UniFirst Corporation
NYSE:UNF
177.3 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 639.867 | 603.228 | 590.711 | 593.525 | 571.89 | 576.668 | 542.691 | 541.798 | 516.403 | 511.544 | 486.696 | 486.164 | 465.276 | 464.323 | 449.764 | 446.853 | 428.643 | 445.518 | 464.6 | 465.398 | 479.621 | 453.72 | 437.485 | 438.55 | 434.063 | 427.384 | 419.264 | 415.778 | 403.589 | 409.834 | 391.427 | 386.108 | 363.766 | 367.799 | 363.097 | 373.384 | 359.208 | 365.574 | 361.462 | 370.361 | 351.988 | 352.238 | 343.967 | 346.704 | 352.876 | 335.764 | 334.306 | 332.569 | 312.374 | 320.931 | 309.959 | 313.025 | 290.874 | 291.567 | 278.595 | 273.09 | 254.95 | 261.248 | 253.562 | 256.179 | 241.472 | 252.105 | 257.285 | 262.554 | 251.01 | 254.617 | 270.288 | 247.26 | 227.509 | 229.849 | 222.367 | 222.377 | 207.541 | 211.938 | 202.168 | 199.325 | 188.767 | 195.957 | 190.684 | 188.434 | 178.066 | 182.985 | 177.407 | 180.898 | 147.642 | 153.69 | 146.425 | 149.179 | 140.491 | 144.259 | 151.523 | 142.625 | 138.175 | 140.625 | 136.562 | 141.009 | 132.156 | 134.497 | 130.283 | 131.8 | 125 | 125.7 | 120.1 | 116.3 | 112.3 | 114.1 | 109.3 | 112.4 | 105.9 | 107.1 | 102.1 | 104 | 97 | 98.6 | 100.8 | 95.4 | 90 | 92.6 | 86.2 | 86.2 | 80.7 | 83.1 | 76.1 | 78.1 | 72.1 | 74.2 | 69.6 | 71.7 | 67.9 | 69.4 | 65.3 | 65.5 | 59.6 | 63 | 66.6 | 61.2 | 57.5 | 58 | 54.8 | 56.4 | 52.4 | 54 | 52.8 | 53.5 | 50.1 | 50.3 | 48.1 | 47.8 | 44.8 | 45 | 38.9 | 31.2 | 29.4 | 29 | 28.1 | 27.6 | 23.5 |
Cost of Revenue
| 446.583 | 426.752 | 431.983 | 383.796 | 378.009 | 379.419 | 369.896 | 353.972 | 365.054 | 361.809 | 324.816 | 310.13 | 289.415 | 286.605 | 289.455 | 275.8 | 270.971 | 303.223 | 301.422 | 289.316 | 300.574 | 279.9 | 281.672 | 277.049 | 270.528 | 267.146 | 265.4 | 253.65 | 249.72 | 255.824 | 249.28 | 238.765 | 223.22 | 224.932 | 229.672 | 222.603 | 219.442 | 221.995 | 223.874 | 219.353 | 217.965 | 216.644 | 215.56 | 208.137 | 218.136 | 208.066 | 208.421 | 201.551 | 198.935 | 202.433 | 201.437 | 195.139 | 187.624 | 185.217 | 176.233 | 163.235 | 155.915 | 158.563 | 157.025 | 149.224 | 144.997 | 148.597 | 158.972 | 157.063 | 163.089 | 157.169 | 172.481 | 151.147 | 144.855 | 144.257 | 146.19 | 136.919 | 130.713 | 135.483 | 132.767 | 125.731 | 120.774 | 121.985 | 121.922 | 116.033 | 115.588 | 116.223 | 115.713 | 115.088 | 94.638 | 93.103 | 94.524 | 88.29 | 85.07 | 86.035 | 92.711 | 85.193 | 90.074 | 87.268 | 85.358 | 86.749 | 88.059 | 83.742 | 82.684 | 81.8 | 78.5 | 75.2 | 74.3 | 66.5 | 65.1 | 69.3 | 68.9 | 66.3 | 64.7 | 65.9 | 64.2 | 62.1 | 60.2 | 59.3 | 63.6 | 57.6 | 56.8 | 57.2 | 56 | 52.3 | 51.1 | 51.1 | 48.3 | 46.1 | 43.5 | 44.3 | 43.2 | 42.7 | 44.4 | 40.7 | 42.3 | 39 | 39.8 | 37.4 | 40.7 | 36.6 | 36.7 | 34.4 | 33.8 | 32.8 | 35.1 | 31.3 | 32.2 | 32.