United Rentals, Inc.
NYSE:URI
785.99 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,332 | 11,642 | 9,716 | 8,530 | 9,351 | 8,047 | 6,641 | 5,762 | 5,817 | 5,685 | 4,955 | 4,117 | 2,611 | 2,237 | 2,358 | 3,267 | 3,731 | 3,640 | 3,563 | 3,094 | 2,867.236 | 2,820.989 | 2,886.605 | 2,918.861 | 2,233.6 | 1,220.3 |
Cost of Revenue
| 8,519 | 6,646 | 5,863 | 5,347 | 5,681 | 4,683 | 3,872 | 3,359 | 3,337 | 3,253 | 2,968 | 2,530 | 1,713 | 1,579 | 1,748 | 2,164 | 2,423 | 2,351 | 2,013 | 1,757 | 1,686.658 | 1,609.164 | 1,847.135 | 1,502.16 | 1,128.1 | 619.6 |
Gross Profit
| 5,813 | 4,996 | 3,853 | 3,183 | 3,670 | 3,364 | 2,769 | 2,403 | 2,480 | 2,432 | 1,987 | 1,587 | 898 | 658 | 610 | 1,103 | 1,308 | 1,289 | 1,550 | 1,337 | 1,180.578 | 1,211.825 | 1,039.47 | 1,416.701 | 1,105.5 | 600.7 |
Gross Profit Ratio
| 0.406 | 0.429 | 0.397 | 0.373 | 0.392 | 0.418 | 0.417 | 0.417 | 0.426 | 0.428 | 0.401 | 0.385 | 0.344 | 0.294 | 0.259 | 0.338 | 0.351 | 0.354 | 0.435 | 0.432 | 0.412 | 0.43 | 0.36 | 0.485 | 0.495 | 0.492 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 903 | 719 | 714 | 758 | 642 | 588 | 407 | 367 | 408 | 528 | 595 | 613 | 596 | 497 | 451.347 | 438.918 | 441.751 | 454.33 | 352.6 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,527 | 1,400 | 1,199 | 979 | 1,092 | 1,038 | 903 | 719 | 714 | 758 | 642 | 588 | 407 | 367 | 408 | 528 | 595 | 613 | 596 | 497 | 451.347 | 438.918 | 441.751 | 454.33 | 352.6 | 195.6 |
Other Expenses
| 19 | 364 | 372 | 387 | 407 | 308 | 5 | 5 | 12 | 14 | 5 | 13 | 57 | 60 | 57 | 58 | 54 | 50 | 69 | 206 | 357.464 | 307.214 | 106.763 | 414.432 | 343.5 | 212.4 |
Operating Expenses
| 1,958 | 1,764 | 1,571 | 1,366 | 1,499 | 1,346 | 1,162 | 974 | 982 | 1,031 | 888 | 786 | 464 | 427 | 465 | 586 | 649 | 663 | 665 | 703 | 808.811 | 746.132 | 548.514 | 868.762 | 696.1 | 408 |
Operating Income
| 3,827 | 3,232 | 2,277 | 1,800 | 2,152 | 1,951 | 1,507 | 1,415 | 1,518 | 1,391 | 1,078 | 591 | 396 | 197 | 114 | -630 | 659 | 626 | 500 | 257 | 39.157 | 111.883 | 462.034 | 547.939 | 409.4 | 192.7 |
Operating Income Ratio
| 0.267 | 0.278 | 0.234 | 0.211 | 0.23 | 0.242 | 0.227 | 0.246 | 0.261 | 0.245 | 0.218 | 0.144 | 0.152 | 0.088 | 0.048 | -0.193 | 0.177 | 0.172 | 0.14 | 0.083 | 0.014 | 0.04 | 0.16 | 0.188 | 0.183 | 0.158 |
Total Other Income Expenses Net
| -9 | -430 | -431 | -661 | -638 | -475 | -95 | -9 | 32 | 4 | -16 | -197 | -35 | -31 | -32 | -1,147 | 115 | -221 | 9 | -381 | -429.924 | -275.275 | -35.343 | 1.836 | -27.8 | -50.2 |
Income Before Tax
| 3,211 | 2,802 | 1,846 | 1,139 | 1,514 | 1,476 | 1,048 | 909 | 963 | 850 | 605 | 88 | 164 | -63 | -107 | -813 | 578 | 405 | 310 | -88 | -303.222 | -101.384 | 214.55 | 301.496 | 241.8 | 78.3 |
Income Before Tax Ratio
| 0.224 | 0.241 | 0.19 | 0.134 | 0.162 | 0.183 | 0.158 | 0.158 | 0.166 | 0.15 | 0.122 | 0.021 | 0.063 | -0.028 | -0.045 | -0.249 | 0.155 | 0.111 | 0.087 | -0.028 | -0.106 | -0.036 | 0.074 | 0.103 | 0.108 | 0.064 |
Income Tax Expense
| 787 | 697 | 460 | 249 | 340 | 380 | -298 | 343 | 378 | 310 | 218 | 13 | 63 | -41 | -47 | -109 | 215 | 156 | 123 | -4 | -58.912 | 8.102 | 91.977 | 125.121 | 99.1 | 43.5 |
Net Income
| 2,424 | 2,105 | 1,386 | 890 | 1,174 | 1,096 | 1,346 | 566 | 585 | 540 | 387 | 75 | 101 | -26 | -62 | -704 | 362 | 224 | 187 | -84 | -244.31 | -397.825 | 111.256 | 176.375 | 142.7 | 13.5 |
Net Income Ratio
| 0.169 | 0.181 | 0.143 | 0.104 | 0.126 | 0.136 | 0.203 | 0.098 | 0.101 | 0.095 | 0.078 | 0.018 | 0.039 | -0.012 | -0.026 | -0.215 | 0.097 | 0.062 | 0.052 | -0.027 | -0.085 | -0.141 | 0.039 | 0.06 | 0.064 | 0.011 |
EPS
| 35.4 | 29.77 | 19.14 | 12.25 | 15.18 | 13.25 | 15.91 | 6.49 | 6.14 | 5.54 | 4.14 | 0.9 | 1.62 | -0.43 | -1.03 | -9.42 | 3.6 | 2.32 | 1.97 | -0.89 | -3.16 | -4.78 | 1.54 | 2.48 | 2 | 0.2 |
EPS Diluted
| 35.28 | 29.66 | 19.03 | 12.2 | 15.11 | 13.13 | 15.73 | 6.45 | 6.07 | 5.15 | 3.64 | 0.79 | 1.38 | -0.43 | -1.03 | -9.42 | 3.25 | 2.06 | 1.8 | -0.81 | -3.16 | -4.78 | 1.18 | 1.89 | 1.53 | 0.18 |
EBITDA
| 6,655 | 5,464 | 4,258 | 3,813 | 4,219 | 3,695 | 2,995 | 2,679 | 2,754 | 2,609 | 2,202 | 1,711 | 949 | 711 | 629 | 1,030 | 1,041 | 1,129 | 1,338 | 1,483 | 1,230.016 | 1,137.261 | 960.201 | 960.535 | 780.7 | 455.3 |
EBITDA Ratio
| 0.464 | 0.469 | 0.438 | 0.447 | 0.451 | 0.459 | 0.451 | 0.465 | 0.473 | 0.459 | 0.444 | 0.416 | 0.363 | 0.318 | 0.267 | 0.315 | 0.279 | 0.31 | 0.376 | 0.479 | 0.429 | 0.403 | 0.333 | 0.329 | 0.35 | 0.373 |