United Corporations Limited
TSX:UNC.TO
128.25 (CAD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 415.897 | 20.379 | -21.63 | 488.208 | -94.442 | 155.421 | 124.407 | 204.394 | 72.184 | 285.435 | 237.8 | 141.204 | 25.422 | 22.513 | 21.386 | 25.577 | 25.531 | 136.235 | 64.27 | 19.786 | 17.277 | 17.186 | 0.897 | 2.561 |
| Cost of Revenue
| -10.067 | -10.964 | 14.675 | -12.314 | 12.744 | -9.785 | 0 | 0 | 0 | 0 | 0 | 0 | 3.246 | 3.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 425.964 | 31.343 | -36.305 | 500.522 | -107.186 | 165.206 | 124.407 | 204.394 | 72.184 | 285.435 | 237.8 | 141.204 | 22.176 | 19.362 | 21.386 | 25.577 | 25.531 | 136.235 | 64.27 | 19.786 | 17.277 | 17.186 | 0.897 | 2.561 |
| Gross Profit Ratio
| 1.024 | 1.538 | 1.678 | 1.025 | 1.135 | 1.063 | 1 | 1 | 1 | 1 | 1 | 1 | 0.872 | 0.86 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.498 | 1.652 | 1.172 | 0.988 | 0.843 | 0.796 | 0.781 | 0.884 | 0.676 | 0.668 | 0.557 | 0.572 | 0 | 0 | 3.404 | 0 | 0.22 | 3.372 | 3.012 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1.498 | 1.652 | 1.172 | 0.988 | 0.843 | 0.796 | 0.781 | 0.884 | 0.676 | 0.668 | 0.557 | 0.572 | 0.666 | 0.692 | 3.404 | 3.195 | 0.22 | 3.372 | 3.012 | 2.702 | 2.124 | 1.878 | 1.917 | 2.024 |
| Other Expenses
| -0.259 | -0.956 | 1.023 | 0.869 | 0.796 | 0.596 | 0.539 | 0.48 | 0.508 | 0.433 | 0.375 | 0.216 | 0 | 0 | 148.328 | 0.209 | 3.922 | -4.171 | -3.673 | 0.599 | 0.584 | 0.538 | 0.453 | 0.452 |
| Operating Expenses
| 2.373 | 2.283 | 2.195 | 1.857 | 1.639 | 1.392 | 1.32 | 1.364 | 1.184 | 1.101 | 0.932 | 0.788 | 0.666 | 0.692 | 3.404 | 3.404 | 4.142 | -0.799 | -0.661 | 3.301 | 2.708 | 2.416 | 2.37 | 2.476 |
| Operating Income
| 413.783 | 19.052 | -23.825 | 486.351 | -96.081 | 154.029 | 123.087 | 203.03 | 71 | 284.334 | 236.868 | 140.416 | 21.51 | 18.67 | 17.982 | 22.173 | 21.389 | 137.034 | 64.931 | 16.485 | 14.569 | 14.77 | -2.37 | -2.476 |
| Operating Income Ratio
| 0.995 | 0.935 | 1.101 | 0.996 | 1.017 | 0.991 | 0.989 | 0.993 | 0.984 | 0.996 | 0.996 | 0.994 | 0.846 | 0.829 | 0.841 | 0.867 | 0.838 | 1.006 | 1.01 | 0.833 | 0.843 | 0.859 | -2.642 | -0.967 |
| Total Other Income Expenses Net
| -0.259 | -0.956 | 12.092 | 12.106 | 12.191 | 0 | 0 | 0 | 0 | 0 | 0 | 119.138 | 0 | 0 | 148.328 | -278.512 | -109.134 | -4.97 | 62.739 | 0 | 0 | 0 | 14.476 | 13.968 |
| Income Before Tax
| 413.524 | 18.096 | -23.825 | 486.351 | -96.081 | 154.029 | 123.087 | 203.03 | 71 | 284.334 | 236.868 | 140.416 | 21.51 | 18.67 | 17.982 | -256.339 | 21.389 | 132.064 | 127.67 | 16.485 | 14.569 | 14.77 | 12.106 | 11.492 |
| Income Before Tax Ratio
| 0.994 | 0.888 | 1.101 | 0.996 | 1.017 | 0.991 | 0.989 | 0.993 | 0.984 | 0.996 | 0.996 | 0.994 | 0.846 | 0.829 | 0.841 | -10.022 | 0.838 | 0.969 | 1.986 | 0.833 | 0.843 | 0.859 | 13.496 | 4.487 |
| Income Tax Expense
| 59.277 | 4.225 | -0.733 | 63.731 | -9.331 | 24.791 | 20.25 | 30.744 | 14.502 | 41.382 | 6.45 | 4.474 | 3.72 | -3.305 | 3.449 | 6.376 | 5.102 | 5.17 | 3.753 | 3.645 | 3.15 | 2.62 | 0.122 | 0.474 |
| Net Income
| 354.247 | 13.871 | -23.092 | 422.62 | -86.75 | 129.238 | 102.837 | 172.286 | 56.498 | 242.952 | 230.418 | 135.942 | 16.281 | 64.903 | 162.861 | -262.715 | -92.847 | 126.894 | 123.917 | 81.112 | 11.419 | 12.15 | 11.984 | 11.018 |
| Net Income Ratio
| 0.852 | 0.681 | 1.068 | 0.866 | 0.919 | 0.832 | 0.827 | 0.843 | 0.783 | 0.851 | 0.969 | 0.963 | 0.64 | 2.883 | 7.615 | -10.272 | -3.637 | 0.931 | 1.928 | 4.099 | 0.661 | 0.707 | 13.36 | 4.302 |
| EPS
| 30.78 | 1.14 | -1.91 | 34.88 | -7.12 | 10.6 | 8.43 | 14.09 | 4.6 | 19.89 | 18.87 | 11.12 | 1.3 | 5.29 | 13.32 | -21.58 | -7.65 | 10.37 | 10.13 | 6.62 | 12.79 | 1 | 0.98 | 0.9 |
| EPS Diluted
| 30.78 | 1.14 | -1.91 | 34.88 | -7.12 | 10.6 | 8.43 | 14.09 | 4.6 | 19.89 | 18.87 | 11.12 | 1.3 | 5.29 | 13.32 | -21.58 | -7.61 | 10.37 | 10.13 | 6.62 | 12.79 | 1 | 0.98 | 0.9 |
| EBITDA
| -0.259 | -2.29 | 1.088 | -0.378 | 18.284 | -0.378 | 123.087 | 203.03 | 71 | 284.334 | 236.868 | 140.416 | 20.336 | 61.598 | 166.357 | -256.339 | -87.745 | 132.064 | 127.67 | 84.757 | 14.569 | 15.86 | 13.003 | 14.053 |
| EBITDA Ratio
| -0.001 | -0.112 | -0.05 | -0.001 | -0.194 | -0.002 | 0.989 | 0.993 | 0.984 | 0.996 | 0.996 | 0.994 | 0.8 | 2.736 | 7.779 | -10.022 | -3.437 | 0.969 | 1.986 | 4.284 | 0.843 | 0.923 | 14.496 | 5.487 |