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 193.284 | 176.476 | 158.728 | 209.729 | 193.881 | 197.249 | 172.795 | 187.826 | 151.349 | 149.735 | 161.88 | 176.034 | 175.861 | 177.718 | 160.309 | 171.053 | 157.672 | 142.295 | 163.178 | 176.082 | 179.047 | 173.82 | 155.813 | 161.501 | 163.535 | 160.238 | 153.864 | 162.128 | 153.869 | 154.01 | 142.147 | 147.343 | 140.546 | 142.867 | 133.425 | 150.781 | 139.766 | 143.579 | 137.588 | 151.008 | 134.023 | 135.594 | 128.407 | 138.567 | 134.74 | 127.698 | 125.885 | 131.018 | 113.439 | 118.498 | 108.522 | 117.886 | 103.25 | 106.35 | 102.362 | 109.855 | 99.035 | 102.685 | 96.537 | 106.955 | 96.475 | 103.508 | 98.313 | 105.491 | 87.921 | 97.448 | 97.807 | 96.113 | 82.654 | 85.592 | 76.177 | 85.458 | 76.828 | 76.455 | 69.401 | 73.594 | 67.993 | 73.972 | 68.762 | 72.401 | 62.478 | 66.762 | 61.694 | 65.81 | 53.004 | 60.587 | 51.901 | 60.889 | 55.421 | 58.224 | 58.812 | 57.432 | 48.101 | 53.357 | 51.204 | 54.26 | 44.097 | 50.755 | 47.599 | 50 | 46.5 | 50.5 | 45.8 | 49.8 | 47.2 | 44.8 | 40.4 | 46.1 | 41.2 | 41.2 | 37.9 | 41.9 | 36.8 | 39.3 | 37.2 | 37.8 | 33.2 | 35.4 | 30.2 | 33.9 | 29.6 | 32 | 27.8 | 32 | 28.6 | 29.9 | 26.4 | 29 | 23.5 | 28.7 | 23 | 26.5 | 19.8 | 25.6 | 25.9 | 24.6 | 20.8 | 23.6 | 21 | 23.6 | 17.3 | 22.7 | 20.6 | 21.4 | 50.1 | 50.3 | 48.1 | 47.8 | 44.8 | 45 | 38.9 | 31.2 | 29.4 | 29 | 28.1 | 27.6 | 23.5 |
Gross Profit Ratio
| 0.302 | 0.293 | 0.269 | 0.353 | 0.339 | 0.342 | 0.318 | 0.347 | 0.293 | 0.293 | 0.333 | 0.362 | 0.378 | 0.383 | 0.356 | 0.383 | 0.368 | 0.319 | 0.351 | 0.378 | 0.373 | 0.383 | 0.356 | 0.368 | 0.377 | 0.375 | 0.367 | 0.39 | 0.381 | 0.376 | 0.363 | 0.382 | 0.386 | 0.388 | 0.367 | 0.404 | 0.389 | 0.393 | 0.381 | 0.408 | 0.381 | 0.385 | 0.373 | 0.4 | 0.382 | 0.38 | 0.377 | 0.394 | 0.363 | 0.369 | 0.35 | 0.377 | 0.355 | 0.365 | 0.367 | 0.402 | 0.388 | 0.393 | 0.381 | 0.418 | 0.4 | 0.411 | 0.382 | 0.402 | 0.35 | 0.383 | 0.362 | 0.389 | 0.363 | 0.372 | 0.343 | 0.384 | 0.37 | 0.361 | 0.343 | 0.369 | 0.36 | 0.377 | 0.361 | 0.384 | 0.351 | 0.365 | 0.348 | 0.364 | 0.359 | 0.394 | 0.354 | 0.408 | 0.394 | 0.404 | 0.388 | 0.403 | 0.348 | 0.379 | 0.375 | 0.385 | 0.334 | 0.377 | 0.365 | 0.379 | 0.372 | 0.402 | 0.381 | 0.428 | 0.42 | 0.393 | 0.37 | 0.41 | 0.389 | 0.385 | 0.371 | 0.403 | 0.379 | 0.399 | 0.369 | 0.396 | 0.369 | 0.382 | 0.35 | 0.393 | 0.367 | 0.385 | 0.365 | 0.41 | 0.397 | 0.403 | 0.379 | 0.404 | 0.346 | 0.414 | 0.352 | 0.405 | 0.332 | 0.406 | 0.389 | 0.402 | 0.362 | 0.407 | 0.383 | 0.418 | 0.33 | 0.42 | 0.39 | 0.4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 114.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.653 | 0 | 0 | 0 | 85.988 | 0 | 0 | 0 | 88.753 | 0 | 0 | 0 | 93.419 | 0 | 0 | 0 | 81.323 | 0 | 0 | 0 | 60.634 | 0 | 0 | 0 | 71.312 | 0 | 0 | 0 | 66.586 | 0 | 0 | 0 | 67.