U.S. Gold Corp.
NASDAQ:USAU
6.25 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.574 | 7.823 | 9.112 | 13.645 | 2.75 | 2.197 | 7.646 | 0.155 | 0.056 | 0.327 | 0.258 | 0.324 | 3.275 | 0.345 | 2.507 | 12.525 | 17.642 | 14.138 | 14.044 | 9.281 | 6.806 | 2.5 | 3.656 | 10.236 | 13.65 | 8.1 | 7.5 | 6.8 | 8.5 | 0.7 | 0.4 | 2.7 | 4.3 | 4.3 | 4.9 | 10.9 | 10.1 | 11 | 10.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.574 | 7.823 | 9.112 | 13.645 | 2.75 | 2.197 | 7.646 | 0.155 | 0.056 | 0.327 | 0.258 | 0.324 | 3.275 | 0.345 | 2.507 | 12.525 | 17.642 | 14.138 | 14.044 | 9.281 | 6.806 | 2.5 | 3.656 | 10.236 | 13.65 | 8.1 | 7.5 | 6.8 | 8.5 | 0.7 | 0.4 | 2.7 | 4.3 | 4.3 | 4.9 | 10.9 | 10.1 | 11 | 10.9 |
Net Receivables
| 0 | 0 | 0 | 0 | 0.219 | 0 | 0 | 1.816 | 2.746 | 2.171 | 3.663 | 3.16 | 2.605 | 4.63 | 5.344 | 3.381 | 4.047 | 6.254 | 6.43 | 8.397 | 8.846 | 9.43 | 12.177 | 17.641 | 16.241 | 12 | 10.1 | 8.5 | 12.1 | 15.8 | 14.4 | 13.7 | 8.9 | 5.5 | 4.4 | 2.9 | 3.1 | 2.6 | 2.1 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 1.336 | 2.089 | 2.291 | 2.903 | 2.932 | 5.462 | 6.872 | 2.201 | 1.977 | 2.121 | 2.189 | 2.369 | 2.537 | 2.855 | 5.435 | 5.925 | 4.651 | 3.3 | 2.9 | 4.4 | 2.3 | 8.1 | 11.8 | 6.9 | 4.7 | 3.5 | 3.2 | 2.2 | 1.2 | 1 | 1.2 |
Other Current Assets
| 0.949 | 0.61 | 0.788 | 0.43 | 0.213 | 0.613 | 0.632 | 0.442 | 0.123 | 0.069 | 0.007 | 0.081 | 0.116 | 0.127 | 0.087 | 0.126 | 0.098 | 0.231 | 0.08 | 0.13 | 0.092 | 0.111 | 0.456 | 0.386 | 0.585 | 0.5 | 0.5 | 0.6 | 0.8 | 0.4 | 0.5 | 0.5 | 0.6 | 0.3 | 0.2 | 0 | 0.2 | 0.1 | 0.2 |
Total Current Assets
| 6.523 | 8.433 | 9.899 | 14.076 | 3.182 | 2.81 | 8.278 | 3.358 | 4.261 | 4.656 | 6.219 | 6.468 | 8.928 | 10.564 | 14.81 | 18.533 | 24.865 | 23.893 | 24.108 | 23.435 | 19.004 | 15.619 | 21.8 | 34.69 | 35.127 | 23.9 | 21 | 20.3 | 23.7 | 25 | 27.1 | 23.8 | 18.5 | 13.6 | 12.7 | 16 | 14.6 | 14.7 | 14.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.899 | 14.893 | 16.771 | 16.529 | 6.297 | 4.252 | 4.177 | 0.016 | 0.051 | 0.121 | 0.219 | 0.425 | 0.698 | 0.963 | 1.117 | 1.1 | 0.686 | 0.784 | 0.847 | 2.028 | 2.858 | 4.564 | 9.21 | 13.226 | 5.007 | 3.5 | 3.4 | 2.3 | 2.2 | 2.6 | 3.1 | 3 | 2.8 | 2.3 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | 1.083 | 1.083 | 1.083 | 1.083 | 1.453 | 1.242 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.144 | 9.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 4.177 | 4.177 | 0.274 | 0.326 | 0.365 | 0 | 0.133 | 0.297 | 1.94 | 0.867 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 4.177 | 4.177 | 1.357 | 1.409 | 1.448 | 1.083 | 1.216 | 1.75 | 3.182 | 1.621 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 11.144 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.159 | 0.858 | 0.833 | 0.719 | 0.356 | 0.339 | -4.