UMB Financial Corporation
NASDAQ:UMBF
108.86 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 5,105.137 | 7,030.067 | 5,607.003 | 4,010.781 | 3,801.438 | 3,593.571 | 1,679.787 | 2,139.344 | 2,185.537 | 6,713.713 | 9,255.727 | 6,166.11 | 5,528.981 | 4,247.993 | 3,540.68 | 2,054.334 | 2,177.327 | 1,449.807 | 1,698.449 | 816.537 | 1,299.199 | 1,512.857 | 1,692.953 | 1,017.69 | 493.308 | 951.001 | 1,744.483 | 588.025 | 711.238 | 748.241 | 1,137.94 | 807.373 | 735.343 | 727.407 | 981.094 | 1,186.669 | 1,189.111 | 1,218.636 | 1,983.685 | 1,382.384 | 895.331 | 1,364.414 | 2,614.468 | 1,962.473 | 1,022.959 | 1,950.698 | 1,388.274 | 571.351 | 698.392 | 1,461.859 | 1,610.587 | 706.75 | 1,718.8 | 2,322.731 | 1,204.69 | 991.046 | 1,029.581 | 1,044.403 | 1,515.288 | 827.779 | 1,057.715 | 1,280.193 | 998.908 | 524.849 | 658.218 | 682.533 | 806.6 | 499.535 | 430.908 | 450.891 | 531.188 | 408.094 | 447.515 | 418.125 | 601.414 | 398.25 | 370.153 | 467.691 | 499.216 | 446.84 | 565.395 | 421.091 | 648.984 | 615.532 | 540.506 | 592.682 | 691.703 | 565.446 | 496.919 | 415.428 | 790.672 | 617.681 | 551.612 | 590.488 | 975.324 | 831.351 | 696.995 | 689.364 | 766.108 | 615.4 | 613.4 | 628.5 | 850.5 | 673.8 | 1,036.4 | 920.4 | 921.3 | 818.1 | 690.4 | 762.2 | 772.6 | 638.4 | 557.3 | 639.8 | 696.4 | 500.6 | 572.4 | 574.1 | 770.8 | 492.6 | 535.8 | 624.6 | 666.4 | 565.3 | 457.7 | 463.6 | 612.8 | 491.4 | 552.9 | 693.6 | 762.1 | 689.2 | 674.5 | 605.3 | 439.7 | 342.6 | 499.8 | 388.7 | 620.8 | 463.2 |
| Short Term Investments
| 7,107.373 | 6,541.391 | 7,068.613 | 6,330.699 | 6,668.615 | 6,907.897 | 7,006.347 | 7,128.277 | 7,739.216 | 8,550.093 | 11,976.514 | 11,162.69 | 10,347.531 | 9,753.392 | 9,299.688 | 8,719.246 | 8,483.624 | 7,639.451 | 7,447.362 | 7,411.908 | 7,176.351 | 6,891.869 | 6,542.8 | 5,932.741 | 6,011.684 | 6,139.346 | 6,258.577 | 5,848.96 | 6,226.041 | 6,551.593 | 6,466.334 | 6,295.687 | 6,771.179 | 6,883.312 | 6,806.949 | 6,671.745 | 6,925.115 | 6,787.001 | 6,911.936 | 6,759.803 | 6,700.623 | 6,734.931 | 6,762.411 | 6,697.997 | 6,944.358 | 6,841.584 | 6,937.463 | 6,651.048 | 6,504.523 | 6,387.916 | 0 | 5,940.165 | 5,645.483 | 5,749.311 | 0 | 5,181.441 | 5,052.514 | 4,853.763 | 0 | 4,502.596 | 3,935.132 | 4,178.948 | 0 | 3,720.997 | 3,036.809 | 3,088.146 | 0 | 2,830.354 | 2,837.021 | 2,801.502 | 0 | 2,751.735 | 2,641.748 | 2,664.947 | 0 | 2,520.186 | 2,601.5 | 2,684.743 | 0 | 0 | 2,475.517 | 2,882.123 | 0 | 0 | 2,957.214 | 3,333.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 712.181 | 537.238 | 12,675.616 | 454.705 | 10,470.053 | 10,501.468 | 0.42 | 9,267.621 | 360.242 | 15,263.806 | 21,232.241 | 17,328.8 | 15,876.512 | 14,001.385 | 12,840.368 | 10,773.58 | 10,660.951 | 9,089.258 | 9,145.811 | 8,228.445 | 8,475.55 | 8,404.726 | 8,235.753 | 6,950.431 | 6,504.992 | 7,090.347 | 8,003.06 | 6,436.985 | 6,937.279 | 7,299.834 | 7,604.274 | 7,103.06 | 7,506.522 | 7,610.719 | 7,788.043 | 7,858.414 | 8,114.226 | 8,005.637 | 8,895.621 | 8,142.187 | 7,595.954 | 8,099.345 | 9,376.879 | 8,660.47 | 7,967.317 | 8,792.282 | 8,325.737 | 571.351 | 698.392 | 1,461.859 | 1,610.587 | 706.75 | 1,718.8 | 2,322.731 | 1,204.69 | 991.046 | 1,029.581 | 1,044.403 | 1,515.288 | 827.779 | 1,057.715 | 1,280.193 | 998.908 | 524.849 | 658.218 | 682.533 | 806.6 | 499.535 | 430.908 | 450.891 | 531.188 | 408.094 | 447.515 | 418.125 | 601.414 | 398.25 | 370.153 | 467.691 | 499.216 | 446.84 | 565.395 | 421.091 | 648.984 | 615.532 | 540.506 | 592.682 | 691.703 | 565.446 | 496.919 | 415.428 | 790.672 | 617.681 | 551.612 | 590.488 | 975.324 | 831.351 | 696.995 | 689.364 | 766.108 | 615.4 | 613.4 | 628.5 | 850.5 | 673.8 | 1,036.4 | 920.4 | 921.3 | 818.1 | 690.4 | 762.2 | 772.6 | 638.4 | 557.3 | 639.8 | 696.4 | 500.6 | 572.4 | 574.1 | 770.8 | 492.6 | 535.8 | 624.6 | 666.4 | 565.3 | 457.7 | 463.6 | 612.8 | 491.4 | 552.9 | 693.6 | 762.1 | 689.2 | 674.5 | 605.3 | 439.7 | 342.6 | 499.8 | 388.7 | 620.8 | 463.2 |
| Net Receivables
