Universal Stainless & Alloy Products, Inc.

NASDAQ:USAP

44.15 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Operating Activities:
Net Income 4.91-8.073-0.758-19.0474.27510.6627.61-5.347-20.6724.05-4.06214.61718.12213.242-2.95813.9522.50420.61413.0567.131-1.4172.0927.6396.612.157.24.82.7-1.8
Depreciation & Amortization 17.319.37819.319.44919.13318.91818.82318.53318.60817.47616.48912.6277.2715.4864.8594.1673.7313.3373.0853.0613.0933.2712.7822.4662.11.51.10.50.30.1
Deferred Income Tax 0.215-2.695-3.238-5.231-0.0211.85-7.593-3.525-12.062.81-2.99812.63510.0720.731.8530.5580.253-1.836-0.090.7240.9960.5961.0871.5090.41.60.80.7-0.20
Stock Based Compensation 1.3361.2891.1211.4551.391.3681.5641.4051.8651.9571.8271.3141.4081.8191.0580.83800000000000000
Change In Working Capital -0.663-18.835-24.39427.185-29.186-16.182-19.229-3.08811.161-13.52817.363-20.372-26.166-19.85622.896-1.7167.626-15.925-14.295-20.4880.983-1.649-0.312-2.7540.40.6-8.4-2.8-4.7-3
Accounts Receivables -8.074-9.768-3.09117.494-2.977-7.628-5.567-1.75411.374-7.613.33410.267-5.281-12.24516.029-5.55600000000000000
Inventory 7.785-15.078-30.98634.326-14.965-20.373-27.378-9.15515.929-20.07511.725-10.661-15.378-28.38821.92.350.447-14.621-13.08-16.0370.436-0.8590.888-3.0580.5-0.7-5.7-2.7-1.4-4.1
Accounts Payables -2.910.50710.938-25.282-1.4125.29314.1787.096-13.00910.7213.391-20.13-0.00512.239-11.5675.36700000000000000
Other Working Capital 2.526-4.496-1.2550.647-9.8326.526-0.4620.725-3.1333.436-1.0870.152-5.5028.538-3.466-3.8777.179-1.304-1.215-4.4510.547-0.79-1.20.304-0.11.3-2.7-0.1-3.31.1
Other Non Cash Items 2.13352.406-1011.91556.71-0.009-0.070.42820.26816.4142.818-0.012-0.02-0.126-0.002-0.127-0.531-0.80.663-0.1960.123-0.9030.709-1.546-0.1-1.80.40.400.4
Operating Cash Flow 25.231-8.936-17.96923.811-4.40916.6071.1058.40619.1712.76528.61920.80910.6871.29527.70617.6733.6236.3013.331-9.7173.7783.82411.9056.2854.96.91.13.6-1.9-4.3
Investing Activities:
Investments In Property Plant And Equipment -13.026-12.096-11.105-9.157-17.354-15.388-7.996-4.376-9.551-11.173-11.502-34.229-16.79-7.482-12.394-12.905-8.782-7.716-8.464-3.586-1.193-4.194-5.253-4.598-3.4-12.1-8.1-11.4-3-0.1
Acquisitions Net 000000.010.071.5710000-91.29800000-0.34400-1.28300000000
Purchases Of Investments 000000000000000000000000000000
Sales Maturities Of Investments 000000000000000000000000000000
Other Investing Activites -13.02600000.010.071.5710.218000.0140.020.0180.060000000000000-0.9-1.9
Investing Cash Flow -13.026-12.096-11.105-9.157-17.354-15.378-7.926-2.805-9.333-11.173-11.502-34.215-108.068-7.464-12.334-12.905-8.782-7.716-8.808-3.586-1.193-5.477-5.253-4.598-3.4-12.1-8.1-11.4-3.9-2
Financing Activities:
Debt Repayment -14.129-126.785-113.317-140.686-157.536-29.347-343.914-276.691-83.253-106.706-93.73-20-42.098-2.222-0.403-0.38700000000000000
Common Stock Issued 0.2990.1230.1930.150.47133.1110.5530.6510.4551.0391.1171.6080.6270.6030.3720.7811.0591.5850.8030.3190.0521.920.0530.050.10.20.101413.3
Common Stock Repurchased 0000000000-0.137-0.2340-0.2600000000-0.0870-1.1-0.5000-2
Dividends Paid 000000000000000000000000000000
Other Financing Activities 0.299149.595142.152125.876174.90732.002350.314270.40272.931103.91152.40364.171104.7260.64312.196-0.995-18.1612.1195.0538.49-1.21-2.413-2.273-1.496-1.16.9-0.11.90.7-1.9
Financing Cash Flow -13.8322.93329.028-14.6617.8422.6556.953-5.638-9.867-1.757-17.13113.45363.255-1.23612.165-0.601-17.1023.7045.8568.809-1.158-0.493-2.307-1.446-2.16.631.914.79.4
Other Information:
Effect Of Forex Changes On Cash 0000000000000000000000000.100000
Net Change In Cash -1.6251.901-0.046-0.006-3.9213.8840.132-0.037-0.03-0.165-0.0140.047-34.126-7.40527.5374.1647.7392.2890.379-4.4941.427-2.1464.3450.241-0.51.4-4-5.98.93.1
Cash At End Of Period 0.3942.0190.1180.1640.174.0910.2070.0750.1120.1420.3070.3210.27434.94442.34914.81210.6482.9090.620.2414.7353.3085.4541.1090.91.60.24.1103.1