Universal Cables Limited
NSE:UNIVCABLES.NS
659.4 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 55.919 | 485.677 | 239.574 | 116.536 | 240.459 | 410.556 | 244.125 | 259.122 | 267.718 | 311.226 | 136.807 | 83.027 | 218.197 | 334.484 | 199.973 | 134.937 | 2.87 | -4.793 | 285.008 | 286.688 | 333.851 | 414.82 | 374.717 | 222.724 | 284.526 | 109.095 | 109.095 | 58.073 | 332.331 | 43.199 | 107.8 | 78.8 | 119.395 | 65 | 48.8 | -37.7 | -21.514 | -197.5 | -130.3 | 2.2 | -100.588 | -90.3 | -108.9 | -100.8 | -41.527 | 7 | 57.2 | -68.9 | -52.579 | -52.579 | 67.049 | 67.049 | 67.049 | 67.049 | 103.301 | 103.301 | 103.301 | 103.301 | 28.134 | 28.134 | 28.134 | 28.134 | 66.645 | 66.645 | 66.645 | 66.645 | 84.947 | 84.947 | 84.947 | 84.947 |
| Depreciation & Amortization
| 0 | 0 | 61.24 | 55.902 | 56.19 | 55.641 | 56.237 | 56.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.328 | 56.328 | 56.328 | 56.328 | 0 | 53.456 | 53.456 | 53.456 | 49.776 | 49.776 | 52.256 | 52.256 | 47.229 | 47.229 | 47.229 | 0 | 44.13 | 44.13 | 44.13 | 44.046 | 44.046 | 44.046 | 44.046 | 42.184 | 42.184 | 42.184 | 42.184 | 36.922 | 36.922 | 36.922 | 36.922 | 37.025 | 37.025 | 37.025 | 37.025 | 41.421 | 41.421 | 41.421 | 41.421 | 42.186 | 42.186 | 42.186 | 42.186 | 41.212 | 41.212 | 41.212 | 41.212 | 33.561 | 33.561 | 33.561 | 33.561 | 20.587 | 20.587 | 20.587 | 20.587 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -258.216 | -258.216 | -258.216 | -258.216 | 0 | -524.1 | -524.1 | -524.1 | -702.297 | -702.297 | -346.756 | -346.756 | -16.068 | -16.068 | -16.068 | 0 | -70.303 | -70.303 | -70.303 | -76.412 | -76.412 | -76.412 | -76.412 | -83.535 | -83.535 | -83.535 | -83.535 | -80.322 | -80.322 | -80.322 | -80.322 | 4.143 | 4.143 | 4.143 | 4.143 | -118.307 | -118.307 | -118.307 | -118.307 | -13.308 | -13.308 | -13.308 | -13.308 | 40.126 | 40.126 | 40.126 | 40.126 | -104.369 | -104.369 | -104.369 | -104.369 | -46.495 | -46.495 | -46.495 | -46.495 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.216 | -145.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.649 | -10.649 | -10.649 | -10.649 | 0 | -241.819 | -241.819 | -241.819 | -486.378 | -486.378 | -69.964 | -69.964 | -37.049 | -37.049 | -37.049 | 0 | -23.436 | -23.436 | -23.436 | -21.909 | -21.909 | -21.909 | -21.909 | 54.655 | 54.655 | 54.655 | 54.655 | -60.846 | -60.846 | -60.846 | -60.846 | 17.325 | 17.325 | 17.325 | 17.325 | 3.405 | 3.405 | 3.405 | 3.405 | -62.559 | -62.559 | -62.559 | -62.559 | 118.452 | 118.452 | 118.452 | 118.452 | -100.992 | -100.992 | -100.992 | -100.992 | -47.087 | -47.087 | -47.087 | -47.087 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247.567 | -247.567 | -247.567 | -247.567 | 0 | -282.281 | -282.281 | -282.281 | -70.704 | -70.704 | -276.792 | -276.792 | 20.981 | 20.981 | 20.981 | 0 | -46.867 | -46.867 | -46.867 | -54.503 | -54.503 | -54.503 | -54.503 | -138.19 | -138.19 | -138.19 | -138.19 | -19.476 | -19.476 | -19.476 | -19.476 | -13.183 | -13.183 | -13.183 | -13.183 | -121.711 | -121.711 | -121.711 | -121.711 | 49.251 | 49.251 | 49.251 | 49.251 | -78.326 | -78.326 | -78.326 | -78.326 | -3.377 | -3.377 | -3.377 | -3.377 | 0.592 | 0.592 | 0.592 | 0.592 |
| Other Non Cash Items