| 476.653 | 465.894 | 519.662 | 208.594 | 190.387 | 181.586 | 189.231 | 153.759 | 144.874 | 127.139 | 131.102 | 122.798 | 131.188 | 131.533 | 139.892 | 132.574 | 126.962 | 111.879 | 124.508 | 119.024 | 124.396 | 117.007 | 110.168 | 104.012 | 100.133 | 97.632 | 98.863 | 103.076 | 99.122 | 97.035 | 99.045 | 93.016 | 92.65 | 90.002 | 90.127 | 87.863 | 84.979 | 80.083 | 79.297 | 77.263 | 73.805 | 75.384 | 78.216 | 72.03 | 71.817 | 70.51 | 69.749 | 70.099 | 71.396 | 73.943 | 75.997 | 75.189 | 78.129 | 73.75 | 76.653 | 0 | 0 | 0 | 64.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.934 | 66.883 | 0 | 71.642 | 78.206 | 0 | 80.619 | 75.54 | 0 | 76.5 | 77.1 | 70 | 75.6 | 74.6 | 0 | 72.6 | 0 | 71 | 73.2 | 72.7 | 74.7 | 76.5 | 82.3 | 79.1 | 74.8 | 74.3 | 73.3 | 81.2 | 73.4 | 73.5 | 68.8 | 72.6 | 0 | 0 | 0 | 53.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| -1,188.834 | -1,003.132 | -13,195.278 | -4,784.981 | -4,423.05 | -4,244.538 | -3,110.926 | -2,862.304 | -3,617.49 | -7,990.018 | -10,428.568 | -24,541.749 | 179.177 | 178.507 | 188.624 | 0 | 193.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 5,710.142 | 7,471.976 | 6,090.746 | 4,576.387 | 4,423.05 | 4,244.538 | 2,921.695 | 3,097.442 | 3,472.616 | 8,259.22 | 10,708.661 | 7,516.994 | 8,272.624 | 8,795.396 | 8,854.059 | 8,850.309 | 8,498.964 | 7,592.628 | 8,064.736 | 6,619.13 | 6,484.506 | 6,390.286 | 6,677.3 | 6,655.326 | 6,103.956 | 5,809.122 | 5,553.051 | 6,008.229 | 5,202.868 | 4,735.216 | 4,737.211 | 4,547.269 | 3,814.647 | 3,271.827 | 3,090.606 | 2,739.664 | 2,171.248 | 899.401 | 797.265 | 520.959 | 416.724 | 263.38 | -58.92 | 6.415 | -456.651 | -720.776 | -1,099.434 | 5,497.53 | 5,262.843 | 5,219.96 | 5,053.951 | 4,914.819 | 4,681.775 | 4,710.457 | 4,881.358 | 4,718.62 | 4,582.166 | 4,434.569 | 4,682.938 | 4,521.363 | 4,578.603 | 4,444.056 | 4,703.466 | 4,743.776 | 4,793.944 | 4,843.719 | 4,722.363 | 4,361.121 | 4,432.942 | 4,412.423 | 4,682.366 | 4,156.485 | 4,255.227 | 4,268.48 | 3,897.809 | 3,715.983 | 3,533.063 | 3,276.336 | 3,191.345 | 3,331.043 | 3,303.865 | 2,897.093 | 3,034.964 | 2,796.706 | 2,922.989 | 2,689.426 | 2,855.975 | 6,343.155 | 6,518.155 | 7,572.403 | 7,637.777 | 6,245.954 | 6,361.785 | 6,121.894 | 6,525.667 | 6,048.746 | 6,110.749 | 6,247.873 | 6,999.428 | 6,121.2 | 6,072.4 | 6,375.7 | 6,468 | 5,791.5 | 5,948.9 | 5,788.7 | 5,826.8 | 5,465.4 | 5,504.1 | 5,386.2 | 5,446.3 | 5,163 | 5,178.9 | 5,177.2 | 5,283.5 | 4,833 | 4,809.5 | 5,070.8 | 5,538.6 | 5,265.4 | 5,419.7 | 5,487.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 5,710.142 | 7,471.976 | 6,090.746 | 454.705 | 10,660.44 | 10,683.054 | 0.42 | 9,656.518 | 360.242 | 15,660.147 | 21,643.436 | 426.843 | 24,459.501 | 23,106.821 | 22,022.943 | 19,756.463 | 19,480.8 | 16,793.765 | 17,335.055 | 14,966.599 | 15,084.452 | 14,912.019 | 15,023.221 | 13,709.769 | 12,709.081 | 12,997.101 | 13,654.974 | 12,548.29 | 12,239.269 | 12,132.085 | 12,440.53 | 11,743.345 | 11,413.819 | 10,972.548 | 10,968.776 | 10,685.941 | 10,370.453 | 8,985.121 | 9,772.183 | 8,740.409 | 8,086.483 | 8,438.109 | 9,396.175 | 8,738.915 | 7,582.483 | 8,142.016 | 7,296.052 | 6,138.98 | 6,032.631 | 6,755.762 | 6,740.535 | 5,696.758 | 6,478.704 | 7,106.938 | 6,162.701 | 5,709.666 | 5,611.747 | 5,478.972 | 6,263.175 | 5,349.142 | 5,636.318 | 5,724.249 | 5,702.374 | 5,268.625 | 5,452.162 | 5,526.252 | 5,528.963 | 4,860.656 | 4,863.85 | 4,863.314 | 5,213.554 | 4,564.579 | 4,702.742 | 4,686.605 | 4,499.223 | 4,114.233 | 3,903.216 | 3,744.027 | 3,690.561 | 3,777.883 | 3,869.26 | 3,318.184 | 3,683.948 | 3,412.238 | 3,463.495 | 3,282.108 | 3,547.678 | 6,908.601 | 7,015.074 | 7,987.831 | 8,428.449 | 6,931.569 | 6,980.28 | 6,712.382 | 7,572.633 | 6,958.303 | 6,807.744 | 7,017.856 | 7,841.076 | 6,736.6 | 6,762.3 | 7,081.3 | 7,388.5 | 6,540.9 | 7,059.9 | 6,709.1 | 6,820.7 | 6,283.5 | 6,265.5 | 6,221.6 | 6,291.6 | 5,876.1 | 5,812.7 | 5,899.3 | 6,059 | 5,408.4 | 5,456.2 | 5,718.2 | 6,390.6 | 5,831.4 | 6,029 | 6,180.8 | 739 | 565.3 | 457.7 | 463.6 | 666.7 | 491.4 | 552.9 | 693.6 | 762.1 | 689.2 | 674.5 | 605.3 | 439.7 | 342.6 | 499.8 | 388.7 | 620.8 | 463.2 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 226.86 | 231.918 | 241.7 | 249.037 | 255.127 | 260.623 | 263.649 | 260.685 | 257.729 | 264.519 | 270.933 | 273.378 | 281.011 | 286.068 | 293.095 | 295.09 | 300.174 | 297.668 | 300.334 | 290.273 | 278.725 | 279 | 283.879 | 277.123 | 274.408 | 272.632 | 275.942 | 277.454 | 276.412 | 282.398 | 289.007 | 287.267 | 277.06 | 279.079 | 281.471 | 281.704 | 279.996 | 263.542 | 257.835 | 257.341 | 250.655 | 247.77 | 249.689 | 247.827 | 246.3 | 244.678 | 244.6 | 239.234 | 234.754 | 227.91 | 227.936 | 225.593 | 220.499 | 219.438 | 219.727 | 215.627 | 213.648 | 213.33 | 217.642 | 217.491 | 220.28 | 221.622 | 226.79 | 222.083 | 225.942 | 229.951 | 235.528 | 237.283 | 239.122 | 237.27 | 243.216 | 241.29 | 236.027 | 234.198 | 236.038 | 226.668 | 225.156 | 222.917 | 226.239 | 220.396 | 215.075 | 218.422 | 219.281 | 224.193 | 227.096 | 228.59 | 230.678 | 231.405 | 232.295 | 236.448 | 240.656 | 241.19 | 237.07 | 246.882 | 250.7 | 248.937 | 242.605 | 237.003 | 239.535 | 239.3 | 224.4 | 213.6 | 206.2 | 194.7 | 187.2 | 181.1 | 172.8 | 167.4 | 162.7 | 155.9 | 152.9 | 151.2 | 151 | 150 | 147.6 | 138.7 | 137.6 | 134 | 130.3 | 129.8 | 129.7 | 128.4 | 128.9 | 130.4 | 130.6 | 106.1 | 105.1 | 105 | 99.7 | 99.1 | 96.5 | 95.7 | 95.6 | 93.8 | 89.6 | 85.2 | 83.2 | 85.2 | 85.7 | 86.1 |
