | -3.913 | 0.337 | 0.833 | 0.024 | -0.476 | -0.578 | 1.459 | 0.577 | -0.549 | 0.759 | 1.074 | -1.202 | -0.705 | -0.533 | 1.35 | 1.579 | 0.098 | 1.428 | 1.088 | -0.685 | -2.836 | 0.769 | -1.584 | 2.068 | -1.042 | 0.457 | 1.231 | -1.625 | 3.64 | 0.657 | -3.835 | 2.896 | 3.091 | 5.021 | 1.391 | -1.589 | -1.626 | -0.622 | 1.5 | -1 | 0.4 | -2.1 | 0.4 | -2.6 | 2 | 1.6 | -1.5 | 0.8 | -0.1 | 0.4 | -1 | -0.8 | 1.2 | 6.9 | 2 | -3.6 | -0.9 | -4.6 | 0.1 | 0.3 | -1.7 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.558 | 0.126 | 0.222 | 1.129 | 0.492 | -0.106 | -0.622 | -0.504 | 0.843 | 0.087 | 0.341 | 0.338 | -0.773 | 0.342 | 0.309 | -0.325 | -0.576 | 0.3 | 0.353 | -0.414 | 0.162 | 1.319 | -0.261 | 0.791 | -1.056 | 1.314 | 0.621 | -0.16 | 0.578 | -0.907 | -0.004 | -1.661 | -0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.342 | -0.06 | 0.066 | 0.221 | -0.166 | 0.474 | 0.224 | 0.179 | -0.196 | -0.051 | 0.27 | -0.019 | -0.09 | 0.54 | 0.181 | 0.01 | 0.905 | -0.017 | -0.869 | 0.392 | 1.284 | 0.725 | 0.129 | -0.354 | 0.187 | 0.452 | 1.125 | -0.899 | -0.387 | -1.102 | -2.285 | -0.567 | 0.337 | 0.213 | -0.206 | -0.267 | 0.032 | 0.55 | -0.171 | 0.416 | 1.572 | -0.574 | -1.348 | -0.315 | 0.318 | 0.111 | 0.065 | 0.21 | 0.459 | 1.473 | -1.974 | 1.025 | -1.155 | 0.224 | 0.224 | -0.12 | 0.665 | 1.065 | 0.97 | 1.133 | -3.196 | 1.003 | 1.55 | 1.572 | 2.41 | -0.532 | -1.593 | -0.661 | 0.5 | -0.2 | -1 | 0.2 | 0.2 | -1.4 | 0.6 | 0.6 | -0.3 | -0.2 | 1.4 | -2 | -0.2 | -0.6 | 0.7 | 3.1 | 7.5 | -5.3 | 0.4 | -3.7 | -0.8 | -0.9 | 0.1 |
Change In Accounts Payables
| 0.124 | -0.782 | 0 | 0 | 0.782 | 0.036 | 0 | 0 | -0.036 | -0.282 | -0.269 | 0.322 | 0.695 | 0.047 | -0.578 | 0.821 | 0.062 | 0.08 | -0.154 | -0.173 | 0.151 | -0.061 | 0.001 | 0 | 0.098 | 0.083 | -0.144 | 0 | 0.935 | 0.119 | 0.363 | -0.45 | 0.235 | 0.052 | -0.157 | 0.299 | -0.265 | -0.393 | -0.975 | 0.771 | 0.04 | 0.341 | -0.209 | 0.107 | 0.251 | 0.318 | -0.198 | -0.343 | 0.155 | 0.311 | -0.985 | -0.245 | -1.01 | 0.746 | 0.848 | -0.664 | -1.508 | 0.741 | 0.285 | 0.77 | 0.341 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.025 | -0.25 | -0.184 | -0.684 | 0.057 | -0.233 | -0.057 | -0.322 | -0.194 | -0.083 | 0.252 | -0.01 | -0.355 | -0.153 | 0.189 | -0.134 | -0.198 | 0.099 | -0.135 | 0.126 | -0.089 | -0.291 | 0.116 | 0.031 | -0.287 | 0.113 | -0.202 | -0.294 | -0.738 | -0.024 | -0.248 | 0.009 | -0.119 | -0.053 | -0.013 | -0.023 | -0.069 | -0.001 | -0.376 | -0.269 | -0.23 | -0.002 | 0.182 | 0.024 | -0.196 | 0.075 | 0.048 | 0.359 | -0.531 | -0.085 | -0.139 | 0.174 | 0.044 | 0.309 | -0.455 | -0.676 | -0.121 | 1.099 | -0.245 | 0.174 | -0.308 | 0.701 | 0.496 | -0.189 | -0.271 | -0.311 | 1.427 | 0.027 | -0.378 | 0.343 | -0.498 | -0.628 | 0.643 | -0.218 | 1.031 | 1.468 | 0.033 | 1.217 | 0.63 | -2.158 | -0.862 | -0.256 | -0.429 | 1.844 | -1.267 | 0.577 | 0.566 | -2.69 | 2.671 | -0.475 | -0.639 | 1.894 | 1.541 | 3.448 | -1.019 | -1.058 | -0.034 | 0.039 | 1 | -0.8 | 1.4 | -2.3 | 0.2 | -1.2 | 1.4 | 1 | -1.2 | 1 | -1.5 | 2.4 | -0.8 | -0.2 | 0.5 | 3.8 | -5.5 | 1.7 | -1.3 | -0.9 | 0.9 | 1.2 | -1.8 |
Other Non Cash Items
| 0.008 | 0.058 | 0.635 | 0.055 | 0.815 | 0.08 | -0.273 | -0.108 | -0.834 | -0.936 | 0.084 | 0.096 | 0.096 | 1.229 | 0.014 | 0.004 | 0.004 | 0.019 | 0.048 | 0.048 | 0.055 | -0.236 | 0.285 | -0.104 | 0.106 | -0.393 | 0 | -0.101 | 6.095 | -0.018 | -0.009 | -0.015 | -0.018 | -0.018 | -0.018 | -0.018 | -0 | -0.017 | -0.018 | 0.581 | 0.133 | -0.007 | -0.005 | -0.217 | 0.275 | 0.437 | 0.043 | 0.012 | -0.976 | 2.956 | -4.183 | -1.179 | -0.854 | -4.63 | -0.02 | 0.007 | 0.009 | 0.078 | -0.024 | -0.005 | -0.028 | -0.435 | -0.341 | 0.216 | 0.318 | 0.068 | 0.002 | 0.069 | 0.059 | 0.054 | 0.1 | 0.056 | 0.146 | 0.116 | -1.492 | 0.341 | 0.005 | -3.122 | 0.008 | -0.008 | 0.015 | -0.024 | 0.02 | -0.101 | 0.006 | 12.599 | 0.013 | 0.029 | 0.049 | 0.165 | -0.107 | 0.062 | -0.06 | 0.135 | -0.087 | 0.051 | 0.097 | -0.18 | -0.1 | 0.3 | -0.1 | 0.1 | -0.2 | 0.1 | -0.1 | 0.1 | 0.3 | -0.1 | 0.1 | 0.2 | -0.1 | 0.2 | 0.1 | 0.3 | -0.1 | 0.7 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 |
Operating Cash Flow
| -2.194 | -1.89 | -1.263 | -2.051 | -1.809 | -2.289 | -1.494 | -2.114 | -2.794 | -2.787 | -3.286 | -3.634 | -2.869 | -2.225 | -2.862 | -2.49 | -1.013 | -0.346 | -0.713 | -1.779 | -1.06 | -1.037 | -1.04 | -2.14 | -1.452 | -0.725 | -1.973 | -1.314 | -2.974 | -0.608 | 0.099 | -0.528 | 0.82 | 0.272 | -0.487 | 0.237 | -0.511 | -0.225 | -2.1 | -0.09 | -0.166 | -0.968 | -0.538 | 0.535 | -0.583 | -1.215 | 0.457 | -0.692 | -2.432 | -0.139 | -0.044 | -0.463 | -0.572 | -0.834 | 1.433 | -1.57 | -1.459 | 0.496 | -1.926 | -2.3 | -5.108 | -1.59 | -0.717 | -0.266 | -1.014 | 0.175 | 1.805 | 1.562 | 0.177 | 0.332 | 0.833 | 1.083 | -0.544 | -0.106 | 1.472 | 2.483 | 1.686 | 2.357 | 1.567 | 1.157 | -1.365 | 2.819 | -0.316 | 2.25 | -0.418 | -0.13 | 1.454 | -0.775 | 2.872 | 0.381 | -2.378 | 4.443 | 2.773 | 6.418 | 3.641 | 1.938 | 1.774 | 2.051 | 3.5 | 1.7 | 2.1 | -0.3 | 1.9 | -0.9 | 3.7 | 3.1 | 0 | 1.8 | 0.8 | 1.6 | -0.1 | 0.5 | 2.5 | 8.1 | 1.9 | -2.1 | -0.1 | -4 | -0.1 | 1.1 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0.178 | -0.178 | 0 | 0 | 178.793 | -0.175 | -0.004 | -0.004 | 0.003 | -0.003 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0.029 | -0.223 | -0.142 | 0 | 0 | 0 | 0 | -0 | -0.006 | 0 | 0 | -0.008 | 0 | -0.293 | -0.838 | -1.055 | -0.867 | -0.031 | -0.005 | -0.009 | -0.083 | -0.336 | -0.145 | -0.109 | -0.167 | -0.065 | -0.275 | -0.153 | -0.059 | 0 | 0 | -0.002 | -0.051 | -0.141 | -0.125 | -0.239 | -0.066 | -0.059 | -0.116 | 0.022 | -0.099 | -0.115 | -0.124 | -0.062 | -0.005 | -0.079 | -0.014 | -0.034 | -0.384 | -0.129 | -0.125 | 0.07 | 0.44 | -0.394 | -0.475 | 0.403 | -0.562 | -1.26 | -0.765 | -1.523 | -0.6 | -0.2 | -0.5 | -0.3 | -0.3 | 0 | -0.6 | -0.6 | -0.4 | -0.4 | -0.6 | -0.4 | -0.2 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.3 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.066 | -0.003 | 0 | 0 | 0 | -0.154 | -0.057 | -0.056 | -0.062 | -0.103 | -0.267 | -1.302 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | -2.75 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.326 | 0 | 0.326 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.475 | 0 | -0.375 | -0.375 | 4.078 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0.01 | -0 | 0 | -0.151 | 0 | -0.913 | 0 | 0 | 0.001 | -0.001 | 0 | -0.023 | 1.559 | 0 | 0 | 0 | 0 | 0 | 1.253 | 0 | 0 | 0 | -0 | 0 | 0.013 | 0.001 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0.19 | 0 | -27.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | -2.572 | 2.572 | 0 | 0 | 178.793 | -0.175 | -0.004 | -0.004 | 0.003 | -0.003 | 0.002 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | 0 | 0.306 | 0 | -0 | 0 | 0 | -0 | 0.001 | 0 | -0.022 | 0 | 0 | -0.029 | -0.223 | -0.142 | 0 | 0 | 0.5 | 0 | 0.475 | -0.072 | -0.378 | -0.375 | 4.07 | 0 | -0.447 | -0.895 | -1.074 | -0.929 | -0.135 | -0.262 | -1.311 | -0.356 | -0.488 | -0.145 | -1.021 | -0.167 | -0.065 | -0.275 | -0.154 | -0.059 | -0.023 | 1.559 | -0.002 | -0.051 | -0.141 | -0.125 | -0.239 | 1.187 | -0.059 | -0.116 | 0.022 | -0.099 | -0.115 | -0.111 | -0.061 | -0.005 | -0.061 | -0.014 | -0.034 | -0.384 | -0.129 | -0.125 | 0.07 | 0.25 | -0.204 | -0.475 | -26.923 | -0.562 | -1.26 | -0.765 | -1.523 | -0.6 | -0.2 | -0.5 | -0.3 | -0.3 | 0 | -0.6 | -0.6 | -0.4 | -0.4 | -0.6 | -0.4 | -0.2 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -0.118 | -0.06 | -0.727 | -0.334 | 0 | 0 | -0.028 | -0.394 | -0.155 | -0.211 | -0.564 | 0 | -0.1 | -0.6 | -0.1 | 0 | 0 | -0.1 | -0.033 | 0 | 0 | -0.707 | -1.129 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 4.828 | 0 | 0 | 0 | 4.83 | 0.005 | 0 | 0 | 7.22 | 4.995 | 0.005 | 0.259 | 1.878 | 0 | 0 | 0 | 1.89 | 0 | 0 | 2.401 | 0.041 | 0.179 | 0 | 0 | -2.59 | 0 | 2.09 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.365 | 0 | 0 | 0 | 0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.008 | 0.219 | 0.27 | 0.397 | 0.051 | 0.19 | 0.014 | -0.081 | 0.034 | 0.25 | 0.256 | 0.184 | 0.055 | 0.057 | 0.271 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.375 | 0.028 | 0.175 | 0.138 | 0.005 | 0.202 | 0.064 | 0.857 | 0.984 | 1.593 | 0.634 | 1 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.092 | -0.256 | -0.14 | -0 | -0.051 | -0.547 | -0.051 | -0.146 | 0 | 0 | 0 | 0.195 | 0 | -2.8 | -0.6 | -1.1 | -1.1 | 0 | 0 | -1.7 | -0.5 | -0.7 | -0.4 | -1.2 | -0.9 | -1.5 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.532 | -0.532 | -0.527 | -0.522 | -0.516 | -0.515 | -0.515 | -0.51 | -0.509 | -0.423 | -0.421 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.005 | 0 | 0 | 0 | 0.005 | -0.005 | 0 | 0 | 1 | -4.995 | -0.005 | -0.259 | 1.878 | 9.551 | 5.6 | -0 | -0 | 0 | 0 | 2.023 | 0 | 0 | 0 | 0 | -0 | 0.005 | 0.002 | 0.001 | 1.19 | 0 | 0.503 | 0.005 | -0.584 | 0.571 | -0.141 | 0.254 | 0.135 | 2.697 | 0.421 | 0.75 | 0.361 | 0.036 | 0.06 | 0.466 | 0.304 | -0.367 | 0.788 | 0.83 | -1.395 | 0.239 | 1.414 | 0 | 1.787 | -0.153 | 0 | 0 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.008 | 0.035 | 0.039 | 0.047 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | -1.505 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | -0.5 | -1 | -2.3 | -0.1 | -9.805 | -0.593 | -0.813 | 10 | -1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -1.9 | 2.1 | 0 | 3.8 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 4.828 | 0 | 0 | 0 | 4.83 | 0.005 | 0 | 0 | 8.22 | 4.995 | 0.005 | 0.259 | 1.878 | 9.551 | 5.6 | 0 | 1.89 | 0 | 0 | 2.401 | 0.041 | 0.179 | 0 | 0 | -0 | 0.005 | 0.002 | 0.001 | 0.72 | -0.118 | 0.443 | -0.727 | -0.918 | 0.571 | -0.141 | 0.727 | 0.105 | 2.542 | 0.211 | 0.186 | 1.226 | -0.064 | -0.54 | 0.366 | 0.304 | -0.367 | 0.688 | 0.655 | -1.395 | 0.239 | 0.707 | 1.869 | 1.787 | -0.653 | 0 | 0 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.534 | -0.516 | -0.274 | -0.213 | -0.073 | -0.464 | -0.258 | -0.496 | -0.59 | -0.389 | -0.171 | -0.394 | -1.321 | 0.055 | 0.057 | 0.271 | 0.112 | 0 | 0 | 0 | -0.019 | -0.592 | -0.881 | -2.412 | 0.075 | -9.718 | -1.135 | -0.663 | 9.917 | -0.171 | 0.984 | 1.593 | 0.829 | 1 | -2.6 | -0.2 | -1.1 | -1.1 | -0.4 | 0 | -1.7 | -0.3 | -0.7 | -0.3 | -1.1 | -0.9 | -1.5 | -2.1 | 0 | -1.9 | 2.1 | 0 | 3.8 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0.005 | -0.005 | 0 | 0 | -178.793 | 13,623.894 | -0.001 | -0.259 | -0.003 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | -0 | 0 | 0 | 0 | -0.413 | 0.027 | 0.005 | 0.38 | 0.291 | -0.322 | 0.031 | 0 | 0 | 0 | 0 | 0 | -0.107 | 0.1 | 0 | 0 | 0.6 | -1.6 | 0 | 0 | -2.5 | 0 | -1.4 | -0.2 | -1.2 | 0.3 | 0 | -2.4 | 0 | 0 | 2.2 | 0 | 4.1 | 0 | 0 | 0 |
Net Change In Cash
| -2.194 | 2.938 | -1.327 | -2.051 | -1.809 | 2.54 | 1.078 | -2.114 | -2.794 | 5.434 | -3.461 | -3.634 | -2.873 | -0.347 | 6.686 | 5.57 | -1.013 | 1.544 | -0.713 | -1.62 | 1.342 | -0.996 | -0.861 | -2.14 | -1.452 | -0.727 | 2.945 | 1.082 | -2.474 | 0.112 | -0.02 | -0.086 | 0.092 | -0.645 | 0.084 | 0.074 | 0.216 | -0.119 | 0.413 | -0.103 | -0.122 | 0.258 | -0.602 | 0.495 | -0.216 | -0.435 | 0.018 | -0.382 | -2.152 | 2.536 | 0.195 | -0.203 | 0.402 | -0.121 | -0.148 | -0.172 | -1.721 | 0.135 | -2.113 | -2.787 | -5.253 | -2.611 | -0.884 | -0.331 | -1.289 | -0.514 | 1.229 | 1.265 | 1.523 | 0.257 | 0.318 | 0.684 | -1.165 | -0.935 | 2.269 | 2.252 | 1.176 | 1.059 | 1.523 | 1.098 | -1.205 | 2.869 | -0.321 | 2.19 | -0.432 | -0.597 | 0.505 | -1.78 | 0.715 | 0.818 | -12.167 | 3.135 | 1.636 | -10.587 | 2.908 | 1.662 | 2.603 | 1.25 | 4 | -1.1 | 1.4 | -1.1 | -1.1 | -1.3 | 3.1 | -1.7 | -0.7 | -0.7 | -0.3 | -1.1 | -0.9 | -1 | -2.1 | 8 | 0 | 2.1 | -0.2 | 3.8 | -0.2 | 0.8 | -0.3 |
Cash At End Of Period
| 3.381 | 5.574 | 2.637 | 3.964 | 6.014 | 7.823 | 5.283 | 4.204 | 6.318 | 9.112 | 3.678 | 7.138 | 10.772 | 13.645 | 13.993 | 7.307 | 1.737 | 2.75 | 1.206 | 1.919 | 3.539 | 2.197 | 3.194 | 4.055 | 6.194 | 7.646 | 8.374 | 5.428 | 4.347 | 0.155 | 0.043 | 0.063 | 0.149 | 0.056 | 0.701 | 0.617 | 0.543 | 0.327 | 0.446 | 0.033 | 0.135 | 0.258 | 0 | 0.603 | 0.108 | 0.324 | 0.759 | 0.741 | 1.123 | 3.275 | 0.739 | 0.544 | 0.747 | 0.345 | 0.466 | 0.614 | 0.786 | 2.507 | 2.372 | 4.485 | 7.272 | 12.525 | 15.136 | 16.021 | 16.352 | 17.642 | 18.156 | 16.926 | 15.661 | 14.138 | 13.881 | 13.563 | 12.88 | 14.044 | 14.979 | 12.71 | 10.458 | 9.281 | 8.222 | 6.699 | 5.601 | 6.806 | 3.937 | 4.258 | 2.068 | 2.5 | 3.097 | 2.591 | 4.371 | 3.656 | 2.838 | 15.006 | 11.871 | 10.236 | 20.823 | 17.915 | 16.253 | 13.65 | 12.4 | 8.4 | 9.5 | -1.1 | -1.1 | -1.3 | 10.6 | -1.7 | -0.7 | -0.7 | 6.5 | -1.1 | -0.9 | -1 | 6.4 | 8 | 0 | 2.1 | 0.5 | 4.2 | -0.2 | 3.5 | -0.3 |