| -55.919 | -485.677 | -239.574 | -116.536 | -240.459 | -410.556 | -244.125 | -259.122 | -267.718 | -311.226 | -136.807 | -83.027 | -218.197 | -334.484 | -199.973 | -134.937 | -2.87 | 4.793 | -285.008 | -286.688 | -333.851 | -414.82 | -374.717 | 150.303 | 88.501 | 81.334 | 81.334 | 86.413 | -332.331 | -43.199 | -107.8 | -78.8 | -119.395 | -65 | -48.8 | 37.7 | 21.514 | 197.5 | 130.3 | -2.2 | 100.588 | 90.3 | 108.9 | 100.8 | 41.527 | -7 | -57.2 | 44.265 | 27.944 | 27.944 | 0.327 | 0.327 | 0.327 | 0.327 | -34.081 | -34.081 | -34.081 | -34.081 | 47.635 | 47.635 | 47.635 | 47.635 | 20.896 | 20.896 | 20.896 | 20.896 | -3.231 | -3.231 | -3.231 | -3.231 |
| Operating Cash Flow
| 0 | 0 | 122.48 | 111.804 | 112.38 | 111.282 | 112.474 | 113.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.356 | 94.356 | 94.356 | 94.356 | 0 | -147.838 | -147.838 | -147.838 | -279.495 | -279.495 | -104.071 | -104.071 | 175.647 | 175.647 | 175.647 | 0 | 114.122 | 114.122 | 114.122 | -11.443 | -11.443 | -11.443 | -11.443 | -87.243 | -87.243 | -87.243 | -87.243 | -4.539 | -4.539 | -4.539 | -4.539 | 16.533 | 16.533 | 16.533 | 16.533 | -9.511 | -9.511 | -9.511 | -9.511 | 98.099 | 98.099 | 98.099 | 98.099 | 157.106 | 157.106 | 157.106 | 157.106 | 16.733 | 16.733 | 16.733 | 16.733 | 55.809 | 55.809 | 55.809 | 55.809 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.42 | -135.42 | -135.42 | -135.42 | 0 | -100.405 | -100.405 | -100.405 | -94.522 | -94.522 | -61.792 | -61.792 | -49.486 | -49.486 | -49.486 | 0 | -18.474 | -18.474 | -18.474 | -24.218 | -24.218 | -24.218 | -24.218 | -73.39 | -73.39 | -73.39 | -73.39 | -56.908 | -56.908 | -56.908 | -56.908 | -14.95 | -14.95 | -14.95 | -14.95 | -200.214 | -200.214 | -200.214 | -200.214 | -68.679 | -68.679 | -68.679 | -68.679 | 0 | 0 | 0 | 0 | -188.136 | -188.136 | -188.136 | -188.136 | -205.614 | -205.614 | -205.614 | -205.614 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | -1.438 | -1.438 | -1.438 | -1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.522 | 9.522 | 9.522 | 9.522 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.42 | 135.42 | 135.42 | 135.42 | 0 | 100.405 | 100.405 | 100.405 | 58.488 | 58.488 | 61.792 | 61.792 | 49.486 | 49.486 | 49.486 | 0 | 18.501 | 18.501 | 18.501 | 24.218 | 24.218 | 24.218 | 24.218 | 74.827 | 74.827 | 74.827 | 74.827 | 56.908 | 56.908 | 56.908 | 56.908 | 14.95 | 14.95 | 14.95 | 14.95 | 200.214 | 200.214 | 200.214 | 200.214 | 68.679 | 68.679 | 68.679 | 68.679 | 0 | 0 | 0 | 0 | 188.136 | 188.136 | 188.136 | 188.136 | 196.093 | 196.093 | 196.093 | 196.093 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.432 | -123.432 | -123.432 | -123.432 | 0 | -92.969 | -92.969 | -92.969 | -36.034 | -36.034 | -54.58 | -54.58 | -42.432 | -42.432 | -42.432 | 0 | -18.501 | -18.501 | -18.501 | -24.218 | -24.218 | -24.218 | -24.218 | -74.827 | -74.827 | -74.827 | -74.827 | -56.908 | -56.908 | -56.908 | -56.908 | -14.95 | -14.95 | -14.95 | -14.95 | -69.408 | -69.408 | -69.408 | -69.408 | -41.621 | -41.621 | -41.621 | -41.621 | -40.126 | -40.126 | -40.126 | -40.126 | -83.767 | -83.767 | -83.767 | -83.767 | -149.598 | -149.598 | -149.598 | -149.598 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.107 | -55.107 | -55.107 | -55.107 | 0 | -167.347 | -167.347 | -167.347 | 0 | -49.703 | -49.703 | -49.703 | -159.375 | -159.375 | -159.375 | 0 | -184.957 | -184.957 | -184.957 | -18.682 | -18.682 | -18.682 | -18.682 | -9.37 | -9.37 | -9.37 | -9.37 | -18.859 | -18.859 | -18.859 | -18.859 | -6.303 | -6.303 | -6.303 | -6.303 | -31.065 | -31.065 | -31.065 | -31.065 | -34.986 | -34.986 | -34.986 | -34.986 | -41.309 | -41.309 | -41.309 | -41.309 | -37.247 | -37.247 | -37.247 | -37.247 | -3.75 | -3.75 | -3.75 | -3.75 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.786 | 142.786 | 142.