UniFirst Corporation
NYSE:UNF
177.3 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 161.571 | 79.443 | 376.399 | -43.174 | -41.83 | 385.341 | 270.512 | 349.752 | 363.795 | 276.553 | 191.769 | 197.479 | 120.123 | 48.812 | 121.258 | 60.151 | 25.655 | 12.698 | 8.302 | 4.704 | 4.436 | 6.053 | 4.333 | 5.699 | 7.137 | 2.9 | 5.3 | 4.1 | 3.4 | 5.9 | 4.1 | 3.7 | 3.3 | 6.8 | 4.9 | 7.6 | 4.2 | 3.1 | 25.2 | 4.4 |
Short Term Investments
| 13.505 | 10.157 | 0 | 556.042 | 516.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 175.076 | 89.6 | 376.399 | 512.868 | 474.838 | 385.341 | 270.512 | 349.752 | 363.795 | 276.553 | 191.769 | 197.479 | 120.123 | 48.812 | 121.258 | 60.151 | 25.655 | 12.698 | 8.302 | 4.704 | 4.436 | 6.053 | 4.333 | 5.699 | 7.137 | 2.9 | 5.3 | 4.1 | 3.4 | 5.9 | 4.1 | 3.7 | 3.3 | 6.8 | 4.9 | 7.6 | 4.2 | 3.1 | 25.2 | 4.4 |
Net Receivables
| 278.851 | 279.078 | 249.198 | 208.331 | 190.916 | 203.457 | 200.797 | 187.174 | 156.578 | 151.851 | 152.523 | 141.156 | 135.327 | 128.377 | 105.247 | 97.784 | 102.83 | 91.906 | 86.549 | 78.497 | 69.471 | 57.941 | 54.587 | 55.427 | 54.015 | 51.8 | 42.1 | 39.4 | 36.6 | 33.4 | 30 | 24.8 | 22.4 | 19.9 | 20.2 | 19.5 | 18.6 | 15.9 | 10.2 | 10 |
Inventory
| 394.877 | 396.657 | 370.851 | 325.122 | 260.547 | 285.234 | 264.568 | 230.408 | 216.992 | 220.833 | 225.307 | 206.981 | 213.704 | 76.46 | 47.63 | 43.586 | 46.154 | 44.282 | 36.469 | 31.021 | 31.06 | 25.355 | 24.807 | 22.32 | 27.598 | 27.2 | 24.2 | 19.5 | 17.1 | 16.5 | 15.4 | 11.5 | 12.4 | 13.5 | 10.3 | 8.8 | 29 | 25.5 | 14.2 | 16.4 |
Other Current Assets
| 66.872 | 74.783 | 67.444 | 57.471 | 43.033 | 39.759 | 48.923 | 46.892 | 40.249 | 12.586 | 19.691 | 15.758 | 18.526 | 15.005 | 103.889 | 94.167 | 109.466 | 101.335 | 97.593 | 80.283 | 4.61 | 66.488 | 56.362 | 56.952 | 59.555 | 55.8 | 43.2 | 40.1 | 38.1 | 32.8 | 30.8 | 26.7 | 23.9 | 24.7 | 23.2 | 18.6 | 0.2 | 0.5 | 0.2 | 0.2 |
Total Current Assets
| 915.676 | 840.118 | 1,063.892 | 1,103.792 | 969.334 | 913.791 | 784.8 | 814.226 | 777.614 | 661.823 | 589.29 | 561.374 | 487.68 | 395.19 | 378.024 | 302.374 | 284.105 | 250.221 | 228.913 | 194.505 | 170.121 | 155.837 | 140.089 | 140.398 | 148.305 | 137.7 | 114.8 | 103.1 | 95.2 | 88.6 | 80.3 | 66.7 | 62 | 64.9 | 58.6 | 54.5 | 52 | 45 | 49.8 | 31 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 868.294 | 819.105 | 715.169 | 659.834 | 625.18 | 574.509 | 559.576 | 525.115 | 539.818 | 513.853 | 486.282 | 457.686 | 412.204 | 395.067 | 381.199 | 382.77 | 368.561 | 334.067 | 318.903 | 304.951 | 288.79 | 274.582 | 268.996 | 265.693 | 262.333 | 242.2 | 211 | 188.3 | 160.1 | 148.1 | 138 | 125.8 | 120.7 | 113.5 | 102.6 | 89.4 | 87.4 | 86.1 | 40.9 | 36.7 |
Goodwill