| Goodwill
| 207.385 | 207.385 | 207.385 | 207.385 | 207.385 | 207.385 | 207.385 | 182.225 | 182.225 | 182.225 | 174.518 | 174.518 | 174.518 | 174.518 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 180.867 | 228.396 | 228.396 | 228.396 | 228.396 | 228.396 | 228.346 | 227.962 | 228.217 | 209.758 | 209.758 | 209.758 | 209.758 | 209.758 | 209.758 | 209.758 | 209.758 | 209.758 | 209.758 | 209.758 | 211.114 | 211.114 | 211.114 | 211.114 | 211.114 | 211.114 | 211.114 | 163.584 | 131.356 | 131.356 | 131.356 | 125.739 | 123.827 | 104.914 | 104.924 | 94.512 | 94.512 | 94.512 | 94.512 | 94.512 | 94.631 | 94.67 | 93.723 | 96.017 | 60.731 | 59.727 | 59.727 | 59.958 | 59.958 | 59.115 | 59.115 | 0 | 58.884 | 57.428 | 57.428 | 0 | 57.42 | 54.761 | 54.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 67.141 | 69.052 | 101.419 | 73.06 | 75.184 | 76.426 | 78.724 | 13.373 | 14.465 | 15.69 | 14.416 | 15.526 | 16.636 | 17.793 | 21.056 | 22.657 | 24.181 | 25.839 | 27.597 | 17.19 | 12.425 | 13.676 | 15.003 | 16.335 | 17.21 | 18.695 | 20.257 | 23.477 | 24.614 | 31.622 | 34.491 | 37.419 | 40.411 | 43.556 | 46.782 | 50.065 | 53.649 | 41.236 | 43.991 | 46.966 | 49.888 | 52.483 | 55.585 | 58.749 | 61.994 | 65.348 | 68.803 | 72.351 | 76.604 | 80.337 | 84.331 | 88.243 | 92.132 | 88.291 | 92.297 | 69.723 | 53.015 | 46.635 | 47.462 | 40.528 | 39.769 | 17.125 | 18.101 | 15.705 | 16.36 | 15.742 | 16.463 | 17.181 | 17.935 | 18.669 | 19.309 | 19.136 | 6.487 | 6.857 | 4.078 | 4.302 | 4.488 | 4.673 | 4.859 | 0 | 5.23 | 5.415 | 5.601 | 0 | 5.977 | 6.324 | 6.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 274.526 | 276.437 | 308.804 | 280.445 | 282.569 | 283.811 | 286.109 | 195.598 | 196.69 | 197.915 | 188.934 | 190.044 | 191.154 | 192.311 | 201.923 | 203.524 | 205.048 | 206.706 | 208.464 | 198.057 | 193.292 | 194.543 | 195.87 | 197.202 | 198.077 | 199.562 | 201.124 | 204.344 | 205.481 | 260.018 | 262.887 | 265.815 | 268.807 | 271.952 | 275.128 | 278.027 | 281.866 | 250.994 | 253.749 | 256.724 | 259.646 | 262.241 | 265.343 | 268.507 | 271.752 | 275.106 | 278.561 | 282.109 | 287.718 | 291.451 | 295.445 | 299.357 | 303.246 | 299.405 | 303.411 | 233.307 | 184.371 | 177.991 | 178.818 | 166.267 | 163.596 | 122.039 | 123.025 | 110.217 | 110.872 | 110.254 | 110.975 | 111.693 | 112.566 | 113.339 | 113.032 | 115.153 | 67.218 | 66.584 | 63.805 | 64.26 | 64.446 | 63.788 | 63.974 | 63.929 | 64.114 | 62.843 | 63.029 | 63.214 | 63.397 | 61.085 | 61.58 | 62.089 | 62.598 | 61.279 | 61.827 | 63.866 | 65.627 | 41.811 | 43.55 | 45.308 | 47.075 | 48.901 | 50.71 | 48.1 | 49.8 | 51.6 | 53.4 | 55.2 | 56.9 | 58.7 | 60.5 | 62.1 | 63.9 | 65.7 | 67.5 | 69.3 | 71.1 | 73 | 74.7 | 72.8 | 74.5 | 76.3 | 78.1 | 80 | 81.8 | 83.5 | 85.3 | 86.9 | 87.1 | 25.4 | 24.7 | 25.2 | 25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 741.476 | 774.429 | 5,657.157 | 12,558.16 | 12,933.414 | 13,203.38 | 13,233.277 | 13,311.586 | 13,798.687 | 13,499.462 | 13,813.963 | 12,593.525 | 11,723.571 | 11,120.411 | 10,642.765 | 9,995.895 | 9,800.838 | 8,946.747 | 8,717.502 | 8,688.163 | 8,459.807 | 8,171.198 | 7,848.149 | 7,278.266 | 7,349.904 | 7,518.609 | 7,639.543 | 7,249.415 | 7,632.437 | 7,901.636 | 7,690.108 | 7,429.719 | 7,774.39 | 7,779.334 | 7,568.87 | 7,352.293 | 7,486.412 | 7,230.466 | 7,217.193 | 7,029.554 | 6,965.906 | 6,997.71 | 7,000.645 | 6,928.984 | 7,152.682 | 7,043.67 | 7,107.983 | 6,625.522 | 6,482.818 | 6,366.034 | 6,277.482 | 5,917.376 | 5,622.972 | 5,726.539 | 5,719.093 | 5,181.441 | 5,030.676 | 4,853.763 | 5,003.72 | 4,502.596 | 7,848.302 | 4,178.948 | 4,924.407 | 3,736.416 | 3,017.546 | 3,068.96 | 3,467.493 | 2,810.428 | 2,818.506 | 2,786.11 | 3,347.963 | 2,751.735 | 2,626.845 | 2,649.925 | 3,448.723 | 2,682.764 | 2,786.834 | 2,884.201 | 3,824.232 | 2,810.054 | 2,784.153 | 3,261.816 | 3,782.723 | 3,328.408 | 3,394.68 | 3,770.344 | 4,195.623 | 3,360.988 | 3,594.954 | 3,964.042 | 4,606.885 | 3,046.879 | 3,233.66 | 2,871.987 | 3,226.13 | 2,524.525 | 2,668.878 | 3,084.641 | 3,974.86 | 3,121.4 | 3,275.4 | 3,648.3 | 3,791.1 | 3,078.8 | 3,046.3 | 2,732.6 | 2,945 | 2,537.9 | 2,677 | 413.8 | 399 | 404.6 | 385.5 | 443.2 | 397.8 | 459.4 | 446.5 | 447 | 415.8 | 452.5 | 414.6 | 445.2 | 362.6 | 366.4 | 368.3 | 251.3 | 242.7 | 2,182.7 | 2,211.6 | 1,971.2 | 2,057.2 | 1,897.8 | 1,893.2 | 1,880.8 | 1,956.9 | 1,764.9 | 1,712.4 | 1,613.3 | 1,375.2 | 1,281.5 |