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.791 | -20.791 | -20.791 | -20.791 | 0 | -15.797 | -15.797 | -15.797 | -29.533 | -29.533 | -0.274 | -0.274 | -0.112 | -0.112 | -0.112 | 0 | -0.245 | -0.245 | -0.245 | -0.226 | -0.226 | -0.226 | -0.226 | -0.196 | -0.196 | -0.196 | -0.196 | -0.126 | -0.126 | -0.126 | -0.126 | -13.23 | -13.23 | -13.23 | -13.23 | -16.582 | -16.582 | -16.582 | -16.582 | -6.665 | -6.665 | -6.665 | -6.665 | -16.086 | -16.086 | -16.086 | -16.086 | -16.105 | -16.105 | -16.105 | -16.105 | -11.305 | -11.305 | -11.305 | -11.305 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.897 | 75.897 | 75.897 | 75.897 | 0 | 183.144 | 183.144 | 183.144 | 341.905 | 341.905 | 49.977 | 49.977 | 159.487 | 159.487 | 159.487 | 0 | 42.416 | 42.416 | 42.416 | 18.908 | 18.908 | 18.908 | 18.908 | 9.566 | 9.566 | 9.566 | 9.566 | 18.985 | 18.985 | 18.985 | 18.985 | 19.534 | 19.534 | 19.534 | 19.534 | 47.646 | 47.646 | 47.646 | 47.646 | 41.65 | 41.65 | 41.65 | 41.65 | 57.395 | 57.395 | 57.395 | 57.395 | 53.352 | 53.352 | 53.352 | 53.352 | 15.055 | 15.055 | 15.055 | 15.055 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.897 | -75.897 | -75.897 | -75.897 | 0 | -183.144 | -183.144 | -183.144 | 312.372 | 312.372 | -49.977 | -49.977 | -159.487 | -159.487 | -159.487 | 0 | -42.416 | -42.416 | -42.416 | -18.908 | -18.908 | -18.908 | -18.908 | -9.566 | -9.566 | -9.566 | -9.566 | -18.985 | -18.985 | -18.985 | -18.985 | -19.534 | -19.534 | -19.534 | -19.534 | -47.646 | -47.646 | -47.646 | -47.646 | -41.65 | -41.65 | -41.65 | -41.65 | -57.395 | -57.395 | -57.395 | -57.395 | -53.352 | -53.352 | -53.352 | -53.352 | -15.055 | -15.055 | -15.055 | -15.055 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.84 | 2.84 | 2.84 | 2.84 | 0 | 2.763 | 2.763 | 2.763 | 0 | -1.324 | -1.324 | -1.324 | 0.833 | 0.833 | 0.833 | 0 | -0.124 | -0.124 | -0.124 | 0.278 | 0.278 | 0.278 | 0.278 | 0.245 | 0.245 | 0.245 | 0.245 | 1.024 | 1.024 | 1.024 | 1.024 | 3.615 | 3.615 | 3.615 | 3.615 | 122.448 | 122.448 | 122.448 | 122.448 | -14.278 | -14.278 | -14.278 | -14.278 | -56.586 | -56.586 | -56.586 | -56.586 | 121.275 | 121.275 | 121.275 | 121.275 | -0.065 | -0.065 | -0.065 | -0.065 |
| Net Change In Cash
| 0 | 0 | 122.48 | 111.804 | 112.38 | 111.282 | 112.474 | 113.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.416 | -0.416 | -0.416 | -0.416 | 0 | -3.507 | -3.507 | -3.507 | -3.157 | 3.85 | 3.85 | 3.85 | -8.272 | -8.272 | -8.272 | 0 | 4.162 | 4.162 | 4.162 | 1.047 | 1.047 | 1.047 | 1.047 | 5.254 | 5.254 | 5.254 | 5.254 | -0.639 | -0.639 | -0.639 | -0.639 | 0.771 | 0.771 | 0.771 | 0.771 | -4.116 | -4.116 | -4.116 | -4.116 | 0.55 | 0.55 | 0.55 | 0.55 | 3 | 3 | 3 | 3 | 0.889 | 0.889 | 0.889 | 0.889 | -7.96 | -7.96 | -7.96 | -7.96 |
| Cash At End Of Period
| 0 | 0 | 179.184 | 56.704 | 131.081 | 18.701 | 212.176 | 99.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.082 | 5.082 | 5.082 | 5.082 | 0 | 5.498 | 5.498 | 5.498 | -3.157 | 9.004 | 9.004 | 9.004 | 5.155 | 5.155 | 5.155 | 0 | 14.025 | 14.025 | 14.025 | 13.158 | 13.158 | 13.158 | 13.158 | 12.112 | 12.112 | 12.112 | 12.112 | 6.858 | 6.858 | 6.858 | 6.858 | 7.497 | 7.497 | 7.497 | 7.497 | 6.725 | 6.725 | 6.725 | 6.725 | 10.842 | 10.842 | 10.842 | 10.842 | 10.292 | 10.292 | 10.292 | 10.292 | 7.292 | 7.292 | 7.292 | 7.292 | 6.403 | 6.403 | 6.403 | 6.403 |