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 139.236 | 128.126 | 130.785 | 122.859 | 124.685 | 132.677 | 122.19 | 117.104 | 118.109 | 116.042 | 112.406 | 104.388 | 104.153 | 96.976 | 93.329 | 88.703 | 89.788 | 88.405 | 93.08 | 90.528 | 92.353 | 88.207 | 68.321 | 85.959 | 96.219 | 88.35 | 88.648 | 87.51 | 85.023 | 93.077 | 84.861 | 79.446 | 62.134 | 74.541 | 75.423 | 72.749 | 72.612 | 72.205 | 77.245 | 72.382 | 68.086 | 67.996 | 69.853 | 65.629 | 68.64 | 64.786 | 65.817 | 64.288 | 61.369 | 59.108 | 61.197 | 59.124 | 58.462 | 60.852 | 58.614 | 55.183 | 54.77 | 54.798 | 52.423 | 51.472 | 52.21 | 52.152 | 50.113 | 57.487 | 52.787 | 54.466 | 56.066 | 53.548 | 49.658 | 48.659 | 50.441 | 48.39 | 45.332 | 44.61 | 45.159 | 42.066 | 42.661 | 41.927 | 40 | 38.601 | 37.24 | 36.75 | 37.034 | 36.827 | 31.981 | 34.026 | 35.578 | 36.299 | 33.23 | 34.836 | 37.618 | 34.195 | 27.151 | 31.749 | 31.73 | 31.159 | 24.956 | 31.481 | 30.988 | 31 | 27.6 | 28.7 | 25.9 | 27 | 24.4 | 24 | 23.8 | 25.4 | 22.1 | 23.1 | 23 | 23.5 | 20.9 | 22.9 | 23.9 | 21.8 | 19.3 | 21 | 18.9 | 19.9 | 17 | 19.4 | 16.7 | 18.1 | 16.6 | 17.4 | 16.3 | 16.6 | 16.1 | 16.9 | 14.8 | 15.4 | 11.1 | 16.1 | 16 | 14.2 | 11.2 | 13.3 | 12.3 | 13.5 | 8.5 | 13.5 | 12 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.522 | -0.575 | -0.716 | 0.022 | 31.175 | 29.895 | 27.304 | -1.116 | -0.431 | 26.861 | -0.736 | -1.009 | -0.348 | 0.584 | -0.749 | 1.4 | -1.556 | -0.539 | -0.528 | -1.129 | -0.805 | -1.06 | -0.172 | -0.221 | -0.484 | 0.186 | -0.154 | 1.175 | 22.162 | 21.14 | 22.14 | 21.656 | 20.409 | 19.809 | 19.738 | 21.262 | 19.022 | 18.792 | 18.037 | 18.515 | 18.109 | 17.83 | 17.298 | 18.542 | 17.115 | 17.179 | 16.771 | 16.824 | 16.718 | 16.489 | 16.408 | 16.791 | 16.365 | 16.075 | 15.502 | 15.574 | 15.814 | 15.033 | 15.056 | 15.106 | 14.641 | 14.339 | 13.703 | 13.69 | 13.192 | 14.115 | 12.787 | 12.786 | 12.322 | 11.819 | 11.585 | 11.585 | 11.545 | 11.278 | 10.932 | 11.055 | 11.142 | 11.067 | 10.663 | 10.5 | 11.662 | 11.699 | 11.028 | 9.753 | 10.218 | 9.804 | 9.884 | 9.856 | 9.667 | 9.36 | 9.148 | 9.834 | 9.277 | 9.291 | 9.166 | 9.058 | 8.576 | 8.545 | 8.5 | 8.5 | 8.1 | 7.8 | 7.3 | 7.5 | 6.6 | 6.3 | 6.3 | 6.2 | 6 | 5.6 | 5.5 | 5.4 | 5.3 | 5.1 | 4.9 | 4.8 | 4.9 | 4.8 | 4.8 | 4.7 | 4.4 | 4.4 | 4.3 | 4.3 | 4.1 | 4.1 | 4.1 | 0.8 | 4.2 | 3.9 | 3.8 | 3.7 | 3.6 | 3.6 | 3.4 | 3.2 | 3 | 3 | 3.1 | 3.1 | 3 | 3.1 | 3.1 | -176.4 | 0 | 0 | 0 | -142.2 | 0 | 0 | 0 | -98.7 | 0 | 0 | 0 | -93.5 |
Operating Expenses
| 139.236 | 128.126 | 130.785 | 156.592 | 157.803 | 163.852 | 152.085 | 144.408 | 118.109 | 116.042 | 139.267 | 131.244 | 130.93 | 123.559 | 119.616 | 115.011 | 116.873 | 114.587 | 119.051 | 115.987 | 120.123 | 113.608 | 93.367 | 111.075 | 122.109 | 113.151 | 111.912 | 110.217 | 108.46 | 115.239 | 106.001 | 101.586 | 83.79 | 94.95 | 95.232 | 92.487 | 93.874 | 91.227 | 96.037 | 90.419 | 86.601 | 86.105 | 87.683 | 82.927 | 87.182 | 81.901 | 82.996 | 81.059 | 78.193 | 75.826 | 77.686 | 75.532 | 75.253 | 77.217 | 74.689 | 70.685 | 70.344 | 70.612 | 67.456 | 66.528 | 67.316 | 66.793 | 64.452 | 71.19 | 66.477 | 67.658 | 70.181 | 66.335 | 62.444 | 60.981 | 62.26 | 59.975 | 56.917 | 56.155 | 56.437 | 52.998 | 53.716 | 53.069 | 51.067 | 49.264 | 47.74 | 48.412 | 48.733 | 47.855 | 41.734 | 44.244 | 45.382 | 46.183 | 43.086 | 44.503 | 46.978 | 43.343 | 36.985 | 41.026 | 41.021 | 40.325 | 34.014 | 40.057 | 39.533 | 39.5 | 36.1 | 36.8 | 33.7 | 34.3 | 31.9 | 30.6 | 30.1 | 31.7 | 28.3 | 29.1 | 28.6 | 29 | 26.3 | 28.2 | 29 | 26.7 | 24.1 | 25.9 | 23.7 | 24.7 | 21.7 | 23.8 | 21.1 | 22.4 | 20.9 | 21.5 | 20.4 | 20.7 | 16.9 | 21.1 | 18.7 | 19.2 | 14.8 | 19.7 | 19.6 | 17.6 | 14.4 | 16.3 | 15.3 | 16.6 | 11.6 | 16.5 | 15.1 | 15.3 | -176.4 | 0 | 0 | 0 | -142.2 | 0 | 0 | 0 | -98.7 | 0 | 0 | 0 | -93.5 |
Operating Income
| 54.048 | 48.35 | 27.943 | 53.137 | 36.054 | 33.397 | 20.71 | 43.418 | 33.24 | 33.693 | 22.613 | 44.79 | 44.931 | 54.159 | 40.693 | 56.042 | 40.799 | 27.708 | 44.127 | 60.095 | 58.924 | 60.212 | 62.446 | 50.426 | 41.426 | 47.087 | 41.952 | 51.911 | -10.391 | 38.771 | 36.146 | 45.757 | 56.756 | 47.917 | 38.193 | 58.294 | 45.892 | 52.352 | 41.551 | 60.589 | 47.422 | 49.489 | 40.724 | 55.64 | 47.558 | 45.797 | 42.889 | 49.959 | 35.246 | 42.672 | 30.836 | 42.354 | 27.997 | 29.133 | 27.673 | 39.17 | 28.691 | 32.073 | 29.081 | 40.427 | 29.159 | 36.715 | 33.861 | 34.301 | 21.444 | 29.79 | 27.626 | 29.778 | 20.21 | 24.611 | 13.917 | 25.483 | 19.911 | 20.3 | 12.964 | 20.596 | 14.277 | 20.903 | 17.695 | 23.137 | 14.738 | 18.35 | 12.961 | 17.955 | 11.27 | 16.343 | 6.519 | 14.706 | 12.335 | 13.721 | 11.834 | 14.089 | 11.116 | 12.331 | 10.183 | 13.935 | 10.083 | 10.698 | 8.066 | 10.5 | 10.4 | 13.7 | 12.1 | 15.5 | 15.3 | 14.2 | 10.3 | 14.4 | 12.9 | 12.1 | 9.3 | 12.9 | 10.5 | 11.1 | 8.2 | 11.1 | 9.1 | 9.5 | 6.5 | 9.2 | 7.9 | 8.2 | 6.7 | 9.6 | 7.7 | 8.4 | 6 | 8.3 | 6.6 | 7.6 | 4.3 | 7.3 | 5 | 5.9 | 6.3 | 7 | 6.4 | 7.3 | 5.7 | 7 | 5.7 | 6.2 | 5.5 | 6.1 | -126.3 | 50.3 | 48.1 | 47.8 | -97.4 | 45 | 38.9 | 31.2 | -69.3 | 29 | 28.1 | 27.6 | -70 |
Operating Income Ratio
| 0.084 | 0.08 | 0.047 | 0.09 | 0.063 | 0.058 | 0.038 | 0.08 | 0.064 | 0.066 | 0.046 | 0.092 | 0.097 | 0.117 | 0.09 | 0.125 | 0.095 | 0.062 | 0.095 | 0.129 | 0.123 | 0.133 | 0.143 | 0.115 | 0.095 | 0.11 | 0.1 | 0.125 | -0.026 | 0.095 | 0.092 | 0.119 | 0.156 | 0.13 | 0.105 | 0.156 | 0.128 | 0.143 | 0.115 | 0.164 | 0.135 | 0.14 | 0.118 | 0.16 | 0.135 | 0.136 | 0.128 | 0.15 | 0.113 | 0.133 | 0.099 | 0.135 | 0.096 | 0.1 | 0.099 | 0.143 | 0.113 | 0.123 | 0.115 | 0.158 | 0.121 | 0.146 | 0.132 | 0.131 | 0.085 | 0.117 | 0.102 | 0.12 | 0.089 | 0.107 | 0.063 | 0.115 | 0.096 | 0.096 | 0.064 | 0.103 | 0.076 | 0.107 | 0.093 | 0.123 | 0.083 | 0.1 | 0.073 | 0.099 | 0.076 | 0.106 | 0.045 | 0.099 | 0.088 | 0.095 | 0.078 | 0.099 | 0.08 | 0.088 | 0.075 | 0.099 | 0.076 | 0.08 | 0.062 | 0.08 | 0.083 | 0.109 | 0.101 | 0.133 | 0.136 | 0.124 | 0.094 | 0.128 | 0.122 | 0.113 | 0.091 | 0.124 | 0.108 | 0.113 | 0.081 | 0.116 | 0.101 | 0.103 | 0.075 | 0.107 | 0.098 | 0.099 | 0.088 | 0.123 | 0.107 | 0.113 | 0.086 | 0.116 | 0.097 | 0.11 | 0.066 | 0.111 | 0.084 | 0.094 | 0.095 | 0.114 | 0.111 | 0.126 | 0.104 | 0.124 | 0.109 | 0.115 | 0.104 | 0.114 | -2.521 | 1 | 1 | 1 | -2.174 | 1 | 1 | 1 | -2.357 | 1 | 1 | 1 | -2.979 |
Total Other Income Expenses Net