| Tax Assets
| 31,801.151 | 28,749.999 | 30,299.454 | 0 | 0 | 0 | 341.364 | 0 | -13,798.687 | 0 | 95.054 | 0 | 0 | 0 | 0 | -29,311.699 | 0 | -25,399.959 | -25,512.799 | -22,464.672 | -22,772.908 | -22,354.758 | -22,225.746 | -20,432.923 | -19,609.206 | -20,108.664 | -20,896.693 | -19,187.1 | -19,308.037 | -19,463.583 | -19,762.984 | -18,573.989 | -18,636.194 | -18,255.612 | -18,063.502 | -17,599.88 | -17,275.368 | -15,741.893 | -15,908.641 | -14,484.488 | -14,186.218 | -14,047.93 | -14,442.274 | -13,673.283 | -13,669.02 | -13,238.826 | 523.161 | 521.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,423.077 | -3,657.552 | -4,025.321 | -4,668.712 | -3,110.745 | -3,299.287 | -2,913.798 | -3,269.68 | -2,569.833 | -2,715.953 | -3,133.542 | -4,025.57 | -3,169.5 | -3,325.2 | -3,699.9 | -3,844.5 | -3,134 | -3,103.2 | -2,791.3 | -3,005.5 | -2,600 | -2,740.9 | -479.5 | -466.5 | -473.9 | -456.6 | -516.2 | -472.5 | -532.2 | -521 | -523.3 | -493.9 | -532.5 | -496.4 | -528.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 5,715.259 | 7,838.616 | 1,413.813 | -12,558.16 | -13,471.11 | -13,747.814 | -13,574.641 | -36.222 | 36,693.18 | -36.222 | -131.276 | -36.222 | -36.222 | -36.222 | -33.222 | 29,311.699 | -33.252 | 25,399.959 | 25,512.799 | 22,464.672 | 22,772.908 | 22,354.758 | 22,225.746 | 20,432.923 | 19,609.206 | 20,108.664 | 20,896.693 | 19,187.1 | 19,308.037 | 19,463.583 | 19,762.984 | 18,573.989 | 18,636.194 | 18,255.612 | 18,063.502 | 17,599.88 | 17,275.368 | 15,741.893 | 15,908.641 | 14,484.488 | 14,186.218 | 14,047.93 | 14,442.274 | 13,673.283 | 13,669.02 | 13,238.826 | -523.161 | -521.343 | 144.741 | 0 | 0 | 0 | 145.155 | 0 | 0 | 0 | 21.838 | 0 | 0 | 0 | -3,913.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.089 | 62.598 | 61.279 | 61.827 | 63.866 | 65.627 | 41.811 | 43.55 | 45.308 | 47.075 | 48.901 | 50.71 | 48.1 | 49.8 | 51.6 | 53.4 | 55.2 | 56.9 | 58.7 | 60.5 | 62.1 | 63.9 | 65.7 | 67.5 | 69.3 | 71.1 | 73 | 74.7 | 72.8 | 74.5 | 76.3 | 78.1 | 80 | 81.8 | 83.5 | -576.8 | -583.7 | -586 | -382.8 | -372.5 | -2,312.9 | -2,336.8 | -2,070.3 | -2,153.7 | -1,993.5 | -1,988.8 | -1,974.6 | -2,046.5 | -1,850.1 | -1,795.6 | -1,698.5 | -1,460.9 | -1,367.6 |
| Total Non-Current Assets
| 38,759.272 | 37,871.399 | 37,920.928 | 529.482 | 13,471.11 | 13,747.814 | 549.758 | 13,731.647 | 37,147.599 | 13,925.674 | 14,237.608 | 13,020.725 | 12,159.514 | 11,562.568 | 11,104.561 | 10,494.509 | 10,272.808 | 9,451.121 | 9,226.3 | 9,176.493 | 8,931.824 | 8,644.741 | 8,327.898 | 7,752.591 | 7,822.389 | 7,990.803 | 8,116.609 | 7,731.213 | 8,114.33 | 8,444.052 | 8,242.002 | 7,982.801 | 8,320.257 | 8,330.365 | 8,125.469 | 7,912.024 | 8,048.274 | 7,745.002 | 7,728.777 | 7,543.619 | 7,476.207 | 7,507.721 | 7,515.677 | 7,445.318 | 7,670.734 | 7,563.454 | 7,631.144 | 7,146.865 | 7,150.031 | 6,885.395 | 6,800.863 | 6,442.326 | 6,291.872 | 6,245.382 | 6,242.231 | 5,630.375 | 5,450.533 | 5,245.084 | 5,400.18 | 4,886.354 | 4,318.808 | 4,522.609 | 5,274.222 | 4,068.716 | 3,354.36 | 3,409.165 | 3,813.996 | 3,159.404 | 3,170.194 | 3,136.719 | 3,704.211 | 3,108.178 | 2,930.09 | 2,950.707 | 3,748.566 | 2,973.692 | 3,076.436 | 3,170.906 | 4,114.445 | 3,094.379 | 3,063.342 | 3,543.081 | 4,065.033 | 3,615.815 | 3,685.173 | 4,060.019 | 4,487.881 | 293.494 | 294.893 | 297.727 | 302.483 | 305.056 | 302.697 | 288.693 | 294.25 | 294.245 | 289.68 | 285.904 | 290.245 | 287.4 | 274.2 | 265.2 | 259.6 | 249.9 | 244.1 | 239.8 | 233.3 | 229.5 | 226.6 | 221.6 | 220.4 | 220.5 | 222.1 | 223 | 222.3 | 211.5 | 212.1 | 210.3 | 208.4 | 209.8 | 211.5 | 211.9 | 576.8 | 583.7 | 586 | 382.8 | 372.5 | 2,312.9 | 2,336.8 | 2,070.3 | 2,153.7 | 1,993.5 | 1,988.8 | 1,974.6 | 2,046.5 | 1,850.1 | 1,795.6 | 1,698.5 | 1,460.9 | 1,367.6 |
| Total Assets