| 648.85 | 647.9 | 457.259 | 429.538 | 424.844 | 401.178 | 397.422 | 376.11 | 320.641 | 313.133 | 303.648 | 302.363 | 288.137 | 288.249 | 271.857 | 261.171 | 258.836 | 224.366 | 211.489 | 187.793 | 180.685 | 0 | 0 | 54.6 | 56 | 50.2 | 24.2 | 21.4 | 0 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 119.999 | 145.618 | 84.973 | 84.638 | 85.536 | 72.72 | 70.904 | 71.744 | 38.664 | 40.049 | 41.477 | 49.344 | 50.531 | 60.905 | 59.037 | 60.054 | 67.45 | 62.064 | 64.022 | 244.274 | 238.558 | 83.132 | 84.694 | 26.1 | 28.1 | 30.1 | 24.1 | 24.8 | 0 | 19.8 | 0 | 0 | 0 | 0 | 0 | 27.5 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 768.849 | 793.518 | 542.232 | 514.176 | 510.38 | 473.898 | 468.326 | 447.854 | 359.305 | 353.182 | 345.125 | 351.707 | 338.668 | 349.154 | 330.894 | 321.225 | 326.286 | 286.43 | 275.511 | 244.274 | 238.558 | 83.132 | 84.694 | 80.7 | 84.1 | 80.3 | 48.3 | 46.2 | 0 | 34.1 | 0 | 0 | 0 | 0 | 0 | 27.5 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -7.079 | -12.785 | -11.358 | 0 | -24.901 | -15.431 | -13.399 | -10.046 | -8.983 | -2.753 | 0 | 0 | -104.3 | -106.1 | -101 | -66.6 | -63.3 | 0 | -48.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.833 | 0.567 | 0.498 | 0.58 | 0.522 | 0.448 | 0.425 | 0.394 | 0.097 | 1.475 | 1.403 | 7.079 | 12.785 | 11.358 | 0 | 24.901 | 15.431 | 13.399 | 10.046 | 8.983 | 2.753 | 0 | 0 | 23.6 | 22 | 20.7 | 18.3 | 17.1 | 0 | 14.6 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 142.761 | 116.667 | 106.181 | 102.683 | 93.611 | 84.574 | 30.259 | 31.539 | 25.173 | 2.904 | 2.061 | 2.658 | 1.982 | 2.109 | 2.178 | 2.416 | 2.715 | 3.746 | 6.375 | 4.575 | 3.353 | 1.036 | 1.056 | 85.722 | 89.512 | 85.7 | 50.3 | 48.2 | 47.1 | 36 | 18.2 | 26.6 | 29.4 | 26 | 28.2 | 1 | 31.6 | 35.2 | 6.4 | 6 |
Total Non-Current Assets
| 1,780.737 | 1,729.857 | 1,364.08 | 1,277.273 | 1,229.693 | 1,133.529 | 1,058.586 | 1,004.902 | 924.393 | 871.414 | 834.871 | 812.051 | 752.854 | 746.33 | 714.271 | 706.411 | 697.562 | 624.243 | 600.789 | 553.8 | 530.701 | 358.75 | 354.746 | 351.415 | 351.845 | 327.9 | 261.3 | 236.5 | 207.2 | 184.1 | 169.9 | 152.4 | 150.1 | 139.5 | 130.8 | 117.9 | 119 | 121.3 | 47.3 | 42.7 |
Total Assets
| 2,696.413 | 2,569.975 | 2,427.972 | 2,381.065 | 2,199.027 | 2,047.32 | 1,843.386 | 1,819.128 | 1,702.007 | 1,533.237 | 1,424.161 | 1,373.425 | 1,240.534 | 1,141.52 | 1,092.295 | 1,008.785 | 981.667 | 874.464 | 829.702 | 748.305 | 700.822 | 514.587 | 494.835 | 491.813 | 500.15 | 465.6 | 376.1 | 339.6 | 302.4 | 272.7 | 250.2 | 219.1 | 212.1 | 204.4 | 189.4 | 172.4 | 171 | 166.3 | 97.1 | 73.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 92.509 | 92.73 | 82.131 | 81.356 | 64.035 | 77.918 | 73.5 | 64.691 | 50.884 | 50.826 | 59.177 | 45.633 | 52.34 | 56.064 | 45.931 | 41.18 | 54.822 | 45.297 | 43.003 | 36.72 | 33.754 | 30.678 | 17.012 | 19.334 | 19.718 | 17.7 | 14.1 | 13.1 | 11.7 | 13 | 12.2 | 10.6 | 8.9 | 10.3 | 10.3 | 8.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 18.241 | 17.739 | 27.204 | 25.986 | 25.138 | 0 | 0 | 0 | 0 | 1.385 | 7.704 | 111.253 | 4.53 | 20.133 | 81.16 | 6.447 | 4.222 | 0.539 | 0.613 | 1.084 | 0.986 | 2.597 | 2.601 | 3.008 | 3.021 | 4.2 | 3.7 | 4.2 | 3.9 | 4.9 | 7.3 | 6.2 | 7.2 | 4.7 | 1.9 | 1.5 | 1.3 | 1.2 | 1.2 | 1 |
