Universal Cables Limited

NSE:UNIVCABLES.NS

671.7 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 1,082.246831.074403.113151.175810.9541,032.203436.378232.292173.58-347.114-441.143-69.516-210.315268.194413.205112.536266.578339.786
Depreciation & Amortization 237.564224.754243.606263.455225.31213.825209.023188.916176.519176.184168.734147.688148.101165.683168.743164.847134.24582.348
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -1,158.448-193.426-1,196.402102.158-1,032.862-2,096.4-1,387.022-64.27-281.212-305.647-334.141-321.45816.57-473.226-53.23160.503-417.475-185.978
Accounts Receivables -1,953.0651,052.174-1,940.80529.325-1,958.967-906.479-2,070.822-5.979-589.211-161.436-164.459-912.867000000
Inventory -37.47206.152-405.33965.091-42.594-967.277-279.854-148.195-93.744-87.636218.619-243.38469.30113.619-250.234473.807-403.966-188.346
Accounts Payables 442.322-1,663.4621,347.218-10.397706.366-77.8481,190.328263.671284.021000000000
Other Working Capital 389.765211.71-197.47618.139262.333-144.796-1,107.16883.925-187.468-218.011-552.76-78.074-52.731-486.845197.004-313.304-13.5092.368
Other Non Cash Items 1,454.035567.787431.905380.54374.02259.019325.336345.651387.602430.806257.579225.129111.7741.307-136.323190.53883.583-12.922
Operating Cash Flow -407.9441,430.189-117.778897.328377.422-591.353-416.285702.589456.489-45.771-348.971-18.15766.13-38.042392.395628.42466.931223.234
Investing Activities:
Investments In Property Plant And Equipment -607.57-278.31-203.882-256.982-541.68-401.62-247.169-197.944-73.896-96.87-293.559-227.631-59.801-800.856-274.714-155.596-752.542-822.457
Acquisitions Net 9.091.30206.4919.15221.93712.25714.59342.00600000-224.1000
Purchases Of Investments -46-17.685-0.974-1.214-9.427-42.841-20.424-5.792-0.1070-5.750000000
Sales Maturities Of Investments 0.17416.3830-6.4910.27520.9040000000000038.086
Other Investing Activites 12.77125.891134.82398.002118.338133.96963.57970.58572.26240.05645.3955.48735.041709.77122.35212.065423.326194.807
Investing Cash Flow -585.536-152.419-70.033-160.194-423.342-267.651-183.59-127.359-1.741-56.814-253.914-222.144-24.76-91.086-376.462-143.531-329.216-589.564
Financing Activities:
Debt Repayment -1,113.44-1,366.208-656.292-352.12-220.426-669.388-198.813-637.5-739.829-74.728-37.479-75.436-25.213-124.259-139.943-165.236-148.987-15
Common Stock Issued 00000000571.145000000000
Common Stock Repurchased 000000000000000000
Dividends Paid -104.086-52.043-34.695-69.391-83.163-63.186-1.094-0.448-0.98-0.903-0.785-0.504-52.921-66.326-26.658-64.343-64.42-45.22
Other Financing Activities 163.405145.056852.712-297.648347.8441,577.552815.1829.633-268.437182.402662.163313.68739.849303.248152.867-243.315479.248394.711
Financing Cash Flow 1,006.348-1,273.195161.725-719.15944.255844.978615.273-608.315-438.101106.771623.899237.747-38.285112.663-13.734-472.894265.841334.491
Other Information:
Effect Of Forex Changes On Cash 0000000-0.0010000000000
Net Change In Cash 31.5294.575-26.08617.975-1.665-14.02615.398-33.08616.6474.18621.014-2.5543.085-16.4652.19911.9993.556-31.839
Cash At End Of Period 50.2316.7912.21538.30120.32621.99136.01720.61956.152.63248.44627.43229.98626.90143.36641.16729.16825.612