University Bancorp, Inc.
OTC:UNIB
13.7 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.121 | 85.673 | 96.917 | 199.851 | 113.816 | 90.669 | 100.108 | 42.424 | 59.739 | 8.614 | 13.152 | 13.772 | 27.381 | 7.747 | 1.732 | 2.171 | 2.569 | 0.838 | 2.547 | 1.6 | 9.2 | 2.4 | 12.6 | 1.9 | 1.5 | 6.5 | 3.1 | 2.5 |
Short Term Investments
| 0.046 | 0.062 | 0.294 | 0.318 | 0.472 | 0.417 | 1.12 | 2.039 | 2.439 | 1.254 | 1.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -25.121 | 85.735 | 97.21 | 200.169 | 114.288 | 91.086 | 101.228 | 44.464 | 62.178 | 9.868 | 14.856 | 13.772 | 27.381 | 7.747 | 1.732 | 2.171 | 2.569 | 0.838 | 2.547 | 1.6 | 9.2 | 2.4 | 12.6 | 1.9 | 1.5 | 6.5 | 3.1 | 2.5 |
Net Receivables
| 9.042 | 10.394 | 5.665 | 7.786 | 3.146 | 2.314 | 2.413 | 2.768 | 1.982 | 1.621 | 2.721 | 0.565 | 0.559 | 2.791 | 0.179 | 0.252 | 0.243 | 1.092 | 1.948 | 0.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 16.079 | -101.57 | -106.603 | -210.225 | -118.972 | 0 | -105.085 | -47.173 | -64.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 41.978 | 101.57 | 106.603 | 210.225 | 118.972 | 119.439 | 105.085 | 47.173 | 64.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 41.978 | 96.129 | 102.876 | 207.956 | 117.434 | 212.839 | 103.641 | 47.232 | 64.159 | 11.49 | 17.577 | 14.337 | 27.94 | 10.537 | 1.911 | 2.423 | 2.812 | 1.93 | 4.494 | 1.8 | 10.4 | 2.4 | 12.6 | 1.9 | 1.5 | 6.5 | 3.1 | 2.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.586 | 12.051 | 14.202 | 13.488 | 14.774 | 9.64 | 8.726 | 5.371 | 4.854 | 4.34 | 4.579 | 2.575 | 2.696 | 2.803 | 0.947 | 0.83 | 1.721 | 1.787 | 1.376 | 1.4 | 1.4 | 2 | 2.3 | 1.4 | 1.6 | 0.9 | 0.7 | 0.6 |
Goodwill
| 0.423 | 0.423 | 0.423 | 0.423 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 40.913 | 33.416 | 36.448 | 17.475 | 13.188 | 12.682 | 9.955 | 11.283 | 9.664 | 8.257 | 7.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 41.336 | 33.839 | 36.871 | 17.898 | 13.544 | 13.038 | 10.312 | 11.639 | 10.021 | 8.613 | 7.953 | 1.506 | 1.62 | 1.576 | 0.104 | 0.104 | 0.104 | 0.064 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.6 | 0.7 |
Long Term Investments
| 71.993 | 22.205 | 10.245 | 4.752 | 11.03 | 11.507 | 1.12 | 2.039 | 2.439 | 1.254 | 1.704 | 8 | 0.673 | 0.834 | 1.107 | 1.649 | 3.103 | 2.26 | 1.945 | 2.6 | 2.9 | 2 | 7.3 | 13.1 | 18.7 | 12.4 | 1.4 | 7.1 |
Tax Assets
| 1.352 | 1.369 | 1.006 | 0.988 | 5.007 | 4.162 | 3.317 | 0.455 | 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 763.738 | -1.369 | -1.006 | -0.988 | -5.007 | -4.162 | -3.317 | -0.455 | -1.158 | -14.207 | -14.237 | -12.081 | -4.989 | -5.212 | -2.157 | -2.583 | -4.928 | -4.111 | -3.46 | -4 | -4.3 | -4 | -9.6 | -14.5 | -20.3 | -13.4 | -2.7 | -8.4 |
Total Non-Current Assets
| 891.005 | 68.094 | 61.318 | 36.137 | 39.347 | 34.185 | 20.157 | 19.049 | 17.314 | 14.207 | 14.237 | 12.081 | 4.989 | 5.212 | 2.157 | 2.583 | 4.928 | 4.111 | 3.46 | 4 | 4.3 | 4 | 9.6 | 14.5 | 20.3 | 13.4 | 2.7 | 8.4 |
Total Assets
| 932.983 | 794.235 | 500.384 | 557.677 | 361.957 | 247.024 | 245.937 | 190.94 | 182.459 | 120.977 | 111.212 | 88.238 | 87.272 | 64.54 | 50.786 | 43.549 | 46.249 | 45.623 | 47.671 | 40.8 | 54.5 | 57.5 | 78.4 | 38.3 | 31.8 | 64.4 | 50.3 | 48.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1.213 | 1.957 | 2.622 | 1.746 | 1.434 | 1.614 | 1.405 | 1.183 | 0.815 | 0.997 | 0.556 | 0.096 | 0.074 | 0.111 | 0.05 | 0.052 | 0.097 | 0.177 | 0.426 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.902 | 0.825 | 1.193 | 1.016 | 1.073 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.416 | 0 | 0 | 0.092 | 4.094 | 3.1 | 0.3 | 2.8 | 12.9 | 1 | 1 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.684 | 0.462 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1.133 | 1.429 | 0.731 | 0.361 | 1.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 425.23 | -1.957 | -2.622 | -1.746 | -1.434 | -1.614 | -1.405 | -1.183 | -0.815 | -0.997 | -0.556 | -0.096 | -0.074 | -0.111 | -2.466 | -0.052 | -0.097 | -0.269 | -4.52 | -3.3 | -0.3 | -2.8 | -12.9 | -1 | -1 | 0 | 0 | 0 |
