United Rentals, Inc.
NYSE:URI
785.99 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 363 | 106 | 144 | 202 | 52 | 43 | 352 | 312 | 179 | 158 | 175 | 106 | 36 | 203 | 169 | 77 | 381 | 119 | 316 | 303 | 79.449 | 19.231 | 27.326 | 34.384 | 23.8 | 20.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 363 | 106 | 144 | 202 | 52 | 43 | 352 | 312 | 179 | 158 | 175 | 106 | 36 | 203 | 169 | 77 | 381 | 119 | 316 | 303 | 79.449 | 19.231 | 27.326 | 34.384 | 23.8 | 20.4 |
Net Receivables
| 2,235 | 2,004 | 1,677 | 1,315 | 1,530 | 1,545 | 1,233 | 920 | 930 | 940 | 804 | 793 | 464 | 377 | 337 | 454 | 519 | 502 | 572 | 490 | 499.433 | 466.196 | 450.273 | 469.594 | 435 | 233.3 |
Inventory
| 205 | 232 | 164 | 125 | 120 | 109 | 75 | 68 | 69 | 78 | 70 | 68 | 44 | 39 | 44 | 59 | 91 | 139 | 174 | 119 | 105.987 | 91.798 | 85.764 | 133.38 | 129.5 | 71 |
Other Current Assets
| 62 | 381 | 166 | 375 | 140 | 64 | 112 | 61 | 116 | 122 | 53 | 111 | 179 | 106 | 155 | 113 | 129 | 107 | 154 | 120 | 118.145 | 131.293 | 124.398 | 104.493 | 81.5 | 59.4 |
Total Current Assets
| 2,933 | 2,723 | 2,151 | 2,017 | 1,842 | 1,761 | 1,772 | 1,361 | 1,294 | 1,546 | 1,362 | 1,343 | 723 | 725 | 705 | 703 | 1,120 | 1,005 | 1,216 | 1,032 | 803.014 | 708.518 | 687.761 | 741.851 | 669.8 | 384.1 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16,003 | 14,935 | 11,956 | 9,997 | 11,060 | 10,214 | 8,291 | 6,619 | 6,631 | 6,446 | 5,795 | 5,394 | 2,983 | 2,673 | 2,848 | 3,193 | 3,266 | 2,920 | 445 | 397 | 2,478.093 | 2,271.027 | 2,130.442 | 2,155.074 | 1,964.6 | 1,328.5 |
Goodwill
| 5,940 | 6,026 | 5,528 | 5,168 | 5,154 | 5,058 | 4,082 | 3,260 | 3,243 | 3,272 | 2,953 | 2,970 | 289 | 198 | 196 | 190 | 1,404 | 0 | 1,328 | 1,293 | 1,437.809 | 1,705.191 | 0 | 0 | 0 | 0 |
Intangible Assets
| 670 | 452 | 615 | 648 | 895 | 1,084 | 875 | 742 | 905 | 1,106 | 1,018 | 1,200 | 83 | 29 | 35 | 39 | 0 | 1,376 | 1,361 | 1,330 | 1,441.034 | 1,711.012 | 2,207.701 | 2,227.008 | 1,863.4 | 922.1 |
Goodwill and Intangible Assets
| 6,610 | 6,478 | 6,143 | 5,816 | 6,049 | 6,142 | 4,957 | 4,002 | 4,148 | 4,378 | 3,971 | 4,170 | 372 | 227 | 231 | 229 | 1,404 | 1,376 | 1,361 | 1,330 | 1,441.034 | 1,711.012 | 2,207.701 | 2,227.008 | 1,863.4 | 922.1 |
Long Term Investments
| -590 | -656 | -557 | -543 | -629 | -572 | -292 | -164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 590 | 656 | 557 | 543 | 629 | 572 | 292 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 43 | 47 | 42 | 38 | 19 | 16 | 10 | 6 | 10 | 97 | 103 | 119 | 65 | 68 | 75 | 66 | 52 | 65 | 2,252 | 2,123 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Total Non-Current Assets
| 22,656 | 21,460 | 18,141 | 15,851 | 17,128 | 16,372 | 13,258 | 10,627 | 10,789 | 10,921 | 9,869 | 9,683 | 3,420 | 2,968 | 3,154 | 3,488 | 4,722 | 4,361 | 4,058 | 3,850 | 3,919.127 | 3,982.039 | 4,338.143 | 4,382.082 | 3,827.9 | 2,250.6 |
Total Assets
| 25,589 | 24,183 | 20,292 | 17,868 | 18,970 | 18,133 | 15,030 | 11,988 | 12,083 | 12,467 | 11,231 | 11,026 | 4,143 | 3,693 | 3,859 | 4,191 | 5,842 | 5,366 | 5,274 | 4,882 | 4,722.141 | 4,690.557 | 5,025.904 | 5,123.933 | 4,497.7 | 2,634.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 905 | 1,139 | 816 | 466 | 454 | 536 | 409 | 243 | 271 | 414 | 292 | 286 | 206 | 132 | 128 | 157 | 195 | 218 | 211 | 217 | 150.796 | 207.038 | 204.773 | 260.155 | 242.9 | 121.9 |
Short Term Debt