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -0.339 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.282 | 0.48 | 1.123 | 1.176 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | -3.838 | 0.093 | 0.034 | 0.03 | 0.05 | 0.051 | 0.056 | 0.054 | 0.111 | 0.105 | 0.136 | 0.079 | 0.105 | 0.105 | 0.054 | 0.05 | 0.024 | 0.408 | 0.365 | 0.017 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 16.058 | 15.751 | 17.603 | 17.248 | 6.652 | 4.591 | 4.708 | 1.407 | 1.49 | 1.619 | 1.353 | 1.697 | 2.502 | 4.256 | 2.843 | 6.022 | 1.245 | 2.012 | 2.128 | 2.712 | 2.908 | 4.588 | 20.762 | 30.591 | 5.024 | 3.5 | 3.5 | 2.2 | 2.2 | 2.7 | 3.1 | 3.1 | 2.8 | 2.3 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 |
Total Assets
| 22.581 | 24.184 | 27.503 | 31.323 | 9.834 | 7.402 | 12.986 | 4.765 | 5.751 | 6.275 | 7.572 | 8.165 | 11.43 | 14.82 | 17.653 | 24.555 | 26.11 | 25.905 | 26.236 | 26.147 | 21.912 | 20.207 | 42.562 | 65.281 | 40.151 | 27.4 | 24.5 | 22.5 | 25.9 | 27.7 | 30.2 | 26.9 | 21.3 | 15.9 | 14.1 | 17.4 | 15.9 | 16 | 15.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.336 | 0.347 | 1.08 | 0.619 | 0.154 | 0.112 | 0.263 | 1.002 | 0.737 | 0.88 | 1.438 | 0.948 | 1.017 | 2.945 | 3.523 | 1.386 | 1.789 | 1.597 | 2.057 | 2.528 | 3.862 | 3.208 | 6.6 | 7.219 | 9.538 | 4.3 | 4.7 | 4.1 | 5.9 | 8.8 | 10 | 4.5 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.057 | 0.032 | 0.056 | 0 | 0 | 0 | 0 | 1.67 | 1.856 | 2.817 | 2.97 | 1.876 | 0.121 | 2.154 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.336 | -0.347 | -1.08 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.395 | 0.347 | 1.08 | 0 | 0.003 | 0.048 | 0.023 | 0.03 | 0.087 | 0.21 | 0.929 | 1.084 | 1.099 | 2.34 | 1.738 | 1.689 | 0.702 | 0.976 | 0.653 | 1.438 | 1.646 | 2.978 | 1.687 | 3.96 | 2.878 | 2.1 | 1.8 | 1.1 | 1 | 2.2 | 1.5 | 2.6 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.453 | 0.379 | 1.136 | 0.619 | 0.158 | 0.16 | 0.286 | 2.774 | 2.752 | 3.979 | 5.337 | 3.908 | 2.237 | 7.439 | 6.261 | 3.075 | 2.491 | 2.573 | 2.71 | 3.966 | 5.508 | 6.186 | 8.287 | 14.157 | 12.416 | 6.4 | 6.5 | 5.2 | 6.9 | 11 | 11.5 | 7.1 | 4.6 | 2.7 | 2.6 | 1.3 | 1.5 | 1.4 | 2.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.013 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 12.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.43 | 0 | 0 | 0 | 0 | 0.035 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.43 | 0.43 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 0.948 | 0.841 | 0.9 | 1 | 1 | 0.9 | 0.2 | 0.8 | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Other Non-Current Liabilities
| 4.225 | 4.517 | 2.7 | 0.205 | 0.168 | 0.089 | 0.023 | 0 | 0 | 0.179 | 0.25 | 1.267 | 1.667 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 4.133 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 |
Total Non-Current Liabilities