| 44,469.414 | 45,343.375 | 44,011.674 | 41,464.682 | 41,243.042 | 40,607.19 | 38,512.461 | 37,581.062 | 37,507.841 | 40,605.742 | 42,693.484 | 37,554.285 | 36,619.015 | 34,669.389 | 33,127.504 | 30,250.972 | 29,753.608 | 26,244.886 | 26,561.355 | 24,143.092 | 24,016.276 | 23,556.76 | 23,351.119 | 21,462.36 | 20,531.47 | 20,987.904 | 21,771.583 | 20,279.503 | 20,353.599 | 20,576.137 | 20,682.532 | 19,726.146 | 19,734.076 | 19,302.913 | 19,094.245 | 18,597.965 | 18,418.727 | 16,730.123 | 17,500.96 | 16,284.028 | 15,562.69 | 15,945.83 | 16,911.852 | 16,184.233 | 15,253.217 | 15,705.47 | 14,927.196 | 13,285.845 | 13,182.662 | 13,641.157 | 13,541.398 | 12,139.084 | 12,770.576 | 13,352.32 | 12,404.932 | 11,340.041 | 11,062.28 | 10,724.056 | 11,663.355 | 10,235.496 | 9,955.126 | 10,246.858 | 10,976.596 | 9,337.341 | 8,806.522 | 8,935.417 | 9,342.959 | 8,020.06 | 8,034.044 | 8,000.033 | 8,917.765 | 7,672.757 | 7,632.832 | 7,637.312 | 8,247.789 | 7,087.925 | 6,979.652 | 6,914.933 | 7,805.006 | 6,872.262 | 6,932.602 | 6,861.265 | 7,748.981 | 7,028.053 | 7,148.668 | 7,342.127 | 8,035.559 | 7,202.095 | 7,309.967 | 8,285.558 | 8,730.932 | 7,236.625 | 7,282.977 | 7,001.075 | 7,866.883 | 7,252.548 | 7,097.424 | 7,303.76 | 8,131.321 | 7,024 | 7,036.5 | 7,346.5 | 7,648.1 | 6,790.8 | 7,304 | 6,948.9 | 7,054 | 6,513 | 6,492.1 | 6,443.2 | 6,512 | 6,096.6 | 6,034.8 | 6,122.3 | 6,281.3 | 5,619.9 | 5,668.3 | 5,928.5 | 6,599 | 6,041.2 | 6,240.5 | 6,392.7 | 6,528.8 | 6,126.3 | 6,082.9 | 4,815.2 | 5,003.2 | 4,558.4 | 4,597.8 | 4,656.8 | 4,692.1 | 4,099.8 | 4,126 | 4,099.4 | 4,271.6 | 3,953.2 | 4,150.6 | 3,761.9 | 4,038.1 | 3,773.4 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 3,517.033 | 4,025.474 | 3,919.644 | 2,300 | 1,800 | 2,800 | 2,234.445 | 2,314.168 | 2,661.283 | 2,840.535 | 3,246.913 | 2,500.34 | 2,783.389 | 0 | 0 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.003 | 5.006 | 5.009 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.211 | 0.514 | 0.415 | 0 | 0 | 10 | 10 | 12 | 30.689 | 23.724 | 23.862 | 35.22 | 27.847 | 19.722 | 21.874 | 29.514 | 20.336 | 35.596 | 27.161 | 15.807 | 18.655 | 215.378 | 15.154 | 33.753 | 16.468 | 12.646 | 2.136 | 17.881 | 22.644 | 23.598 | 5.671 | 35.091 | 18.491 | 23.268 | 10.17 | 39.426 | 52.68 | 69.866 | 33.289 | 70.604 | 91.41 | 66.161 | 18.991 | 94.721 | 160.283 | 131.649 | 37.883 | 173.046 | 40.047 | 154.703 | 142.616 | 72.184 | 161.944 | 95.929 | 0 | 0 | 151.1 | 1.1 | 200.4 | 0 | 0.3 | 1.2 | 0 | 1.1 | 0.5 | 1.3 | 1.5 | 0.9 | 2 | 1.7 | 1 | 0.5 | 1.9 | 2.1 | 0.5 | 0.9 | 1.9 | 3.2 | 2 | 1.5 | 2 | 2 | 0.9 | 1.6 | 51.5 | 0 | 36.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.872 | 40.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.5 | 47.5 | 50.1 | 56.7 | 54 | 49.3 | 51.2 | 46.9 | 38 | 44.4 | 52 | 63.1 | 37.8 | 40.2 | 47.2 | 38.6 | 32.3 | 33.2 | 42 | 56.8 | 45.7 | 47.8 | 35 | 35.9 | 0 | 34.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.5 | 45.6 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 12,045.406 | 13,625.978 | 12,520.522 | 0 | -1,800 | -2,800 | 14,073.273 | 13,880.929 | -2,482.186 | 15,948.338 | 16,345.842 | 13,192.039 | 12,522.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.9 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,196.717 | 6,359.351 | 7,450.117 | 7,761.954 | 6,404.953 | 6,356.297 | 6,099.384 | 7,064.816 | 6,377.056 | 6,306.071 | 6,618 | 7,437 | 6,182.9 | 6,348.9 | 6,445.6 | 6,946 | 6,099.7 | 6,615.8 | 6,267 | 6,383.9 | 5,856.5 | 5,846.7 | 5,812.5 | 5,878.1 | 5,527 | 5,479.3 | 5,558 | 5,617.5 | 5,007.1 | 5,064.9 | 5,343.5 | 5,995.1 | 5,474.1 | 5,668.8 | 5,817 | -1.5 | -2 | -2 | -0.9 | -1.6 | -51.5 | 0 | -36.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 15,562.439 | 17,651.452 | 16,440.166 | 2,300 | 1,800 | 2,800 | 16,307.718 | 16,195.097 | 179.097 | 18,788.873 | 19,592.755 | 15,692.379 | 15,306.12 | 233.413 | 218.53 | 15 | 15 | 15 | 199.044 | 223.21 | 198.141 | 142.483 | 177.731 | 171.548 | 147.608 | 129.753 | 185.573 | 193.978 | 161.47 | 142.987 | 172.967 | 163.221 | 5.003 | 5.006 | 5.009 | 5 | 155.246 | 135.758 | 180.074 | 161.194 | 131.996 | 118.918 | 0.107 | 0.211 | 0.514 | 0.415 | 142.404 | 0 | 10 | 10 | 12 | 30.689 | 23.724 | 23.862 | 35.22 | 27.847 | 28.622 | 21.874 | 29.514 | 20.336 | 35.996 | 27.161 | 15.807 | 18.655 | 215.378 | 15.154 | 33.753 | 16.468 | 12.646 | 2.136 | 17.881 | 22.644 | 23.598 | 5.671 | 35.091 | 18.491 | 23.268 | 10.17 | 39.426 | 52.68 | 69.866 | 33.289 | 70.604 | 91.41 | 66.161 | 18.991 | 94.721 | 6,357 | 6,491 | 7,488 | 7,935 | 6,445 | 6,511 | 6,242 | 7,137 | 6,539 | 6,402 | 6,618 | 7,437 | 6,334 | 6,350 | 6,646 | 6,946 | 6,100 | 6,617 | 6,267 | 6,385 | 5,857 | 5,848 | 5,814 | 5,879 | 5,529 | 5,481 | 5,559 | 5,618 | 5,009 | 5,067 | 5,344 | 5,996 | 5,476 | 5,672 | 5,819 | 1.5 | 2 | 2 | 0.9 | 1.6 | 51.5 | 0 | 36.