| 1,714 | 161 | 906 | 704 | 997 | 903 | 723 | 597 | 607 | 618 | 604 | 630 | 395 | 229 | 125 | 13 | 15 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 139 | 113 | 42 | 45 | 26 | 103 | 25 | 23 | 22 | 35 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 138 | 131 | 83 | 51 | 55 | 56 | 46 | 40 | 38 | 39 | 32 | 28 | 0 | 0 | 0 | 0 | 16 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 880 | 1,014 | 798 | 669 | 692 | 621 | 490 | 304 | 317 | 407 | 358 | 407 | 263 | 208 | 208 | 257 | 294 | 22 | 420 | 323 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,637 | 2,445 | 2,603 | 1,890 | 2,198 | 2,116 | 1,668 | 1,184 | 1,233 | 1,478 | 1,286 | 1,351 | 864 | 569 | 461 | 427 | 520 | 599 | 631 | 540 | 150.796 | 207.038 | 204.773 | 260.155 | 242.9 | 121.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 10,948 | 11,851 | 9,400 | 9,527 | 10,964 | 10,844 | 8,717 | 7,193 | 7,555 | 7,434 | 6,569 | 6,734 | 2,647 | 2,700 | 2,950 | 3,332 | 2,555 | 2,665 | 3,152 | 3,167 | 2,817.088 | 2,512.798 | 2,459.522 | 2,675.367 | 2,266.1 | 1,314.6 |
Deferred Revenue Non-Current
| -2,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,055 | -7,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,834 | -3,639 | 221.55 | 226.55 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,701 | 2,671 | 2,154 | 1,768 | 1,887 | 1,687 | 1,419 | 1,896 | 1,765 | 1,692 | 1,459 | 1,302 | 470 | 385 | 424 | 414 | 539 | 463 | 262 | 149 | 165.052 | 225.587 | 297.024 | 206.243 | 81.2 | 43.6 |
Other Non-Current Liabilities
| 2,874 | 154 | 144 | 138 | 91 | 83 | 120 | 67 | 54 | 8,120 | 7,169 | 65 | 98 | 59 | 43 | 47 | 210 | 101 | 3,834 | 3,639 | 226.78 | 187.079 | 166.154 | 136.225 | 210 | 128.4 |
Total Non-Current Liabilities
| 13,822 | 14,676 | 11,698 | 11,433 | 12,942 | 12,614 | 10,256 | 9,156 | 9,374 | 9,191 | 8,097 | 8,101 | 3,215 | 3,144 | 3,417 | 3,793 | 3,304 | 3,229 | 3,414 | 3,316 | 3,430.47 | 3,152.014 | 2,922.7 | 3,017.835 | 2,557.3 | 1,486.6 |
Total Liabilities
| 17,459 | 17,121 | 14,301 | 13,323 | 15,140 | 14,730 | 11,924 | 10,340 | 10,607 | 10,669 | 9,383 | 9,452 | 4,079 | 3,713 | 3,878 | 4,220 | 3,824 | 3,828 | 4,045 | 3,856 | 3,581.266 | 3,359.052 | 3,127.473 | 3,277.99 | 2,800.2 | 1,608.5 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0 | 0.005 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.771 | 0.765 | 0 | 0.711 | 0.7 | 0 |
Retained Earnings
| 11,672 | 9,656 | 7,551 | 6,165 | 5,275 | 4,101 | 3,005 | 1,654 | 1,088 | 503 | -37 | -424 | -499 | -600 | -574 | -512 | 431 | 69 | -155 | -342 | -189.3 | 69.281 | 410.48 | 355.85 | 179.5 | 36.8 |
Accumulated Other Comprehensive Income/Loss
| -228 | -264 | -171 | -146 | -186 | -237 | -151 | -218 | -250 | -74 | 19 | 84 | 75 | 87 | 67 | 16 | 92 | 47 | 38 | 18 | -0.547 | -79.836 | -30.127 | -6.947 | 0.3 | 0 |
Other Total Stockholders Equity
| -3,315 | -2,331 | -1,390 | -1,475 | -1,260 | -462 | 251 | 211 | 637 | 1,368 | 1,865 | 1,913 | 487 | 492 | 487 | 466 | 1,494 | 1,421 | 1,345 | 1,349 | 1,329.946 | 1,341.29 | 1,518.078 | 1,196.324 | 1,217 | 689.4 |
Total Shareholders Equity
| 8,130 | 7,062 | 5,991 | 4,545 | 3,830 | 3,403 | 3,106 | 1,648 | 1,476 | 1,798 | 1,848 | 1,574 | 64 | -20 | -19 | -29 | 2,018 | 1,538 | 1,229 | 1,026 | 1,140.875 | 1,331.505 | 1,898.431 | 1,545.943 | 1,397.5 | 726.2 |
Total Equity
| 8,130 | 7,062 | 5,991 | 4,545 | 3,830 | 3,403 | 3,106 | 1,648 | 1,476 | 1,798 | 1,848 | 1,574 | 64 | -20 | -19 | -29 | 2,018 | 1,538 | 1,229 | 1,026 | 1,140.875 | 1,331.505 | 1,898.431 | 1,845.943 | 1,697.5 | 1,026.2 |
Total Liabilities & Shareholders Equity
| 25,589 | 24,183 | 20,292 | 17,868 | 18,970 | 18,133 | 15,030 | 11,988 | 12,083 | 12,467 | 11,231 | 11,026 | 4,143 | 3,693 | 3,859 | 4,191 | 5,842 | 5,366 | 5,274 | 4,882 | 4,722.141 | 4,690.557 | 5,025.904 | 5,123.933 | 4,497.7 | 2,634.7 |