| 3.024 | 0.884 | -0.225 | 2.118 | 0.431 | -0.068 | 2.917 | 1.978 | 0.007 | -0.091 | 0.157 | -0.088 | -0.543 | 0.323 | 1.447 | -0.181 | 2.192 | -0.502 | 1.636 | 1.833 | 1.946 | 1.488 | 0.949 | 1.533 | 1.427 | 0.705 | 1.616 | 1.122 | 2.714 | 0.591 | 1.228 | 0.307 | 0.559 | 0.782 | 0.806 | 0.064 | 0.323 | 0.491 | -0.175 | 0.245 | 0.235 | 0.625 | 0.5 | 0.716 | 0.579 | 0.034 | 0.326 | 0.467 | 0.257 | -0.312 | 0.25 | -0.569 | 0.056 | -0.679 | -1.329 | -1.449 | -1.188 | -2.35 | -2.423 | -1.459 | -1.582 | -0.996 | -1.972 | -3.021 | -2.177 | -1.992 | -2.779 | -2.991 | -2.668 | -2.775 | -2.46 | -2.856 | -2.703 | -2.547 | -2.189 | -2.075 | -1.913 | -1.866 | -1.463 | -1.599 | -2.51 | -2.183 | -2.243 | -2.47 | 0.452 | -0.719 | -0.382 | -0.617 | -1.799 | -1.572 | -3.513 | -1.776 | -1.861 | -2.08 | -3.242 | -2.41 | -2.078 | -1.829 | -1.703 | -1.69 | -1.6 | -1.461 | -1.2 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.5 | -0.5 | -0.7 | -0.6 | -0.5 | -0.8 | -0.5 | -0.5 | -0.8 | -0.6 | -0.5 | -0.6 | -0.6 | -0.6 | -0.6 | -0.5 | -0.4 | -0.5 | -0.8 | -0.6 | -0.7 | -0.9 | -1.2 | -1.1 | -1 | -1 | -1.3 | -0.9 | -0.8 | -0.9 | -0.9 | -0.9 | -1 | -1.2 | -1.3 | -1.4 | 126.3 | -50.3 | -48.1 | -47.8 | 97.4 | -45 | -38.9 | -31.2 | 69.3 | -29 | -28.1 | -27.6 | 70 |
Income Before Tax
| 57.072 | 49.334 | 27.718 | 55.255 | 36.485 | 33.329 | 23.627 | 45.396 | 33.247 | 33.606 | 22.77 | 44.702 | 44.388 | 54.482 | 42.14 | 55.861 | 42.991 | 27.206 | 45.763 | 61.928 | 60.87 | 61.7 | 63.395 | 51.959 | 42.853 | 47.792 | 43.568 | 53.033 | -7.677 | 39.362 | 37.374 | 46.064 | 57.315 | 48.699 | 38.999 | 58.358 | 46.215 | 52.843 | 41.376 | 60.834 | 47.657 | 50.114 | 41.224 | 56.356 | 48.137 | 45.831 | 43.215 | 50.426 | 35.503 | 42.36 | 31.086 | 41.785 | 28.053 | 28.454 | 26.344 | 37.721 | 27.503 | 29.723 | 26.658 | 38.968 | 27.577 | 35.719 | 31.889 | 31.28 | 19.267 | 27.798 | 24.847 | 26.787 | 17.542 | 21.836 | 11.457 | 22.627 | 17.208 | 17.753 | 10.775 | 18.521 | 12.364 | 19.037 | 16.232 | 21.538 | 12.228 | 16.167 | 10.718 | 15.485 | 11.722 | 15.624 | 6.137 | 14.089 | 10.536 | 12.149 | 8.321 | 12.313 | 9.255 | 10.251 | 8.071 | 11.525 | 8.005 | 8.869 | 6.363 | 8.8 | 8.8 | 12.2 | 10.9 | 14.9 | 14.7 | 13.6 | 9.8 | 13.8 | 12.4 | 11.6 | 8.6 | 12.3 | 10 | 10.3 | 7.7 | 10.6 | 8.3 | 8.9 | 6 | 8.6 | 7.3 | 7.6 | 6.1 | 9.1 | 7.3 | 7.9 | 5.2 | 7.7 | 5.9 | 6.7 | 3.1 | 6.2 | 4 | 4.9 | 5 | 6.1 | 5.6 | 6.4 | 4.8 | 6.1 | 4.7 | 5 | 4.2 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.089 | 0.082 | 0.047 | 0.093 | 0.064 | 0.058 | 0.044 | 0.084 | 0.064 | 0.066 | 0.047 | 0.092 | 0.095 | 0.117 | 0.094 | 0.125 | 0.1 | 0.061 | 0.098 | 0.133 | 0.127 | 0.136 | 0.145 | 0.118 | 0.099 | 0.112 | 0.104 | 0.128 | -0.019 | 0.096 | 0.095 | 0.119 | 0.158 | 0.132 | 0.107 | 0.156 | 0.129 | 0.145 | 0.114 | 0.164 | 0.135 | 0.142 | 0.12 | 0.163 | 0.136 | 0.136 | 0.129 | 0.152 | 0.114 | 0.132 | 0.1 | 0.133 | 0.096 | 0.098 | 0.095 | 0.138 | 0.108 | 0.114 | 0.105 | 0.152 | 0.114 | 0.142 | 0.124 | 0.119 | 0.077 | 0.109 | 0.092 | 0.108 | 0.077 | 0.095 | 0.052 | 0.102 | 0.083 | 0.084 | 0.053 | 0.093 | 0.065 | 0.097 | 0.085 | 0.114 | 0.069 | 0.088 | 0.06 | 0.086 | 0.079 | 0.102 | 0.042 | 0.094 | 0.075 | 0.084 | 0.055 | 0.086 | 0.067 | 0.073 | 0.059 | 0.082 | 0.061 | 0.066 | 0.049 | 0.067 | 0.07 | 0.097 | 0.091 | 0.128 | 0.131 | 0.119 | 0.09 | 0.123 | 0.117 | 0.108 | 0.084 | 0.118 | 0.103 | 0.104 | 0.076 | 0.111 | 0.092 | 0.096 | 0.07 | 0.1 | 0.09 | 0.091 | 0.08 | 0.117 | 0.101 | 0.106 | 0.075 | 0.107 | 0.087 | 0.097 | 0.047 | 0.095 | 0.067 | 0.078 | 0.075 | 0.1 | 0.097 | 0.11 | 0.088 | 0.108 | 0.09 | 0.093 | 0.08 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 12.437 | 11.277 | 7.261 | 12.93 | 8.854 | 9.053 | 5.817 | 11.439 | 7.066 | 8.539 | 4.319 | 10.997 | 9.774 | 12.466 | 9.555 | 13.965 | 11.428 | 5.921 | 11.083 | 13.686 | 14.882 | 14.48 | 15.789 | 13.639 | 7.901 | 11.433 | -14.81 | 18.827 | -2.781 | 15 | 14.858 | 17.85 | 21.821 | 18.555 | 15.501 | 22.468 | 17.274 | 20.344 | 15.93 | 23.421 | 18.785 | 19.17 | 15.577 | 21.894 | 17.576 | 17.109 | 16.573 | 19.666 | 12.971 | 14.901 | 11.89 | 15.983 | 10.039 | 10.023 | 10.067 | 13.957 | 10.211 | 10.409 | 10.432 | 15.392 | 10.556 | 14.03 | 13.609 | 12.418 | 6.984 | 10.858 | 9.566 | 10.313 | 6.736 | 8.153 | 4.497 | 8.881 | 6.635 | 6.835 | 4.448 | 7.131 | 4.235 | 7.235 | 6.169 | 8.184 | 4.708 | 6.224 | 4.126 | 5.962 | 4.508 | 6.015 | 2.363 | 5.424 | 4.002 | 4.617 | 3.162 | 4.679 | 3.516 | 3.895 | 3.067 | 4.38 | 3.041 | 3.37 | 2.418 | 3.3 | 8.7 | 4.5 | 4 | 5.5 | 5.3 | 4.9 | 3.5 | 5 | 4.5 | 4.2 | 3.1 | 4.4 | 3.6 | 3.7 | 2.8 | 3.8 | 2.9 | 3.1 | 2.1 | 3 | 2.7 | 2.8 | 2.3 | 3.4 | 3.1 | 2.8 | 1.8 | 2.7 | 2 | 2.3 | 1.1 | 2.2 | 0.8 | 1.8 | 1.9 | 2.3 | 2.1 | 2.4 | 1.8 | 2.3 | 1.7 | 1.9 | 1.6 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 44.635 | 38.057 | 20.457 | 42.325 | 27.631 | 24.276 | 17.81 | 33.957 | 26.181 | 25.067 | 18.451 | 33.705 | 34.614 | 42.016 | 32.585 | 41.896 | 31.563 | 21.285 | 34.68 | 48.242 | 45.988 | 47.22 | 47.606 | 38.32 | 34.952 | 36.359 | 58.378 | 34.206 | -4.896 | 24.362 | 22.516 | 28.214 | 35.494 | 30.144 | 23.498 | 35.89 | 28.941 | 32.499 | 25.446 | 37.413 | 28.872 | 30.944 | 25.647 | 34.462 | 30.561 | 28.722 | 26.642 | 30.76 | 22.532 | 27.459 | 19.196 | 25.802 | 18.014 | 18.431 | 16.277 | 23.764 | 17.292 | 19.314 | 16.226 | 23.576 | 17.021 | 21.689 | 18.28 | 18.862 | 12.283 | 16.94 | 15.281 | 16.474 | 10.806 | 13.683 | 6.96 | 13.746 | 10.573 | 10.918 | 6.327 | 11.39 | 8.129 | 11.802 | 10.063 | 13.354 | 7.52 | 9.943 | 6.592 | 9.523 | 7.214 | 9.609 | 3.774 | 10.907 | 6.534 | 7.532 | 5.159 | 7.634 | 5.739 | 6.356 | 5.004 | 7.145 | 4.964 | 5.499 | 3.945 | 5.5 | 0.1 | 7.7 | 6.9 | 9.4 | 9.4 | 8.7 | 6.3 | 8.8 | 7.9 | 7.4 | 5.5 | 7.9 | 6.4 | 6.6 | 4.9 | 6.8 | 5.4 | 5.8 | 3.9 | 5.6 | 4.6 | 4.8 | 3.8 | 5.7 | 4.2 | 5.1 | 3.4 | 5 | 1.3 | 4.4 | 2 | 4 | 3.2 | 3.1 | 3.1 | 3.8 | 3.5 | 4 | 3 | 3.8 | 3 | 3.1 | 2.6 