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 384.245 | 383.742 | 383.247 | 382.768 | 382.28 | 381.796 | 381.311 | 381.543 | 272.505 | 272.036 | 271.544 | 271.049 | 270.558 | 270.074 | 269.595 | 269.044 | 70.996 | 121.582 | 97.49 | 86.951 | 88.569 | 81.608 | 82.671 | 78.523 | 78.692 | 78.687 | 79.281 | 76.071 | 76.083 | 76.104 | 76.772 | 75.418 | 85.32 | 85.238 | 86.07 | 83.534 | 88.346 | 7.6 | 8.81 | 7.067 | 5.745 | 5.815 | 5.055 | 5.13 | 4.063 | 4.393 | 5.879 | 5.632 | 5.26 | 5.423 | 6.529 | 7.841 | 7.545 | 7.718 | 8.884 | 9.04 | 18.216 | 24.212 | 25.458 | 32.358 | 31.073 | 34.759 | 35.925 | 36.807 | 34.449 | 35.029 | 36.032 | 36.693 | 35.788 | 37.204 | 38.02 | 36.798 | 37.342 | 37.879 | 38.471 | 39.083 | 38.538 | 39.733 | 21.051 | 15.744 | 15.252 | 18.666 | 16.28 | 16.694 | 16.934 | 12.777 | 26.302 | 27.281 | 28.077 | 26.543 | 27.388 | 28.219 | 29.037 | 29.843 | 27.041 | 27.78 | 28.514 | 28.362 | 37.904 | 38.1 | 41.7 | 42.3 | 39.2 | 39.7 | 43.3 | 43.9 | 44.6 | 45.1 | 50.2 | 50.7 | 51.4 | 51.9 | 56.9 | 57.4 | 40.7 | 41.6 | 46.2 | 46.2 | 46.3 | 49.9 | 51.5 | 51.5 | 51.5 | 57.8 | 59.3 | 58.5 | 33.5 | 40.7 | 93.8 | 42.2 | 92.8 | 96.8 | 99.2 | 93.8 | 86.1 | 103.2 | 104.1 | 84.5 | 103.9 | 101.7 |
| Deferred Revenue Non-Current
| 0 | 0 | -90.077 | 0 | 0 | 0 | -648.002 | 0 | 0 | 0 | -468.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 90.077 | 0 | 0 | 0 | 92.939 | 0 | 0 | 0 | 117.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 25,295.383 | 24,155.365 | 24,087.842 | 35,975.255 | -382.28 | 2,418.204 | 555.063 | 34,675.974 | 34,413.351 | 0 | 351.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.879 | -5.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.281 | -0.077 | 0.457 | -0.388 | -0.219 | -0.037 | 0.157 | -0.041 | 0.22 | 0.486 | -0.362 | 0.096 | -0.1 | 0.3 | -0.3 | -0.2 | 0.3 | -0.3 | 0.1 | 0.4 | -0.1 | -0.2 | 0.3 | -0.4 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 25,679.628 | 24,539.107 | 24,471.089 | 36,358.023 | 382.28 | 2,800 | 381.311 | 35,057.517 | 34,685.856 | 272.036 | 271.544 | 271.049 | 270.558 | 270.074 | 269.595 | 269.044 | 70.996 | 121.582 | 97.49 | 86.951 | 88.569 | 81.608 | 82.671 | 78.523 | 78.692 | 78.687 | 79.281 | 76.071 | 76.083 | 76.104 | 76.772 | 75.418 | 85.32 | 85.238 | 86.07 | 83.534 | 88.346 | 7.6 | 8.81 | 7.067 | 5.745 | 5.815 | 5.055 | 5.13 | 4.063 | 4.393 | 5.879 | 5.632 | 5.26 | 5.423 | 6.529 | 7.841 | 7.545 | 7.718 | 8.884 | 9.04 | 9.316 | 24.212 | 25.458 | 32.358 | 31.073 | 34.759 | 35.925 | 36.807 | 34.449 | 35.029 | 36.032 | 36.693 | 35.788 | 37.204 | 38.02 | 36.798 | 37.342 | 37.879 | 38.471 | 39.083 | 38.538 | 39.733 | 21.051 | 15.744 | 15.252 | 18.666 | 16.28 | 16.694 | 16.934 | 12.777 | 26.302 | 27 | 28 | 27 | 27 | 28 | 29 | 30 | 27 | 28 | 29 | 28 | 38 | 38 | 42 | 42 | 39 | 40 | 43 | 44 | 45 | 45 | 50 | 51 | 51 | 51.9 | 56.9 | 57.4 | 41 | 41.6 | 46.2 | 46.2 | 46 | 49.9 | 51.5 | 51.5 | 51.5 | 57.8 | 59.3 | 58.5 | 33.5 | 40.7 | 93.8 | 42.2 | 92.8 | 96.8 | 99.2 | 93.8 | 86.1 | 103.2 | 104.1 | 84.5 | 103.9 | 101.7 |
| Total Liabilities
| 41,242.067 | 42,190.559 | 40,911.255 | 38,658.023 | 38,411.414 | 37,792.531 | 381.311 | 35,057.517 | 34,864.953 | 37,857.337 | 39,548.06 | 34,441.445 | 33,528.771 | 31,711.15 | 30,110.556 | 27,396.792 | 26,976.213 | 23,581.445 | 23,954.915 | 21,579.226 | 21,538.486 | 21,205.917 | 21,122.649 | 19,258.896 | 18,329.658 | 18,820.518 | 19,590.052 | 18,177.96 | 18,282.48 | 18,565.259 | 18,720.148 | 17,701.518 | 17,731.344 | 17,354.954 | 17,200.551 | 16,697.108 | 16,561.671 | 15,047.747 | 15,857.202 | 14,668.679 | 13,961.348 | 14,403.632 | 15,405.787 | 14,720.578 | 14,026.745 | 14,419.912 | 13,647.851 | 11,991.67 | 11,930.664 | 12,428.486 | 12,350.266 | 10,968.785 | 11,637.62 | 12,273.331 | 11,344.072 | 10,249.861 | 9,993.782 | 9,694.605 | 10,647.804 | 9,221.868 | 8,963.142 | 9,261.874 | 10,001.785 | 8,403.253 | 7,889.509 | 8,011.618 | 8,452.385 | 7,135.751 | 7,173.616 | 7,140.781 | 8,068.89 | 6,817.918 | 6,809.896 | 6,809.489 | 7,414.326 | 6,256.979 | 6,152.694 | 6,099.95 | 6,985.824 | 6,052.712 | 6,126.637 | 6,037.341 | 6,937.058 | 6,219.567 | 6,342.213 | 6,542.286 | 7,232.759 | 6,401.553 | 6,519.404 | 7,515.093 | 7,962.355 | 6,473.26 | 6,540.131 | 6,272.432 | 7,163.949 | 6,566.59 | 6,430.862 | 6,645.502 | 7,476.33 | 6,371.9 | 6,391.5 | 6,688 | 6,985.3 | 6,139.7 | 6,660.4 | 6,310.9 | 6,429.8 | 5,901.9 | 5,897.9 | 5,865.1 | 5,929.5 | 5,529.1 | 5,480.9 | 5,558.6 | 5,658.8 | 5,009 | 5,066.9 | 5,344.3 | 6,041.7 | 5,476.1 | 5,672.4 | 5,818.9 | 5,942.2 | 5,558.6 | 5,519.7 | 4,402.8 | 4,603.5 | 4,166.1 | 4,210.8 | 4,276.3 | 4,319.4 | 3,734.5 | 3,768.1 | 3,749 | 3,928.5 | 3,616 | 3,819.9 | 3,438.1 | 3,722.1 | 3,463.8 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.215 | 11.609 | 19.636 | 21.442 | 20.327 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 55.057 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 26.472 | 26.472 | 26.472 | 26.472 | 26.472 | 26.472 | 26.472 | 26.472 | 24.