Universal Stainless & Alloy Products, Inc.
NASDAQ:USAP
44.15 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.394 | 2.019 | 0.118 | 0.164 | 0.17 | 3.696 | 0.207 | 0.075 | 0.112 | 0.142 | 0.307 | 0.321 | 0.274 | 34.944 | 42.349 | 14.812 | 10.648 | 2.909 | 0.62 | 0.241 | 4.735 | 3.308 | 5.454 | 1.109 | 0.9 | 1.4 | 0.2 | 4.2 | 10 | 3.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.394 | 2.019 | 0.118 | 0.164 | 0.17 | 3.696 | 0.207 | 0.075 | 0.112 | 0.142 | 0.307 | 0.321 | 0.274 | 34.944 | 42.349 | 14.812 | 10.648 | 2.909 | 0.62 | 0.241 | 4.735 | 3.308 | 5.454 | 1.109 | 0.9 | 1.4 | 0.2 | 4.2 | 10 | 3.1 |
Net Receivables
| 39.034 | 30.96 | 21.192 | 18.101 | 35.595 | 32.618 | 24.99 | 19.437 | 17.683 | 29.057 | 21.447 | 25.881 | 39.398 | 29.273 | 17.028 | 33.057 | 27.501 | 33.308 | 27.963 | 24.562 | 12.69 | 11.55 | 13.257 | 12.819 | 12.1 | 8.8 | 14.5 | 9.4 | 7.8 | 3.5 |
Inventory
| 144.7 | 154.193 | 140.684 | 111.38 | 147.402 | 134.738 | 116.663 | 91.342 | 83.373 | 101.07 | 82.593 | 95.749 | 85.088 | 69.71 | 41.322 | 63.222 | 65.572 | 66.019 | 51.398 | 38.318 | 22.281 | 22.717 | 17.9 | 18.788 | 15.7 | 16.2 | 15.5 | 9.8 | 7.1 | 5.2 |
Other Current Assets
| 11.693 | 10.392 | 8.567 | 7.471 | 8.3 | 3.756 | 4.404 | 2.729 | 2.584 | 2.681 | 3.906 | 2.74 | 2.198 | 5.661 | 9.344 | 8.239 | 5.537 | 1.433 | 1.706 | 3.417 | 3.063 | 2.454 | 0.46 | 1.347 | 1.6 | 2 | 0.8 | 0.6 | 0.5 | 0.2 |
Total Current Assets
| 195.821 | 197.564 | 170.561 | 137.116 | 191.467 | 174.808 | 146.264 | 113.583 | 103.752 | 143.125 | 121.583 | 147.43 | 155.634 | 139.588 | 110.043 | 119.33 | 109.258 | 105.28 | 82.771 | 66.538 | 43.991 | 41.156 | 38.093 | 34.063 | 30.3 | 28.4 | 31 | 24 | 25.4 | 12 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 159.836 | 163.49 | 159.162 | 164.983 | 176.061 | 177.844 | 174.444 | 182.398 | 193.505 | 199.795 | 203.59 | 206.15 | 183.148 | 71.581 | 70.085 | 62.626 | 54.271 | 49.251 | 45.761 | 40.716 | 40.176 | 42.246 | 41.202 | 39.09 | 37 | 35.7 | 24.9 | 17.8 | 6.7 | 2.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.268 | 20.268 | 20.268 | 20.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | -0.395 | 0 | 0 | 0 | 20.268 | 20.268 | 20.268 | 20.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.395 | 0 | 0 | 0 | -9.683 | -13.042 | -22.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17.108 | 0.143 | 2.461 | 5.725 | 10.962 | 11.481 | 9.605 | 17.629 | 20.666 | 9.683 | 13.042 | 22.739 | 0 | 0.105 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -16.075 | 2.137 | -1.552 | -4.778 | -10.091 | -10.813 | -9.082 | -17.565 | -19.368 | 1.861 | 2.771 | 2.418 | 7.147 | 1.394 | 1.533 | 0.988 | 0.767 | 0.584 | 0.495 | 0.586 | 0.758 | 0.642 | 0.151 | 0.594 | 0.9 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 |