Tax Payables
| 0.447 | 0.352 | 1.204 | 0.743 | 0.527 | 0.205 | 0.736 | 0.921 | 0.969 | 0 | 0 | 0 | 8.18 | 0 | 0 | 2.437 | 0 | 0 | 3.041 | 3.992 | 5.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 170.24 | 156.408 | 133.206 | 146.585 | 120.396 | 111.721 | 124.225 | 112.236 | 100.782 | 131.9 | 124.16 | 102.003 | 80.475 | 76.63 | 83.804 | 104.003 | 91.837 | 86.283 | 80.58 | 76.141 | 72.824 | 53.67 | 54.788 | 67.17 | 59.464 | 54.4 | 47.7 | 48.2 | 41 | 39.2 | 32.8 | 30.7 | 24.5 | 24.2 | 21.4 | 21 | 27.9 | 30.4 | 16.8 | 15.6 |
Total Current Liabilities
| 281.437 | 267.229 | 243.745 | 254.67 | 210.096 | 189.844 | 198.461 | 177.848 | 152.635 | 184.111 | 191.041 | 258.889 | 145.525 | 152.827 | 210.895 | 154.067 | 150.881 | 132.119 | 127.237 | 117.937 | 113.175 | 86.945 | 74.401 | 89.512 | 82.203 | 76.3 | 65.5 | 65.5 | 56.6 | 57.1 | 52.3 | 47.5 | 40.6 | 39.2 | 33.6 | 30.7 | 29.2 | 31.6 | 18 | 16.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 50.568 | 47.02 | 38.07 | 30.181 | 29.261 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.155 | 100.155 | 100.163 | 100.304 | 175.568 | 231.317 | 205.51 | 209.922 | 175.587 | 177.855 | 67.319 | 83.69 | 93.131 | 124.735 | 111.2 | 46 | 39.8 | 38.3 | 32.4 | 34.7 | 26.2 | 41.4 | 48.2 | 52.3 | 53 | 45.6 | 68.4 | 21 | 7.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.455 | 109.373 | -97.794 | -74.856 | -15.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 130.084 | 106.307 | 89.177 | 85.721 | 99.172 | 74.07 | 81.352 | 79.67 | 52.352 | 48.271 | 55.946 | 54.509 | 50.89 | 42.756 | 52.115 | 42.699 | 39.508 | 39.998 | 42.439 | 42.043 | 24.943 | 27.004 | 23.625 | 22.04 | 20.7 | 18.3 | 17.1 | 16.4 | 14.6 | 13.7 | 12.7 | 12.8 | 11 | 9.8 | 8.5 | 7 | 5.6 | 4.5 | 3.7 |
Other Non-Current Liabilities
| 255.897 | 121.682 | 230.286 | 134.085 | 132.82 | 117.074 | 105.888 | 106.736 | 104.921 | 54.566 | 50.235 | 94.562 | 43.42 | 39.698 | 30.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 20.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 306.465 | 298.786 | 268.356 | 253.443 | 247.802 | 216.246 | 179.958 | 188.088 | 184.591 | 106.918 | 98.661 | 101.138 | 198.084 | 190.751 | 173.35 | 227.683 | 274.016 | 245.018 | 249.92 | 218.026 | 219.898 | 92.262 | 110.694 | 116.756 | 146.775 | 131.9 | 64.2 | 56.9 | 54.7 | 47 | 48.4 | 38.9 | 54.2 | 59.3 | 62.1 | 61.5 | 72.7 | 74 | 25.5 | 10.8 |
Total Liabilities