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.07 | 0.063 | 0.035 | 0.071 | 0.048 | 0.042 | 0.033 | 0.063 | 0.051 | 0.049 | 0.038 | 0.069 | 0.074 | 0.09 | 0.072 | 0.094 | 0.074 | 0.048 | 0.075 | 0.104 | 0.096 | 0.104 | 0.109 | 0.087 | 0.081 | 0.085 | 0.139 | 0.082 | -0.012 | 0.059 | 0.058 | 0.073 | 0.098 | 0.082 | 0.065 | 0.096 | 0.081 | 0.089 | 0.07 | 0.101 | 0.082 | 0.088 | 0.075 | 0.099 | 0.087 | 0.086 | 0.08 | 0.092 | 0.072 | 0.086 | 0.062 | 0.082 | 0.062 | 0.063 | 0.058 | 0.087 | 0.068 | 0.074 | 0.064 | 0.092 | 0.07 | 0.086 | 0.071 | 0.072 | 0.049 | 0.067 | 0.057 | 0.067 | 0.047 | 0.06 | 0.031 | 0.062 | 0.051 | 0.052 | 0.031 | 0.057 | 0.043 | 0.06 | 0.053 | 0.071 | 0.042 | 0.054 | 0.037 | 0.053 | 0.049 | 0.063 | 0.026 | 0.073 | 0.047 | 0.052 | 0.034 | 0.054 | 0.042 | 0.045 | 0.037 | 0.051 | 0.038 | 0.041 | 0.03 | 0.042 | 0.001 | 0.061 | 0.057 | 0.081 | 0.084 | 0.076 | 0.058 | 0.078 | 0.075 | 0.069 | 0.054 | 0.076 | 0.066 | 0.067 | 0.049 | 0.071 | 0.06 | 0.063 | 0.045 | 0.065 | 0.057 | 0.058 | 0.05 | 0.073 | 0.058 | 0.069 | 0.049 | 0.07 | 0.019 | 0.063 | 0.031 | 0.061 | 0.054 | 0.049 | 0.047 | 0.062 | 0.061 | 0.069 | 0.055 | 0.067 | 0.057 | 0.057 | 0.049 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.49 | 2.12 | 1.14 | 2.35 | 1.53 | 1.35 | 0.99 | 1.89 | 1.73 | 1.39 | 0.98 | 1.86 | 1.91 | 2.31 | 1.8 | 2.31 | 1.74 | 1.17 | 1.9 | 2.65 | 2.52 | 2.58 | 2.59 | 2.08 | 1.9 | 1.94 | 3.02 | 1.77 | -0.24 | 1.26 | 1.17 | 1.46 | 1.84 | 1.57 | 1.23 | 1.88 | 1.51 | 1.7 | 1.33 | 1.96 | 1.51 | 1.62 | 1.34 | 1.81 | 1.61 | 1.51 | 1.4 | 1.62 | 1.19 | 1.45 | 1.01 | 1.37 | 0.92 | 0.95 | 0.84 | 1.2 | 0.89 | 1 | 0.88 | 1.22 | 0.88 | 1.18 | 0.95 | 1.03 | 0.67 | 0.92 | 0.83 | 0.9 | 0.75 | 0.75 | 0.36 | 0.75 | 0.55 | 0.63 | 0.33 | 0.59 | 0.42 | 0.61 | 0.52 | 0.7 | 0.39 | 0.52 | 0.34 | 0.5 | 0.38 | 0.5 | 0.2 | 0.33 | 0.34 | 0.39 | 0.27 | 0.4 | 0.3 | 0.33 | 0.22 | 0.36 | 0.25 | 0.28 | 0.2 | 0.28 | 0.005 | 0.38 | 0.33 | 0.46 | 0.46 | 0.42 | 0.31 | 0.43 | 0.39 | 0.36 | 0.27 | 0.38 | 0.31 | 0.32 | 0.24 | 0.33 | 0.27 | 0.28 | 0.19 | 0.27 | 0.22 | 0.23 | 0.19 | 0.14 | 0.2 | 0.13 | 0.085 | 0.12 | 0.19 | 0.11 | 0.05 | 0.1 | 0.16 | 0.08 | 0.075 | 0.095 | 0.17 | 0.1 | 0.075 | 0.048 | 0.15 | 0.038 | 0.033 | 0.038 | 0.12 | 0.025 | 0.023 | 0.033 | 0.05 | 0.028 | 0.023 | 0.038 | 0.12 | 0.028 | 0.025 | 0.025 | 0.08 |
EPS Diluted
| 2.39 | 2.03 | 1.09 | 2.26 | 1.47 | 1.29 | 0.95 | 1.81 | 1.39 | 1.33 | 0.97 | 1.77 | 1.82 | 2.21 | 1.71 | 2.2 | 1.66 | 1.12 | 1.82 | 2.52 | 2.4 | 2.46 | 2.48 | 1.99 | 1.81 | 1.85 | 2.85 | 1.67 | -0.24 | 1.19 | 1.1 | 1.38 | 1.74 | 1.49 | 1.16 | 1.78 | 1.43 | 1.61 | 1.26 | 1.85 | 1.43 | 1.53 | 1.27 | 1.71 | 1.52 | 1.43 | 1.33 | 1.54 | 1.13 | 1.37 | 0.96 | 1.3 | 0.9 | 0.93 | 0.83 | 1.2 | 0.89 | 0.98 | 0.83 | 1.21 | 0.87 | 1.12 | 0.94 | 0.97 | 0.63 | 0.87 | 0.79 | 0.85 | 0.56 | 0.71 | 0.36 | 0.71 | 0.55 | 0.57 | 0.33 | 0.59 | 0.42 | 0.61 | 0.52 | 0.69 | 0.39 | 0.52 | 0.34 | 0.49 | 0.37 | 0.5 | 0.2 | 0.33 | 0.34 | 0.39 | 0.27 | 0.4 | 0.3 | 0.33 | 0.22 | 0.36 | 0.25 | 0.28 | 0.2 | 0.28 | 0.005 | 0.38 | 0.33 | 0.46 | 0.46 | 0.42 | 0.31 | 0.43 | 0.39 | 0.36 | 0.27 | 0.38 | 0.31 | 0.32 | 0.24 | 0.33 | 0.27 | 0.28 | 0.19 | 0.27 | 0.22 | 0.23 | 0.19 | 0.14 | 0.2 | 0.13 | 0.085 | 0.12 | 0.19 | 0.11 | 0.05 | 0.095 | 0.16 | 0.075 | 0.075 | 0.09 | 0.17 | 0.095 | 0.07 | 0.045 | 0.15 | 0.038 | 0.033 | 0.035 | 0.12 | 0.025 | 0.023 | 0.033 | 0.05 | 0.028 | 0.023 | 0.038 | 0.12 | 0.028 | 0.025 | 0.025 | 0.08 |
EBITDA
| 95.051 | 82.364 | 63.977 | 86.303 | 70.095 | 65.971 | 54.498 | 70.463 | 61.667 | 60.965 | 49.719 | 71.892 | 71.953 | 80.99 | 66.98 | 82.35 | 70.445 | 53.89 | 70.098 | 85.554 | 89.047 | 85.613 | 87.492 | 75.542 | 69.147 | 71.888 | 65.216 | 74.618 | 16.127 | 60.933 | 57.286 | 67.897 | 79.642 | 69.319 | 59.026 | 78.317 | 67.702 | 72.086 | 60.407 | 79.059 | 66.411 | 68.332 | 59.27 | 73.862 | 67.006 | 63.41 | 60.794 | 67.657 | 52.82 | 59.589 | 48.13 | 58.766 | 45.591 | 46.405 | 44.621 | 55.426 | 45.276 | 47.747 | 43.876 | 56.208 | 44.855 | 52.586 | 48.552 | 48.004 | 35.134 | 43.049 | 41.807 | 42.632 | 33.063 | 36.999 | 26.439 | 37.394 | 31.669 | 31.989 | 24.416 | 31.701 | 25.506 | 32.219 | 28.936 | 33.973 | 26.421 | 30.301 | 24.95 | 29.273 | 21.023 | 26.561 | 16.323 | 24.59 | 22.191 | 23.388 | 21.194 | 23.237 | 20.95 | 21.608 | 19.474 | 23.101 | 19.141 | 19.274 | 16.642 | 19 | 18.9 | 21.9 | 19.866 | 22.8 | 22.8 | 20.8 | 16.6 | 20.7 | 19.1 | 18.1 | 15 | 18.4 | 15.9 | 16.5 | 13.3 | 16 | 13.9 | 14.4 | 11.2 | 14 | 12.6 | 12.7 | 11.1 | 13.9 | 12 | 12.5 | 10.1 | 12.4 | 7.4 | 11.7 | 8.2 | 11.1 | 8.7 | 9.5 | 9.9 | 10.4 | 9.6 | 10.3 | 8.8 | 10.1 | 8.8 | 9.2 | 8.6 | 9.2 | -126.3 | 50.3 | 48.1 | 47.8 | -97.4 | 45 | 38.9 | 31.2 | -69.3 | 29 | 28.1 | 27.6 | -70 |
EBITDA Ratio
| 0.149 | 0.14 | 0.109 | 0.146 | 0.121 | 0.112 | 0.093 | 0.13 | 0.119 | 0.119 | 0.102 | 0.147 | 0.154 | 0.174 | 0.149 | 0.184 | 0.158 | 0.121 | 0.151 | 0.184 | 0.181 | 0.189 | 0.2 | 0.172 | 0.155 | 0.168 | 0.156 | 0.179 | 0.309 | 0.151 | 0.15 | 0.178 | 0.218 | 0.188 | 0.162 | 0.211 | 0.189 | 0.197 | 0.17 | 0.214 | 0.189 | 0.194 | 0.173 | 0.213 | 0.189 | 0.19 | 0.182 | 0.203 | 0.169 | 0.187 | 0.155 | 0.19 | 0.156 | 0.158 | 0.159 | 0.202 | 0.176 | 0.185 | 0.176 | 0.219 | 0.185 | 0.205 | 0.189 | 0.186 | 0.14 | 0.169 | 0.155 | 0.172 | 0.145 | 0.161 | 0.119 | 0.168 | 0.153 | 0.151 | 0.121 | 0.159 | 0.135 | 0.164 | 0.152 | 0.179 | 0.145 | 0.163 | 0.138 | 0.159 | 0.138 | 0.171 | 0.11 | 0.163 | 0.164 | 0.163 | 0.138 | 0.167 | 0.156 | 0.154 | 0.143 | 0.164 | 0.145 | 0.143 | 0.128 | 0.144 | 0.151 | 0.174 | 0.166 | 0.195 | 0.202 | 0.181 | 0.151 | 0.183 | 0.18 | 0.169 | 0.147 | 0.176 | 0.164 | 0.166 | 0.131 | 0.168 | 0.154 | 0.154 | 0.13 | 0.162 | 0.156 | 0.153 | 0.145 | 0.177 | 0.166 | 0.167 | 0.145 | 0.172 | 0.108 | 0.169 | 0.124 | 0.169 | 0.144 | 0.151 | 0.147 | 0.17 | 0.162 | 0.176 | 0.157 | 0.176 | 0.168 | 0.17 | 0.161 | 0.172 | -2.521 | 1 | 1 | 1 | -2.174 | 1 | 1 | 1 | -2.357 | 1 | 1 | 1 | -2.979 |