Total Non-Current Assets
| 160.869 | 165.77 | 160.071 | 165.93 | 176.932 | 178.512 | 174.967 | 182.462 | 194.803 | 221.924 | 226.629 | 228.836 | 210.774 | 73.08 | 71.671 | 63.614 | 55.038 | 49.835 | 46.256 | 41.302 | 40.934 | 42.888 | 41.353 | 39.684 | 37.9 | 36.1 | 25.2 | 18.1 | 7 | 2.8 |
Total Assets
| 356.69 | 363.334 | 330.632 | 303.046 | 368.399 | 353.32 | 321.231 | 296.045 | 298.555 | 365.049 | 348.212 | 376.266 | 366.408 | 212.668 | 181.714 | 182.944 | 164.296 | 155.115 | 129.027 | 107.84 | 84.925 | 84.044 | 79.446 | 73.747 | 68.2 | 64.5 | 56.2 | 42.1 | 32.4 | 14.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 34.855 | 38.179 | 24 | 12.632 | 40.912 | 44.379 | 34.898 | 19.906 | 11.85 | 25.009 | 14.288 | 10.61 | 29.912 | 20.022 | 7.783 | 19.35 | 16.047 | 13.123 | 12.579 | 11.666 | 6.792 | 4.19 | 4.597 | 5.624 | 5.5 | 3.2 | 8 | 5.9 | 4.1 | 3.5 |
Short Term Debt
| 3.901 | 3.419 | 2.392 | 16.713 | 3.934 | 3.907 | 4.707 | 4.579 | 3 | 3 | 3 | 1.5 | 3 | 3.377 | 2.957 | 0.403 | 0.383 | 2.364 | 4.656 | 4.682 | 1.944 | 1.971 | 1.832 | 1.808 | 2.9 | 2.3 | 0.3 | 0.3 | 0.1 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 4.303 | 1.826 | 4.449 | 7.939 | 4.075 | 3.803 | 3.256 | 6.011 | 3.43 | 4.671 | 7.547 | 5.488 | 1.178 | 3.795 | 5.307 | 4.121 | 2.958 | 1.83 | 0.833 | 1.019 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.153 | 3.902 | 0.943 | 2.722 | 0.83 | 2.929 | 1.268 | 0.898 | 0.641 | 0.861 | 1.023 | 0.735 | 1.204 | 0.605 | 0.553 | 0.961 | 1.6 | 5.329 | 0.914 | 0.442 | 1.008 | 0.438 | 1.447 | 3.073 | 1.1 | 1.1 | 2.7 | 1.9 | 2.2 | 1.6 |
Total Current Liabilities
| 45.909 | 45.5 | 31.638 | 33.893 | 50.125 | 59.154 | 44.948 | 29.186 | 18.747 | 34.881 | 21.741 | 17.516 | 41.663 | 29.492 | 12.471 | 24.509 | 23.337 | 24.937 | 21.107 | 18.62 | 10.577 | 7.618 | 9.438 | 10.505 | 9.5 | 6.6 | 11 | 8.1 | 6.4 | 5.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 76.685 | 95.015 | 66.852 | 33.471 | 60.411 | 42.839 | 75.006 | 67.998 | 74.137 | 83.875 | 86.796 | 105.242 | 91.65 | 7.99 | 10.823 | 1.046 | 1.453 | 17.228 | 17.317 | 12.19 | 5.599 | 7.502 | 6.49 | 8.199 | 10 | 11.8 | 5.4 | 2.5 | 0.5 | 0.8 |
Deferred Revenue Non-Current
| -0 | -17.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.242 | 0 | 0 | 0 | -11.689 | -9.904 | -8.402 | -9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.002 | 17.392 | 2.461 | 5.725 | 11.458 | 11.481 | 9.605 | 17.629 | 20.666 | 42.475 | 42.82 | 55.227 | 52.789 | 15.276 | 14.049 | 11.689 | 9.904 | 8.402 | 9.6 | 10.093 | 9.313 | 8.123 | 7.146 | 6.276 | 5 | 3.4 | 2 | 1 | 0 | 0 |