| 4.668 | 4.947 | 2.709 | 0.205 | 0.168 | 0.089 | 0.023 | 0.035 | 0.107 | 0.179 | 0.25 | 1.267 | 1.667 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0 | 0 | -0.001 | 4.447 | 13.081 | 0.841 | 1 | 1 | 1 | 0.9 | 0.3 | 0.8 | 1.1 | 1.1 | 1 | 0.8 | 0.9 | 0.8 | 0.7 | 0.9 |
Total Liabilities
| 5.121 | 5.326 | 3.845 | 0.824 | 0.326 | 0.249 | 0.286 | 2.809 | 2.859 | 4.158 | 5.587 | 5.175 | 3.904 | 7.439 | 6.261 | 3.456 | 2.491 | 2.573 | 2.71 | 3.966 | 5.508 | 6.185 | 12.734 | 27.238 | 13.257 | 7.4 | 7.5 | 6.2 | 7.8 | 11.3 | 12.3 | 8.2 | 5.7 | 3.7 | 3.4 | 2.2 | 2.3 | 2.1 | 3 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.045 | 1.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.011 | 0.009 | 0.008 | 0.007 | 0.003 | 0.02 | 0.018 | 0.001 | 0.002 | 2.776 | 2.411 | 1.755 | 10.703 | 8.929 | 8.918 | 8.869 | 8.869 | 8.688 | 8.487 | 8.361 | 8.527 | 8.497 | 8.494 | 8.492 | 8.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -72.848 | -65.951 | -57.906 | -43.975 | -31.588 | -26.275 | -18.229 | -27.626 | -25.711 | -24.491 | -20.662 | -18.053 | -13.428 | -10.17 | -5.535 | 5.207 | 8.342 | 8.848 | 10.133 | 9.254 | 3.201 | 0.93 | 16.83 | 25.403 | 17.635 | 14.8 | 12.1 | 10.8 | 10.8 | 9.4 | 11 | 11.8 | 8.7 | 8.7 | 7.3 | 10 | 8.5 | 8.5 | 7.5 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | -0 | -0 | 0 | -0.007 | 0 | -1.094 | -26 | -0.967 | -0.84 | -11.916 | -11.886 | 9 | -13.418 | -12.886 | -12.492 | -12.205 | -11.822 | -11.052 | -9.951 | -8.887 | 0.099 | 0.083 | -3.878 | -2.6 | -6.2 | -5.5 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 90.298 | 84.799 | 81.555 | 74.468 | 41.093 | 33.415 | 30.911 | 30.675 | 50.556 | 22.942 | 21.076 | 31.204 | 22.137 | -0.378 | 21.427 | 19.909 | 18.9 | 18.001 | 16.728 | 15.618 | 14.627 | 13.482 | 4.405 | 4.065 | 4.859 | 7.8 | 11.1 | 11 | 12.2 | 7 | 6.9 | 6.9 | 6.9 | 3.5 | 3.4 | 5.2 | 5.1 | 5.4 | 5.3 |
Total Shareholders Equity
| 17.46 | 18.858 | 23.658 | 30.5 | 9.508 | 7.153 | 12.7 | 1.956 | 2.892 | 2.117 | 1.985 | 2.99 | 7.526 | 7.381 | 11.392 | 21.099 | 23.619 | 23.332 | 23.526 | 22.181 | 16.404 | 14.022 | 29.828 | 38.043 | 26.894 | 20 | 17 | 16.3 | 18.1 | 16.4 | 17.9 | 18.7 | 15.6 | 12.2 | 10.7 | 15.2 | 13.6 | 13.9 | 12.8 |
Total Equity
| 17.46 | 18.858 | 23.658 | 30.5 | 9.508 | 7.153 | 12.7 | 1.956 | 2.892 | 2.117 | 1.985 | 2.99 | 7.526 | 7.381 | 11.392 | 21.099 | 23.619 | 23.332 | 23.526 | 22.181 | 16.404 | 14.022 | 29.828 | 38.043 | 26.894 | 20 | 17 | 16.3 | 18.1 | 16.4 | 17.9 | 18.7 | 15.6 | 12.2 | 10.7 | 15.2 | 13.6 | 13.9 | 12.8 |
Total Liabilities & Shareholders Equity
| 22.581 | 24.184 | 27.503 | 31.323 | 9.834 | 7.402 | 12.986 | 4.765 | 5.751 | 6.275 | 7.572 | 8.165 | 11.43 | 14.82 | 17.653 | 24.555 | 26.11 | 25.905 | 26.236 | 26.147 | 21.912 | 20.207 | 42.562 | 65.281 | 40.151 | 27.4 | 24.5 | 22.5 | 25.9 | 27.7 | 30.2 | 26.9 | 21.3 | 15.9 | 14.1 | 17.4 | 15.9 | 16 | 15.8 |