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 2,984.152 | 2,903.106 | 2,810.824 | 2,759.415 | 2,681.448 | 2,609.928 | 2,536.086 | 2,454.422 | 2,384.454 | 2,265.129 | 2,176.998 | 2,116.568 | 2,040.134 | 1,968.318 | 1,891.246 | 1,750.389 | 1,692.289 | 1,646.751 | 1,672.438 | 1,621.198 | 1,573.586 | 1,531.396 | 1,488.421 | 1,477.732 | 1,434.342 | 1,393.485 | 1,338.11 | 1,239.865 | 1,204.436 | 1,174.587 | 1,142.887 | 1,112.613 | 1,083.28 | 1,058.131 | 1,033.99 | 1,016.206 | 1,005.563 | 986.923 | 963.911 | 947.664 | 922.268 | 897.826 | 884.63 | 860.138 | 834.445 | 813.245 | 787.015 | 774.641 | 756.835 | 735.978 | 697.923 | 682.942 | 664.805 | 646.383 | 623.415 | 612.265 | 596.973 | 581.443 | 562.748 | 546.37 | 529.448 | 517.486 | 502.073 | 489.012 | 473.998 | 457.028 | 430.824 | 421.729 | 406.048 | 391.88 | 380.464 | 370.184 | 359.868 | 350.568 | 342.675 | 333.096 | 321.667 | 312.807 | 305.986 | 299.084 | 291.623 | 287.76 | 281.556 | 268.449 | 259.564 | 250.439 | 240.295 | 232.544 | 225.477 | 215.935 | 200.78 | 235.265 | 222.63 | 210.168 | 196.705 | 185.382 | 173.325 | 160.957 | 148.728 | 211.2 | 199.6 | 187.4 | 175 | 161.8 | 158.5 | 148.3 | 137.2 | 176.1 | 164.9 | 154 | 142.9 | 172.1 | 161.8 | 151.1 | 136.9 | 208.1 | 199.5 | 191.2 | 182.2 | 173.9 | 166.4 | 218.4 | 208.6 | 200.9 | 194.5 | 187.2 | 180.5 | 172.7 | 166.3 | 159.8 | 152.2 | 188.4 | 181.1 | 173.6 | 166.3 | 160.5 | 153.9 | 147 | 139.2 | 132.9 |
| Accumulated Other Comprehensive Income/Loss
| -605.634 | -594.538 | -556.935 | -792.371 | -685.831 | -626.776 | -702.735 | -759.26 | -564.803 | -343.128 | 126.314 | 164.307 | 223.107 | 169.197 | 318.34 | 299.103 | 284.262 | 219.39 | 83.18 | 96.021 | 62.617 | -17.639 | -95.782 | -155.641 | -128.959 | -117.391 | -45.525 | -22.668 | -23.625 | -44.159 | -57.542 | 42.512 | 55.295 | 32.468 | -3.718 | 26.53 | -2.141 | 26.81 | 11.006 | 1.827 | 16.901 | -13.297 | -32.64 | -15.678 | -22.227 | 63.572 | 85.588 | 101.413 | 81.244 | 63.868 | 81.099 | 77.286 | 55.111 | 19.811 | 25.465 | 67.399 | 60.378 | 36.631 | 40.454 | 56.324 | 44.238 | 46.475 | 41.105 | 14.323 | 12.573 | 36.136 | 12.246 | -1.417 | -22.858 | -9.839 | -17.259 | -15.765 | -37.59 | -28.485 | -23.454 | -20.663 | -13.909 | -21.026 | -10.619 | -4.103 | -11.531 | 10.037 | 3.183 | 10.534 | 16.727 | 18.693 | 23.678 | 25.069 | 21.667 | 10.133 | 20.035 | 24.491 | 13.155 | 10.453 | -3.215 | -11.609 | -19.636 | -21.442 | -20.327 | -13 | -2.4 | 6.7 | 13.7 | 15 | 5.8 | 6.2 | 3.9 | 3.5 | -1.7 | -7.8 | -1.8 | -10 | -13.2 | -6.3 | 3.6 | 0.2 | -2.7 | -16.1 | -35.2 | -21 | -17.6 | -5.1 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 793.772 | 789.191 | 791.473 | 784.558 | 780.954 | 776.45 | 778.685 | 773.326 | 768.18 | 771.347 | 787.055 | 776.908 | 771.946 | 765.667 | 752.305 | 749.631 | 745.787 | 742.243 | 795.765 | 791.59 | 786.53 | 782.029 | 780.774 | 826.316 | 841.372 | 836.235 | 833.889 | 829.289 | 835.251 | 825.393 | 821.982 | 814.446 | 809.1 | 802.303 | 808.365 | 803.064 | 798.577 | 613.586 | 613.784 | 610.801 | 607.116 | 602.612 | 599.018 | 564.138 | 359.197 | 353.684 | 351.685 | 363.064 | 358.862 | 357.768 | 357.053 | 355.014 | 357.983 | 357.738 | 356.923 | 355.459 | 356.09 | 356.32 | 357.292 | 355.877 | 363.241 | 365.966 | 376.576 | 375.696 | 375.385 | 375.578 | 392.447 | 408.94 | 422.181 | 422.154 | 430.613 | 445.363 | 445.601 | 478.212 | 486.714 | 490.985 | 491.672 | 495.674 | 496.287 | 497.041 | 498.345 | 498.599 | 499.656 | 501.975 | 502.636 | 503.181 | 511.299 | 515.401 | 515.891 | 516.869 | 520.234 | 477.137 | 480.589 | 481.55 | 479.757 | 474.104 | 466.765 | 470.829 | 479.791 | 416.4 | 447.8 | 464.4 | 474.1 | 474.3 | 479.3 | 483.5 | 483.1 | 431.5 | 431 | 431.9 | 441.4 | 405.4 | 405.3 | 418.9 | 482 | 402.6 | 404.6 | 409.1 | 410.3 | 412.2 | 419.3 | 360.5 | 363.7 | 366.8 | 368.7 | 225.2 | 219.2 | 219.6 | 220.7 | 220.7 | 220.5 | 176.9 | 176.8 | 176.8 | 176.8 | 176.7 | 176.8 | 176.8 | 176.8 | 176.7 |
| Total Shareholders Equity