Other Non-Current Liabilities
| 8.052 | 3.066 | 3.36 | 4.277 | 3.269 | 2.835 | 0.004 | 0.012 | 0.029 | 0.063 | 0.397 | -105.242 | 0 | 0.287 | 0.145 | 11.689 | 9.904 | 8.402 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 |
Total Non-Current Liabilities
| 84.739 | 98.081 | 72.673 | 43.473 | 75.138 | 57.155 | 84.615 | 85.639 | 94.832 | 126.413 | 130.013 | 160.469 | 144.439 | 23.553 | 25.017 | 12.735 | 11.357 | 25.63 | 26.917 | 22.283 | 14.912 | 15.625 | 13.636 | 14.475 | 15 | 15.3 | 7.4 | 3.5 | 0.4 | 0.8 |
Total Liabilities
| 130.648 | 143.581 | 104.311 | 77.366 | 125.263 | 116.309 | 129.563 | 114.825 | 113.579 | 161.294 | 151.754 | 177.985 | 186.102 | 53.045 | 37.488 | 37.244 | 34.694 | 50.567 | 48.024 | 40.903 | 25.489 | 23.243 | 23.074 | 24.98 | 24.5 | 21.9 | 18.4 | 11.6 | 6.8 | 5.9 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 127.519 | 122.609 | 130.682 | 131.44 | 150.487 | 146.191 | 135.529 | 127.084 | 132.431 | 153.103 | 149.053 | 153.115 | 138.498 | 120.376 | 107.134 | 110.092 | 96.142 | 73.532 | 52.918 | 39.862 | 32.731 | 34.148 | 32.056 | 24.417 | 19.4 | 17.3 | 12.2 | 5 | 0.2 | -2.5 |
Accumulated Other Comprehensive Income/Loss
| -0.123 | 0.133 | 0.04 | -0.045 | -0.031 | 0.001 | -0.093 | 0.021 | -107.155 | -91.314 | -76.364 | -62.016 | 0 | -0.182 | -0.032 | -32.931 | -29.311 | -25.605 | -22.29 | -19.752 | -16.706 | -13.653 | -10.534 | -7.77 | -5.3 | -3.3 | -1.8 | -0.7 | -0.3 | 0 |
Other Total Stockholders Equity
| 98.637 | 97.002 | 95.59 | 94.276 | 92.671 | 90.81 | 56.224 | 54.107 | 159.693 | 141.834 | 123.762 | 107.175 | 41.801 | 39.422 | 37.117 | 68.532 | 62.764 | 56.614 | 50.368 | 46.82 | 43.404 | 40.299 | 34.844 | 32.114 | 29.6 | 28.6 | 27.4 | 26.2 | 25.7 | 11.4 |
Total Shareholders Equity
| 226.042 | 219.753 | 226.321 | 225.68 | 243.136 | 237.011 | 191.668 | 181.22 | 184.976 | 203.755 | 196.458 | 198.281 | 180.306 | 159.623 | 144.226 | 145.7 | 129.602 | 104.548 | 81.003 | 66.937 | 59.436 | 60.801 | 56.372 | 48.767 | 43.7 | 42.6 | 37.8 | 30.5 | 25.6 | 8.9 |
Total Equity
| 226.042 | 219.753 | 226.321 | 225.68 | 243.136 | 237.011 | 191.668 | 181.22 | 184.976 | 203.755 | 196.458 | 198.281 | 180.306 | 159.623 | 144.226 | 145.7 | 129.602 | 104.548 | 81.003 | 66.937 | 59.436 | 60.801 | 56.372 | 48.767 | 43.7 | 42.6 | 37.8 | 30.5 | 25.6 | 8.9 |
Total Liabilities & Shareholders Equity
| 356.69 | 363.334 | 330.632 | 303.046 | 368.399 | 353.32 | 321.231 | 296.045 | 298.555 | 365.049 | 348.212 | 376.266 | 366.408 | 212.668 | 181.714 | 182.944 | 164.296 | 155.115 | 129.027 | 107.84 | 84.925 | 84.044 | 79.446 | 73.747 | 68.2 | 64.5 | 56.2 | 42.1 | 32.4 | 14.8 |