| 587.902 | 566.015 | 512.101 | 508.113 | 457.898 | 406.09 | 378.419 | 365.936 | 337.226 | 291.029 | 289.702 | 360.027 | 343.609 | 343.578 | 384.245 | 381.75 | 424.897 | 377.137 | 377.157 | 335.963 | 333.073 | 179.207 | 185.095 | 206.268 | 228.978 | 208.2 | 129.7 | 122.4 | 111.3 | 104.1 | 100.7 | 86.4 | 94.8 | 98.5 | 95.7 | 92.2 | 101.9 | 105.6 | 43.5 | 27.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.859 | 1.869 | 1.867 | 1.888 | 1.889 | 1.897 | 1.914 | 2.027 | 2.027 | 2.01 | 2.005 | 2 | 1.994 | 1.987 | 1.982 | 1.936 | 1.932 | 1.929 | 1.925 | 1.924 | 1.921 | 2.078 | 2.076 | 2.076 | 2.076 | 2.1 | 2.1 | 2.1 | 0 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,025.505 | 1,926.549 | 1,845.163 | 1,806.643 | 1,684.565 | 1,588.075 | 1,405.239 | 1,386.438 | 1,319.142 | 1,197 | 1,075.572 | 958.508 | 844.676 | 752.53 | 678.876 | 605.262 | 532.164 | 473.934 | 431.481 | 394.91 | 353.196 | 348.043 | 323.595 | 299.313 | 278.676 | 261.5 | 240 | 208.9 | 182.4 | 159.7 | 140.9 | 123.8 | 108 | 96.3 | 84.3 | 71.3 | 60.7 | 53 | 46.2 | 38.9 |
Accumulated Other Comprehensive Income/Loss
| -23.644 | -23.761 | -24.29 | -24.836 | -31.97 | -33.688 | -25.159 | -21.518 | -28.949 | -24.413 | -2.533 | 1.445 | 7.271 | 9.837 | 1.863 | -0.3 | 4.434 | 5.132 | 4.642 | 2.046 | -0.506 | -1.429 | -3.678 | -3.527 | -1.969 | -1.9 | -5.4 | -1.8 | -113.2 | -0.4 | -1 | -75.6 | -70.5 | -66.2 | -56.4 | -48.3 | -40.9 | -32.2 | -26 | -22.2 |
Other Total Stockholders Equity
| 104.791 | 99.303 | 93.131 | 89.257 | 86.645 | 84.946 | 82.973 | 86.245 | 72.561 | 67.611 | 59.415 | 51.445 | 42.984 | 33.588 | 25.329 | 20.137 | 18.24 | 16.332 | 14.497 | 13.462 | 13.138 | -13.312 | -12.253 | -12.317 | -7.611 | -4.3 | 9.7 | 8 | 121.9 | 7.2 | 7.5 | 84.5 | 79.8 | 75.8 | 65.8 | 57.2 | 49.3 | 39.9 | 33.4 | 29.6 |
Total Shareholders Equity
| 2,108.511 | 2,003.96 | 1,915.871 | 1,872.952 | 1,741.129 | 1,641.23 | 1,464.967 | 1,453.192 | 1,364.781 | 1,242.208 | 1,134.459 | 1,013.398 | 896.925 | 797.942 | 708.05 | 627.035 | 556.77 | 497.327 | 452.545 | 412.342 | 367.749 | 335.38 | 309.74 | 285.545 | 271.172 | 257.4 | 246.4 | 217.2 | 191.1 | 168.6 | 149.5 | 132.7 | 117.3 | 105.9 | 93.7 | 80.2 | 69.1 | 60.7 | 53.6 | 46.3 |
Total Equity
| 2,108.511 | 2,003.96 | 1,915.871 | 1,872.952 | 1,741.129 | 1,641.23 | 1,464.967 | 1,453.192 | 1,364.781 | 1,242.208 | 1,134.459 | 1,013.398 | 896.925 | 797.942 | 708.05 | 627.035 | 556.77 | 497.327 | 452.545 | 412.342 | 367.749 | 335.38 | 309.74 | 285.545 | 271.172 | 257.4 | 246.4 | 217.2 | 191.1 | 168.6 | 149.5 | 132.7 | 117.3 | 105.9 | 93.7 | 80.2 | 69.1 | 60.7 | 53.6 | 46.3 |
Total Liabilities & Shareholders Equity
| 2,696.413 | 2,569.975 | 2,427.972 | 2,381.065 | 2,199.027 | 2,047.32 | 1,843.386 | 1,819.128 | 1,702.007 | 1,533.237 | 1,424.161 | 1,373.425 | 1,240.534 | 1,141.52 | 1,092.295 | 1,008.785 | 981.667 | 874.464 | 829.702 | 748.305 | 700.822 | 514.587 | 494.835 | 491.813 | 500.15 | 465.6 | 376.1 | 339.6 | 302.4 | 272.7 | 250.2 | 219.1 | 212.1 | 204.4 | 189.4 | 172.4 | 171 | 166.3 | 97.1 | 73.7 |