Total Current Liabilities
| 427.345 | 1.957 | 2.622 | 1.746 | 1.434 | 1.614 | 1.405 | 1.183 | 0.815 | 0.997 | 0.556 | 0.096 | 0.074 | 0.111 | 2.466 | 0.052 | 0.097 | 0.269 | 4.52 | 3.3 | 0.3 | 2.8 | 12.9 | 1 | 1 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 133.915 | 81.95 | 26.745 | 32.239 | 11.719 | 1.636 | 3.241 | 2.353 | 1.601 | 1.498 | 1.24 | 0 | 0 | 0 | 0.034 | 0.166 | 0.298 | 1.658 | 0.926 | 2.6 | 1.2 | 1.7 | 7.1 | 10 | 9.8 | 9.3 | 1.9 | 2.1 |
Deferred Revenue Non-Current
| 251.81 | 0 | 0 | 0 | 0 | -7.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.278 | 6.914 | 9.919 | 7.036 | 4.966 | 3.965 | 3.317 | 5.516 | 4.671 | 3.966 | 3.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.054 | -86.907 | -36.664 | -39.275 | -16.686 | 7.77 | -6.558 | -7.868 | -6.272 | -5.464 | -4.671 | 0 | 0 | 0 | -0.034 | -0.166 | -0.298 | -1.658 | -0.926 | -2.6 | -1.2 | -1.7 | -7.1 | -10 | -9.8 | -9.3 | -1.9 | -2.1 |
Total Non-Current Liabilities
| 411.057 | 1.957 | 36.664 | 39.275 | 16.686 | 5.601 | 6.558 | 7.868 | 6.272 | 5.464 | 4.671 | 0 | 0 | 0 | 0.034 | 0.166 | 0.298 | 1.658 | 0.926 | 2.6 | 1.2 | 1.7 | 7.1 | 10 | 9.8 | 9.3 | 1.9 | 2.1 |
Total Liabilities
| 838.402 | 706.314 | 414.565 | 494.989 | 325.025 | 213.655 | 219.581 | 170.154 | 165.13 | 106.058 | 97.081 | 0.096 | 0.074 | 0.111 | 47.344 | 39.669 | 42.733 | 42.581 | 45.346 | 38.3 | 51.2 | 53.9 | 74.3 | 33.6 | 27.7 | 9.3 | 1.9 | 2.1 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.048 | 0.048 | 0.044 | 0.044 | 0.043 | 0.042 | 0.041 | 0.04 | 0.039 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 76.279 | 70.993 | 69.673 | 48.11 | 21.126 | 17.818 | 15.588 | 10.464 | 7.204 | 4.065 | 3.31 | -0.346 | -0.95 | -0.517 | -2.49 | -1.905 | -2 | -2.205 | -1.847 | -0.9 | 0 | 0.2 | 1.3 | 1.8 | 2.1 | 0.3 | 0.4 | 0.1 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0.001 | 0.002 | 0 | 0.004 | 0.005 | 0.009 | 0.012 | 0.017 | 0.023 | 0.081 | -0.019 | -0.027 | -0.035 | -0.051 | -0.039 | -0.082 | -0.167 | -0.335 | -0.6 | -0.1 | 0 | 0 | 0.1 | -0.5 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7.64 | 7.64 | 7.278 | 8.432 | 12.37 | 12.314 | 7.728 | 7.549 | 7.549 | 6.22 | 6.001 | 6.306 | 6.185 | 5.809 | 5.501 | 5.337 | 5.197 | 5.07 | 3.477 | 3.5 | 3.2 | 3.2 | 2.6 | 2.8 | 2.5 | 2.1 | 2.2 | 2.4 |
Total Shareholders Equity
| 83.97 | 78.684 | 77.004 | 56.595 | 33.552 | 30.19 | 23.377 | 18.076 | 14.821 | 10.356 | 9.439 | 5.984 | 5.251 | 5.301 | 3.002 | 3.435 | 3.156 | 2.737 | 2.042 | 2 | 3.1 | 3.4 | 3.9 | 4.7 | 4.1 | 2.4 | 2.6 | 2.5 |
Total Equity
| 94.581 | 87.921 | 85.818 | 62.687 | 36.932 | 33.37 | 26.356 | 20.786 | 17.329 | 14.919 | 14.131 | 8.891 | 7.888 | 7.802 | 3.442 | 3.88 | 3.516 | 3.042 | 2.325 | 2.5 | 3.3 | 3.6 | 4.1 | 4.7 | 4.1 | 2.4 | 2.6 | 2.5 |
Total Liabilities & Shareholders Equity
| 932.983 | 794.235 | 500.384 | 557.677 | 361.957 | 247.024 | 245.937 | 190.94 | 182.459 | 120.977 | 111.212 | 88.238 | 87.272 | 64.54 | 50.786 | 43.549 | 46.249 | 45.623 | 47.671 | 40.8 | 54.5 | 57.5 | 78.4 | 38.3 | 31.8 | 64.4 | 50.3 | 48.2 |