
United Corporations Limited
TSX:UNC.TO
14.3 (CAD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -3.336 | 74.689 | 78.559 | 71.188 | 172.923 | 155.887 | -49.918 | 75.355 | 135.679 | 141.689 | -23.119 | -240.378 | -226.341 | 72.446 | 35.358 | 95.445 | 11.595 | 162.961 | 65.556 | 182.508 | -199.189 | 84.852 | 19.724 | 7.863 | 108.512 | -54.125 | 25.494 | 49.357 | 5.828 | 98.944 | -22.652 | 20.717 | 75.146 | 9.9 | 57.675 | 29.565 | -60.699 | 120.478 | 13.398 | -16.679 | 152.813 | 64.244 | 15.84 | 10.055 | 47.124 | 106.012 | 44.112 | 33.229 | 90.229 | 31.748 | 32.526 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 10.441 | -0.465 | 3.716 | -9.777 | 4.331 | 9.116 | 4.713 | 0.455 | -1.325 | -2.22 | -1.876 | -3.764 | 2.215 | 1.29 | 0.504 | -39.831 | 26.126 | 12.923 | -0.716 | 1.885 | 1.303 | -1.873 | 0.374 | -26.12 | -1.186 | 24.009 | 2.309 | -5.314 | 4.942 | -3.208 | 1.761 | -2.083 | 4.807 | 0.963 | -1.182 | -7.472 | 3.459 | -0.543 | 2.413 | -3.46 | 2.485 | 1.99 | -5.27 | -0.222 | 3.682 | -5.832 | 3.784 | -12.517 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 10.441 | -0.465 | 3.716 | -9.777 | 4.331 | 9.116 | 4.713 | 0.455 | -1.325 | -2.22 | -1.876 | -3.764 | 2.215 | 1.29 | 0.504 | -39.831 | 26.126 | 12.923 | -0.716 | 1.885 | 1.303 | -1.873 | 0.374 | -26.12 | -1.186 | 24.009 | 2.309 | -5.314 | 4.942 | -3.208 | 1.761 | -2.083 | 4.807 | 0.963 | -1.182 | -7.472 | 3.459 | -0.543 | 2.413 | -3.46 | 2.485 | 1.99 | -5.27 | -0.222 | 3.682 | -5.832 | 3.784 | -12.517 | 0 | 0 | 0 |
Other Non Cash Items
| 219.911 | -77.229 | -51.443 | -86.15 | 23.372 | -152.499 | 12.011 | -73.591 | -71.332 | -137.828 | 79.35 | 244.192 | 235.805 | -73.48 | -4.903 | -99.221 | -1.755 | -147.979 | -51.723 | -175.386 | 213.432 | -75.481 | -15.624 | 24.252 | -112.839 | 74.999 | -23.568 | -38.479 | -7.407 | -86.257 | 20.581 | -1.274 | -78.637 | -7.185 | -49.514 | -6.963 | 57.09 | -119.276 | -6.743 | 23.991 | -143.684 | -60.929 | -17.648 | 12.085 | -48.909 | -98.509 | -44.434 | -10.212 | -90.229 | -31.748 | -32.526 |
Operating Cash Flow
| 227.016 | -3.005 | 30.832 | -24.739 | 64.7 | 12.504 | -33.194 | 2.219 | 63.022 | 1.641 | 54.355 | 0.05 | 11.679 | 0.256 | 30.959 | -43.607 | 35.966 | 27.905 | 13.117 | 9.007 | 15.546 | 7.498 | 4.474 | 5.995 | -5.513 | 44.883 | 4.235 | 5.564 | 3.363 | 9.479 | -0.31 | 17.36 | 1.316 | 3.678 | 6.979 | 15.13 | -0.15 | 0.659 | 9.068 | 3.852 | 11.614 | 5.305 | -7.078 | 21.918 | 1.897 | 1.671 | 3.462 | 10.5 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -207.718 | -215.251 | -545.239 | -166.557 | -173.454 | -148.612 | -124.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 267.456 | 215.823 | 509.505 | 160.02 | 229.045 | 146.714 | 176.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 59.738 | 0.572 | -35.734 | -6.537 | 55.591 | -1.898 | 51.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.013 | -0.103 | -0.581 | 0 | 0 | -40 | -0.031 | -0.501 | -0.142 | 0 | -50.288 | -1.753 | -1.405 | -0.263 | -0.022 | -0.15 | -0.26 | -0.321 | -0.948 | -0.987 | -5.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -189.111 | -3.467 | -3.473 | -7.974 | -3.471 | -3.573 | -3.573 | -6.474 | -3.575 | -3.575 | -57.985 | -3.716 | -3.72 | -3.723 | -3.723 | -17.148 | -3.725 | -3.724 | -3.727 | -16.936 | -3.753 | -3.753 | -3.753 | -16.556 | -3.753 | -3.753 | -3.753 | -13.264 | -3.753 | -3.753 | -3.753 | -17.41 | -2.534 | -2.533 | -2.534 | -18.751 | -2.533 | -2.534 | -2.534 | -14.727 | -2.533 | -2.533 | -2.534 | -11.435 | -2.533 | -2.534 | -2.534 | -10.215 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | -50 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -189.124 | -3.57 | -4.054 | -7.974 | -43.471 | -3.573 | -3.604 | -6.975 | -53.717 | -3.575 | -58.273 | -5.469 | -5.125 | -3.986 | -3.745 | -17.298 | -3.985 | -4.045 | -4.675 | -17.923 | -9.354 | -3.753 | -3.753 | -16.556 | -3.753 | -3.753 | -3.753 | -13.264 | -3.753 | -3.753 | -3.753 | -17.41 | -2.534 | -2.533 | -2.534 | -18.751 | -2.533 | -2.534 | -2.534 | -14.727 | -2.533 | -2.533 | -2.534 | -11.435 | -2.533 | -2.534 | -2.534 | -10.215 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 37.892 | -6.575 | 26.778 | -32.713 | 21.229 | 8.931 | -36.798 | -4.756 | 9.305 | -1.934 | -3.918 | -5.419 | 6.554 | -3.73 | 27.214 | -60.905 | 31.981 | 23.86 | 8.442 | -8.916 | 6.192 | 3.745 | 0.721 | -10.561 | -9.266 | 41.13 | 0.482 | -7.7 | -0.39 | 5.726 | -4.063 | -0.05 | -1.218 | 1.145 | 4.445 | -3.621 | -2.683 | -1.875 | 6.534 | -10.875 | 9.081 | 2.772 | -9.612 | 10.483 | -0.636 | -0.863 | 0.928 | 0.285 | 0 | 0 | 0 |
Cash At End Of Period
| 80.426 | 42.534 | 49.109 | 22.331 | 55.044 | 33.815 | 24.884 | 61.682 | 66.438 | 57.133 | 59.067 | 62.985 | 68.404 | 61.85 | 65.58 | 38.366 | 99.271 | 67.29 | 43.43 | 34.988 | 43.904 | 37.712 | 33.967 | 33.246 | 43.807 | 53.073 | 11.943 | 11.461 | 19.161 | 19.551 | 13.825 | 17.888 | 17.938 | 19.156 | 18.011 | 13.566 | 17.187 | 19.87 | 21.745 | 15.211 | 26.086 | 17.005 | 14.233 | 23.845 | 13.362 | 13.998 | 14.861 | 13.933 | 0 | 0 | 0 |