| 3,227.347 | 3,152.816 | 3,100.419 | 2,806.659 | 2,831.628 | 2,814.659 | 2,667.093 | 2,523.545 | 2,642.888 | 2,748.405 | 3,145.424 | 3,112.84 | 3,090.244 | 2,958.239 | 3,016.948 | 2,854.18 | 2,777.395 | 2,663.441 | 2,606.44 | 2,563.866 | 2,477.79 | 2,350.843 | 2,228.47 | 2,203.464 | 2,201.812 | 2,167.386 | 2,181.531 | 2,101.543 | 2,071.119 | 2,010.878 | 1,962.384 | 2,024.628 | 2,002.732 | 1,947.959 | 1,893.694 | 1,900.857 | 1,857.056 | 1,682.376 | 1,643.758 | 1,615.349 | 1,601.342 | 1,542.198 | 1,506.065 | 1,463.655 | 1,226.472 | 1,285.558 | 1,279.345 | 1,294.175 | 1,251.998 | 1,212.671 | 1,191.132 | 1,170.299 | 1,132.956 | 1,078.989 | 1,060.86 | 1,090.18 | 1,068.498 | 1,029.451 | 1,015.551 | 1,013.628 | 991.984 | 984.984 | 974.811 | 934.088 | 917.013 | 923.799 | 890.574 | 884.309 | 860.428 | 859.252 | 848.875 | 854.839 | 822.936 | 827.823 | 833.463 | 830.946 | 826.958 | 814.983 | 819.182 | 819.55 | 805.965 | 823.924 | 811.923 | 808.486 | 806.455 | 799.841 | 802.8 | 800.542 | 790.563 | 770.465 | 768.577 | 763.365 | 742.846 | 728.643 | 702.934 | 685.958 | 666.562 | 658.258 | 654.991 | 652.1 | 645 | 658.5 | 662.8 | 651.1 | 643.6 | 638 | 624.2 | 611.1 | 594.2 | 578.1 | 582.5 | 567.5 | 553.9 | 563.7 | 622.5 | 610.9 | 601.4 | 584.2 | 557.3 | 565.1 | 568.1 | 573.8 | 586.6 | 567.7 | 563.2 | 412.4 | 399.7 | 392.3 | 387 | 380.5 | 372.7 | 365.3 | 357.9 | 350.4 | 343.1 | 337.2 | 330.7 | 323.8 | 316 | 309.6 |
| Total Equity
| 3,227.347 | 3,152.816 | 3,100.419 | 2,806.659 | 2,831.628 | 2,814.659 | 2,667.093 | 2,523.545 | 2,642.888 | 2,748.405 | 3,145.424 | 3,112.84 | 3,090.244 | 2,958.239 | 3,016.948 | 2,854.18 | 2,777.395 | 2,663.441 | 2,606.44 | 2,563.866 | 2,477.79 | 2,350.843 | 2,228.47 | 2,203.464 | 2,201.812 | 2,167.386 | 2,181.531 | 2,101.543 | 2,071.119 | 2,010.878 | 1,962.384 | 2,024.628 | 2,002.732 | 1,947.959 | 1,893.694 | 1,900.857 | 1,857.056 | 1,682.376 | 1,643.758 | 1,615.349 | 1,601.342 | 1,542.198 | 1,506.065 | 1,463.655 | 1,226.472 | 1,285.558 | 1,279.345 | 1,294.175 | 1,251.998 | 1,212.671 | 1,191.132 | 1,170.299 | 1,132.956 | 1,078.989 | 1,060.86 | 1,090.18 | 1,068.498 | 1,029.451 | 1,015.551 | 1,013.628 | 991.984 | 984.984 | 974.811 | 934.088 | 917.013 | 923.799 | 890.574 | 884.309 | 860.428 | 859.252 | 848.875 | 854.839 | 822.936 | 827.823 | 833.463 | 830.946 | 826.958 | 814.983 | 819.182 | 819.55 | 805.965 | 823.924 | 811.923 | 808.486 | 806.455 | 799.841 | 802.8 | 800.542 | 790.563 | 770.465 | 768.577 | 763.365 | 742.846 | 728.643 | 702.934 | 685.958 | 666.562 | 658.258 | 654.991 | 652.1 | 645 | 658.5 | 662.8 | 651.1 | 643.6 | 638 | 624.2 | 611.1 | 594.2 | 578.1 | 582.5 | 567.5 | 553.9 | 563.7 | 622.5 | 610.9 | 601.4 | 584.2 | 557.3 | 565.1 | 568.1 | 573.8 | 586.6 | 567.7 | 563.2 | 412.4 | 399.7 | 392.3 | 387 | 380.5 | 372.7 | 365.3 | 357.9 | 350.4 | 343.1 | 337.2 | 330.7 | 323.8 | 316 | 309.6 |
| Total Liabilities & Shareholders Equity
| 44,469.414 | 45,343.375 | 44,011.674 | 41,464.682 | 41,243.042 | 40,607.19 | 38,512.461 | 37,581.062 | 37,507.841 | 40,605.742 | 42,693.484 | 37,554.285 | 36,619.015 | 34,669.389 | 33,127.504 | 30,250.972 | 29,753.608 | 26,244.886 | 26,561.355 | 24,143.092 | 24,016.276 | 23,556.76 | 23,351.119 | 21,462.36 | 20,531.47 | 20,987.904 | 21,771.583 | 20,279.503 | 20,353.599 | 20,576.137 | 20,682.532 | 19,726.146 | 19,734.076 | 19,302.913 | 19,094.245 | 18,597.965 | 18,418.727 | 16,730.123 | 17,500.96 | 16,284.028 | 15,562.69 | 15,945.83 | 16,911.852 | 16,184.233 | 15,253.217 | 15,705.47 | 14,927.196 | 13,285.845 | 13,182.662 | 13,641.157 | 13,541.398 | 12,139.084 | 12,770.576 | 13,352.32 | 12,404.932 | 11,340.041 | 11,062.28 | 10,724.056 | 11,663.355 | 10,235.496 | 9,955.126 | 10,246.858 | 10,976.596 | 9,337.341 | 8,806.522 | 8,935.417 | 9,342.959 | 8,020.06 | 8,034.044 | 8,000.033 | 8,917.765 | 7,672.757 | 7,632.832 | 7,637.312 | 8,247.789 | 7,087.925 | 6,979.652 | 6,914.933 | 7,805.006 | 6,872.262 | 6,932.602 | 6,861.265 | 7,748.981 | 7,028.053 | 7,148.668 | 7,342.127 | 8,035.559 | 7,202.095 | 7,309.967 | 8,285.558 | 8,730.932 | 7,236.625 | 7,282.977 | 7,001.075 | 7,866.883 | 7,252.548 | 7,097.424 | 7,303.76 | 8,131.321 | 7,024 | 7,036.5 | 7,346.5 | 7,648.1 | 6,790.8 | 7,304 | 6,948.9 | 7,054 | 6,513 | 6,492.1 | 6,443.2 | 6,512 | 6,096.6 | 6,034.8 | 6,122.3 | 6,281.3 | 5,619.9 | 5,668.3 | 5,928.5 | 6,599 | 6,041.2 | 6,240.5 | 6,392.7 | 6,528.8 | 6,126.3 | 6,082.9 | 4,815.2 | 5,003.2 | 4,558.4 | 4,597.8 | 4,656.8 | 4,692.1 | 4,099.8 | 4,126 | 4,099.4 | 4,271.6 | 3,953.2 | 4,150.6 | 3,761.9 | 4,038.1 | 3,773.4 |